vs
FirstCash Holdings, Inc.（FCFS）とNextpower Inc.（NXT）の財務データ比較。上の社名をクリックして会社を切り替えられます
Nextpower Inc.の直近四半期売上が大きい（$909.4M vs $501.3M、FirstCash Holdings, Inc.の約1.8倍）。FirstCash Holdings, Inc.の純利益率が高く（20.8% vs 14.4%、差は6.4%）。Nextpower Inc.の前年同期比売上増加率が高い（33.9% vs 21.2%）。過去8四半期でFirstCash Holdings, Inc.の売上複合成長率が高い（16.9% vs 11.1%）
FirstCash Holdings, Inc.は米国テキサス州フォートワースに本社を置く質屋事業を営む企業で、米国国内及びラテンアメリカ各地で小売型質店を展開しています。ナスダック証券取引所に上場しており、南北アメリカ全域に広範な事業基盤を有しています。
Nextpower Inc（証券コード：NXT）は米国カリフォルニア州フリーモントに本社を置くグローバルなエネルギーテクノロジー企業です。世界中の顧客に最先端のエネルギー技術ソリューションと関連サービスを提供し、同分野で高い技術力と市場競争力を有しています。
FCFS vs NXT — 直接比較
損益計算書 — Q4 FY2025 vs Q3 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $501.3M | $909.4M |
| 純利益 | $104.2M | $131.2M |
| 粗利率 | — | 31.7% |
| 営業利益率 | 28.5% | 19.4% |
| 純利益率 | 20.8% | 14.4% |
| 売上前年比 | 21.2% | 33.9% |
| 純利益前年比 | 24.7% | 13.8% |
| EPS（希薄化後） | $2.35 | $0.85 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $501.3M | $909.4M | ||
| Q3 25 | $411.0M | $905.3M | ||
| Q2 25 | $385.1M | $864.3M | ||
| Q1 25 | $371.1M | $924.3M | ||
| Q4 24 | $413.7M | $679.4M | ||
| Q3 24 | $363.1M | $635.6M | ||
| Q2 24 | $363.5M | $719.9M | ||
| Q1 24 | $366.8M | $736.5M |
| Q4 25 | $104.2M | $131.2M | ||
| Q3 25 | $82.8M | $146.9M | ||
| Q2 25 | $59.8M | $157.2M | ||
| Q1 25 | $83.6M | $156.8M | ||
| Q4 24 | $83.5M | $115.3M | ||
| Q3 24 | $64.8M | $115.4M | ||
| Q2 24 | $49.1M | $121.7M | ||
| Q1 24 | $61.4M | $205.2M |
| Q4 25 | — | 31.7% | ||
| Q3 25 | — | 32.4% | ||
| Q2 25 | — | 32.6% | ||
| Q1 25 | — | 33.1% | ||
| Q4 24 | — | 35.5% | ||
| Q3 24 | — | 35.4% | ||
| Q2 24 | — | 33.0% | ||
| Q1 24 | — | 46.2% |
| Q4 25 | 28.5% | 19.4% | ||
| Q3 25 | 27.4% | 20.0% | ||
| Q2 25 | 21.1% | 21.5% | ||
| Q1 25 | 30.0% | 21.1% | ||
| Q4 24 | 26.5% | 22.1% | ||
| Q3 24 | 23.5% | 21.0% | ||
| Q2 24 | 18.2% | 22.2% | ||
| Q1 24 | 22.3% | 36.8% |
| Q4 25 | 20.8% | 14.4% | ||
| Q3 25 | 20.1% | 16.2% | ||
| Q2 25 | 15.5% | 18.2% | ||
| Q1 25 | 22.5% | 17.0% | ||
| Q4 24 | 20.2% | 17.0% | ||
| Q3 24 | 17.9% | 18.2% | ||
| Q2 24 | 13.5% | 16.9% | ||
| Q1 24 | 16.7% | 27.9% |
| Q4 25 | $2.35 | $0.85 | ||
| Q3 25 | $1.86 | $0.97 | ||
| Q2 25 | $1.34 | $1.04 | ||
| Q1 25 | $1.87 | $1.05 | ||
| Q4 24 | $1.86 | $0.79 | ||
| Q3 24 | $1.44 | $0.79 | ||
| Q2 24 | $1.08 | $0.84 | ||
| Q1 24 | $1.35 | $1.52 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $125.2M | $952.6M |
| 総負債低いほど良い | $2.2B | — |
| 株主資本純資産 | $2.3B | $2.2B |
| 総資産 | $5.3B | $3.8B |
| 負債/資本比率低いほどレバレッジが低い | 0.98× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $125.2M | $952.6M | ||
| Q3 25 | $130.2M | $845.3M | ||
| Q2 25 | $101.5M | $743.4M | ||
| Q1 25 | $146.0M | $766.1M | ||
| Q4 24 | $175.1M | $693.5M | ||
| Q3 24 | $106.3M | $561.9M | ||
| Q2 24 | $113.7M | $471.9M | ||
| Q1 24 | $135.1M | $474.1M |
| Q4 25 | $2.2B | — | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | $1.7B | — | ||
| Q1 25 | $1.7B | — | ||
| Q4 24 | $1.7B | — | ||
| Q3 24 | $1.7B | — | ||
| Q2 24 | $1.7B | — | ||
| Q1 24 | $1.5B | — |
| Q4 25 | $2.3B | $2.2B | ||
| Q3 25 | $2.2B | $2.0B | ||
| Q2 25 | $2.1B | $1.8B | ||
| Q1 25 | $2.1B | $1.6B | ||
| Q4 24 | $2.1B | $1.4B | ||
| Q3 24 | $2.0B | $1.3B | ||
| Q2 24 | $2.0B | $1.1B | ||
| Q1 24 | $2.0B | $961.0M |
| Q4 25 | $5.3B | $3.8B | ||
| Q3 25 | $5.2B | $3.7B | ||
| Q2 25 | $4.5B | $3.4B | ||
| Q1 25 | $4.4B | $3.2B | ||
| Q4 24 | $4.5B | $3.0B | ||
| Q3 24 | $4.4B | $2.8B | ||
| Q2 24 | $4.3B | $2.6B | ||
| Q1 24 | $4.2B | $2.5B |
| Q4 25 | 0.98× | — | ||
| Q3 25 | 1.01× | — | ||
| Q2 25 | 0.79× | — | ||
| Q1 25 | 0.83× | — | ||
| Q4 24 | 0.85× | — | ||
| Q3 24 | 0.87× | — | ||
| Q2 24 | 0.85× | — | ||
| Q1 24 | 0.75× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $206.6M | $123.3M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $118.5M |
| FCFマージンFCF / 売上 | — | 13.0% |
| 設備投資強度設備投資 / 売上 | — | 0.5% |
| キャッシュ転換率営業CF / 純利益 | 1.98× | 0.94× |
| 直近12ヶ月FCF直近4四半期 | — | $587.3M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $206.6M | $123.3M | ||
| Q3 25 | $135.8M | $186.9M | ||
| Q2 25 | $116.9M | $81.3M | ||
| Q1 25 | $126.6M | $237.3M | ||
| Q4 24 | $198.1M | $143.8M | ||
| Q3 24 | $113.1M | $153.8M | ||
| Q2 24 | $106.2M | $120.8M | ||
| Q1 24 | $122.5M | $111.5M |
| Q4 25 | — | $118.5M | ||
| Q3 25 | — | $171.4M | ||
| Q2 25 | — | $70.1M | ||
| Q1 25 | — | $227.2M | ||
| Q4 24 | — | $134.9M | ||
| Q3 24 | — | $141.8M | ||
| Q2 24 | — | $118.0M | ||
| Q1 24 | — | $109.2M |
| Q4 25 | — | 13.0% | ||
| Q3 25 | — | 18.9% | ||
| Q2 25 | — | 8.1% | ||
| Q1 25 | — | 24.6% | ||
| Q4 24 | — | 19.9% | ||
| Q3 24 | — | 22.3% | ||
| Q2 24 | — | 16.4% | ||
| Q1 24 | — | 14.8% |
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 1.7% | ||
| Q2 25 | — | 1.3% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | 1.3% | ||
| Q3 24 | — | 1.9% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | 0.3% |
| Q4 25 | 1.98× | 0.94× | ||
| Q3 25 | 1.64× | 1.27× | ||
| Q2 25 | 1.95× | 0.52× | ||
| Q1 25 | 1.51× | 1.51× | ||
| Q4 24 | 2.37× | 1.25× | ||
| Q3 24 | 1.74× | 1.33× | ||
| Q2 24 | 2.16× | 0.99× | ||
| Q1 24 | 2.00× | 0.54× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FCFS
| US Pawn Segment | $292.2M | 58% |
| Retail POS Payment Solutions | $209.8M | 42% |
NXT
| Transferred Over Time | $763.9M | 84% |
| Transferred At Point In Time | $145.4M | 16% |
