vs
FirstCash Holdings, Inc.(FCFS)とUiPath, Inc.(PATH)の財務データ比較。上の社名をクリックして会社を切り替えられます
FirstCash Holdings, Inc.の直近四半期売上が大きい($501.3M vs $411.1M、UiPath, Inc.の約1.2倍)。UiPath, Inc.の純利益率が高く(48.4% vs 20.8%、差は27.6%)。FirstCash Holdings, Inc.の前年同期比売上増加率が高い(21.2% vs 15.9%)。過去8四半期でFirstCash Holdings, Inc.の売上複合成長率が高い(16.9% vs 0.7%)
FirstCash Holdings, Inc.は米国テキサス州フォートワースに本社を置く質屋事業を営む企業で、米国国内及びラテンアメリカ各地で小売型質店を展開しています。ナスダック証券取引所に上場しており、南北アメリカ全域に広範な事業基盤を有しています。
UiPath Inc.は人工知能(AI)、自律型オートメーションおよびオーケストレーションソフトウェアを開発するグローバルソフトウェア企業です。同社の製品は複雑な業務プロセスやワークフローを自動化するAIエージェントの構築・管理に対応し、各業界の業務効率向上を支援しています。
FCFS vs PATH — 直接比較
損益計算書 — Q4 FY2025 vs Q3 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $501.3M | $411.1M |
| 純利益 | $104.2M | $198.8M |
| 粗利率 | — | 83.3% |
| 営業利益率 | 28.5% | 3.2% |
| 純利益率 | 20.8% | 48.4% |
| 売上前年比 | 21.2% | 15.9% |
| 純利益前年比 | 24.7% | 1966.2% |
| EPS(希薄化後) | $2.35 | $0.37 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $501.3M | $411.1M | ||
| Q3 25 | $411.0M | $361.7M | ||
| Q2 25 | $385.1M | $356.6M | ||
| Q1 25 | $371.1M | $423.6M | ||
| Q4 24 | $413.7M | $354.7M | ||
| Q3 24 | $363.1M | $316.3M | ||
| Q2 24 | $363.5M | $335.1M | ||
| Q1 24 | $366.8M | $405.3M |
| Q4 25 | $104.2M | $198.8M | ||
| Q3 25 | $82.8M | $1.6M | ||
| Q2 25 | $59.8M | $-22.6M | ||
| Q1 25 | $83.6M | $51.8M | ||
| Q4 24 | $83.5M | $-10.7M | ||
| Q3 24 | $64.8M | $-86.1M | ||
| Q2 24 | $49.1M | $-28.7M | ||
| Q1 24 | $61.4M | $33.9M |
| Q4 25 | — | 83.3% | ||
| Q3 25 | — | 82.2% | ||
| Q2 25 | — | 82.1% | ||
| Q1 25 | — | 84.8% | ||
| Q4 24 | — | 82.0% | ||
| Q3 24 | — | 80.0% | ||
| Q2 24 | — | 83.5% | ||
| Q1 24 | — | 86.8% |
| Q4 25 | 28.5% | 3.2% | ||
| Q3 25 | 27.4% | -5.6% | ||
| Q2 25 | 21.1% | -4.6% | ||
| Q1 25 | 30.0% | 7.9% | ||
| Q4 24 | 26.5% | -12.2% | ||
| Q3 24 | 23.5% | -32.7% | ||
| Q2 24 | 18.2% | -14.8% | ||
| Q1 24 | 22.3% | 3.7% |
| Q4 25 | 20.8% | 48.4% | ||
| Q3 25 | 20.1% | 0.4% | ||
| Q2 25 | 15.5% | -6.3% | ||
| Q1 25 | 22.5% | 12.2% | ||
| Q4 24 | 20.2% | -3.0% | ||
| Q3 24 | 17.9% | -27.2% | ||
| Q2 24 | 13.5% | -8.6% | ||
| Q1 24 | 16.7% | 8.4% |
| Q4 25 | $2.35 | $0.37 | ||
| Q3 25 | $1.86 | $0.00 | ||
| Q2 25 | $1.34 | $-0.04 | ||
| Q1 25 | $1.87 | $0.09 | ||
| Q4 24 | $1.86 | $-0.02 | ||
| Q3 24 | $1.44 | $-0.15 | ||
| Q2 24 | $1.08 | $-0.05 | ||
| Q1 24 | $1.35 | $0.07 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $125.2M | $1.4B |
| 総負債低いほど良い | $2.2B | — |
| 株主資本純資産 | $2.3B | $1.9B |
| 総資産 | $5.3B | $2.9B |
| 負債/資本比率低いほどレバレッジが低い | 0.98× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $125.2M | $1.4B | ||
| Q3 25 | $130.2M | $1.4B | ||
| Q2 25 | $101.5M | $1.6B | ||
| Q1 25 | $146.0M | $1.6B | ||
| Q4 24 | $175.1M | $1.6B | ||
| Q3 24 | $106.3M | $1.7B | ||
| Q2 24 | $113.7M | $1.9B | ||
| Q1 24 | $135.1M | $1.9B |
| Q4 25 | $2.2B | — | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | $1.7B | — | ||
| Q1 25 | $1.7B | — | ||
| Q4 24 | $1.7B | — | ||
| Q3 24 | $1.7B | — | ||
| Q2 24 | $1.7B | — | ||
| Q1 24 | $1.5B | — |
| Q4 25 | $2.3B | $1.9B | ||
| Q3 25 | $2.2B | $1.7B | ||
| Q2 25 | $2.1B | $1.7B | ||
| Q1 25 | $2.1B | $1.8B | ||
| Q4 24 | $2.1B | $1.7B | ||
| Q3 24 | $2.0B | $1.8B | ||
| Q2 24 | $2.0B | $2.0B | ||
| Q1 24 | $2.0B | $2.0B |
| Q4 25 | $5.3B | $2.9B | ||
| Q3 25 | $5.2B | $2.6B | ||
| Q2 25 | $4.5B | $2.6B | ||
| Q1 25 | $4.4B | $2.9B | ||
| Q4 24 | $4.5B | $2.7B | ||
| Q3 24 | $4.4B | $2.7B | ||
| Q2 24 | $4.3B | $2.8B | ||
| Q1 24 | $4.2B | $3.0B |
| Q4 25 | 0.98× | — | ||
| Q3 25 | 1.01× | — | ||
| Q2 25 | 0.79× | — | ||
| Q1 25 | 0.83× | — | ||
| Q4 24 | 0.85× | — | ||
| Q3 24 | 0.87× | — | ||
| Q2 24 | 0.85× | — | ||
| Q1 24 | 0.75× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $206.6M | $28.3M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $25.1M |
| FCFマージンFCF / 売上 | — | 6.1% |
| 設備投資強度設備投資 / 売上 | — | 0.8% |
| キャッシュ転換率営業CF / 純利益 | 1.98× | 0.14× |
| 直近12ヶ月FCF直近4四半期 | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $206.6M | $28.3M | ||
| Q3 25 | $135.8M | $41.6M | ||
| Q2 25 | $116.9M | $119.0M | ||
| Q1 25 | $126.6M | $146.1M | ||
| Q4 24 | $198.1M | $28.1M | ||
| Q3 24 | $113.1M | $46.4M | ||
| Q2 24 | $106.2M | $100.0M | ||
| Q1 24 | $122.5M | $145.6M |
| Q4 25 | — | $25.1M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $106.2M | ||
| Q1 25 | — | $138.7M | ||
| Q4 24 | — | $23.2M | ||
| Q3 24 | — | $45.0M | ||
| Q2 24 | — | $98.8M | ||
| Q1 24 | — | $141.8M |
| Q4 25 | — | 6.1% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 29.8% | ||
| Q1 25 | — | 32.7% | ||
| Q4 24 | — | 6.5% | ||
| Q3 24 | — | 14.2% | ||
| Q2 24 | — | 29.5% | ||
| Q1 24 | — | 35.0% |
| Q4 25 | — | 0.8% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 3.6% | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | — | 1.4% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | 0.9% |
| Q4 25 | 1.98× | 0.14× | ||
| Q3 25 | 1.64× | 26.25× | ||
| Q2 25 | 1.95× | — | ||
| Q1 25 | 1.51× | 2.82× | ||
| Q4 24 | 2.37× | — | ||
| Q3 24 | 1.74× | — | ||
| Q2 24 | 2.16× | — | ||
| Q1 24 | 2.00× | 4.29× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FCFS
| US Pawn Segment | $292.2M | 58% |
| Retail POS Payment Solutions | $209.8M | 42% |
PATH
| Subscription Services | $247.6M | 60% |
| License | $150.0M | 36% |
| Professional Services And Other | $13.5M | 3% |