vs
FirstCash Holdings, Inc.(FCFS)とTaskUs, Inc.(TASK)の財務データ比較。上の社名をクリックして会社を切り替えられます
FirstCash Holdings, Inc.の直近四半期売上が大きい($501.3M vs $313.0M、TaskUs, Inc.の約1.6倍)。FirstCash Holdings, Inc.の純利益率が高く(20.8% vs 9.5%、差は11.3%)。FirstCash Holdings, Inc.の前年同期比売上増加率が高い(21.2% vs 14.1%)。過去8四半期でTaskUs, Inc.の売上複合成長率が高い(17.3% vs 16.9%)
FirstCash Holdings, Inc.は米国テキサス州フォートワースに本社を置く質屋事業を営む企業で、米国国内及びラテンアメリカ各地で小売型質店を展開しています。ナスダック証券取引所に上場しており、南北アメリカ全域に広範な事業基盤を有しています。
CTG(Computer Task Group)は米国ニューヨーク州バッファロー本社の多国籍企業で、情報技術分野の人材配置サービスを提供しています。2023年12月、Cegekaが同社の74%に達する過半数株式の買収を完了したことが発表されました。
FCFS vs TASK — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $501.3M | $313.0M |
| 純利益 | $104.2M | $29.7M |
| 粗利率 | — | — |
| 営業利益率 | 28.5% | 12.2% |
| 純利益率 | 20.8% | 9.5% |
| 売上前年比 | 21.2% | 14.1% |
| 純利益前年比 | 24.7% | 235.3% |
| EPS(希薄化後) | $2.35 | $0.31 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $501.3M | $313.0M | ||
| Q3 25 | $411.0M | $298.7M | ||
| Q2 25 | $385.1M | $294.1M | ||
| Q1 25 | $371.1M | $277.8M | ||
| Q4 24 | $413.7M | $274.2M | ||
| Q3 24 | $363.1M | $255.3M | ||
| Q2 24 | $363.5M | $237.9M | ||
| Q1 24 | $366.8M | $227.5M |
| Q4 25 | $104.2M | $29.7M | ||
| Q3 25 | $82.8M | $31.4M | ||
| Q2 25 | $59.8M | $20.0M | ||
| Q1 25 | $83.6M | $21.1M | ||
| Q4 24 | $83.5M | $8.9M | ||
| Q3 24 | $64.8M | $12.7M | ||
| Q2 24 | $49.1M | $12.6M | ||
| Q1 24 | $61.4M | $11.7M |
| Q4 25 | 28.5% | 12.2% | ||
| Q3 25 | 27.4% | 12.7% | ||
| Q2 25 | 21.1% | 10.3% | ||
| Q1 25 | 30.0% | 12.3% | ||
| Q4 24 | 26.5% | 8.0% | ||
| Q3 24 | 23.5% | 9.5% | ||
| Q2 24 | 18.2% | 9.5% | ||
| Q1 24 | 22.3% | 10.4% |
| Q4 25 | 20.8% | 9.5% | ||
| Q3 25 | 20.1% | 10.5% | ||
| Q2 25 | 15.5% | 6.8% | ||
| Q1 25 | 22.5% | 7.6% | ||
| Q4 24 | 20.2% | 3.2% | ||
| Q3 24 | 17.9% | 5.0% | ||
| Q2 24 | 13.5% | 5.3% | ||
| Q1 24 | 16.7% | 5.1% |
| Q4 25 | $2.35 | $0.31 | ||
| Q3 25 | $1.86 | $0.34 | ||
| Q2 25 | $1.34 | $0.22 | ||
| Q1 25 | $1.87 | $0.23 | ||
| Q4 24 | $1.86 | $0.09 | ||
| Q3 24 | $1.44 | $0.14 | ||
| Q2 24 | $1.08 | $0.14 | ||
| Q1 24 | $1.35 | $0.13 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $125.2M | $211.7M |
| 総負債低いほど良い | $2.2B | $241.4M |
| 株主資本純資産 | $2.3B | $600.0M |
| 総資産 | $5.3B | $1.1B |
| 負債/資本比率低いほどレバレッジが低い | 0.98× | 0.40× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $125.2M | $211.7M | ||
| Q3 25 | $130.2M | $210.0M | ||
| Q2 25 | $101.5M | $181.9M | ||
| Q1 25 | $146.0M | $196.9M | ||
| Q4 24 | $175.1M | $192.2M | ||
| Q3 24 | $106.3M | $180.4M | ||
| Q2 24 | $113.7M | $171.1M | ||
| Q1 24 | $135.1M | $165.3M |
| Q4 25 | $2.2B | $241.4M | ||
| Q3 25 | $2.2B | $246.3M | ||
| Q2 25 | $1.7B | $249.6M | ||
| Q1 25 | $1.7B | $252.9M | ||
| Q4 24 | $1.7B | $256.2M | ||
| Q3 24 | $1.7B | $259.4M | ||
| Q2 24 | $1.7B | $261.0M | ||
| Q1 24 | $1.5B | $262.6M |
| Q4 25 | $2.3B | $600.0M | ||
| Q3 25 | $2.2B | $567.5M | ||
| Q2 25 | $2.1B | $544.5M | ||
| Q1 25 | $2.1B | $520.3M | ||
| Q4 24 | $2.1B | $496.9M | ||
| Q3 24 | $2.0B | $489.8M | ||
| Q2 24 | $2.0B | $460.2M | ||
| Q1 24 | $2.0B | $454.6M |
| Q4 25 | $5.3B | $1.1B | ||
| Q3 25 | $5.2B | $1.0B | ||
| Q2 25 | $4.5B | $1.0B | ||
| Q1 25 | $4.4B | $985.5M | ||
| Q4 24 | $4.5B | $953.3M | ||
| Q3 24 | $4.4B | $942.1M | ||
| Q2 24 | $4.3B | $886.1M | ||
| Q1 24 | $4.2B | $874.5M |
| Q4 25 | 0.98× | 0.40× | ||
| Q3 25 | 1.01× | 0.43× | ||
| Q2 25 | 0.79× | 0.46× | ||
| Q1 25 | 0.83× | 0.49× | ||
| Q4 24 | 0.85× | 0.52× | ||
| Q3 24 | 0.87× | 0.53× | ||
| Q2 24 | 0.85× | 0.57× | ||
| Q1 24 | 0.75× | 0.58× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $206.6M | $29.7M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $9.9M |
| FCFマージンFCF / 売上 | — | 3.2% |
| 設備投資強度設備投資 / 売上 | — | 6.3% |
| キャッシュ転換率営業CF / 純利益 | 1.98× | 1.00× |
| 直近12ヶ月FCF直近4四半期 | — | $73.7M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $206.6M | $29.7M | ||
| Q3 25 | $135.8M | $54.3M | ||
| Q2 25 | $116.9M | $17.0M | ||
| Q1 25 | $126.6M | $36.3M | ||
| Q4 24 | $198.1M | $40.7M | ||
| Q3 24 | $113.1M | $17.0M | ||
| Q2 24 | $106.2M | $30.0M | ||
| Q1 24 | $122.5M | $51.2M |
| Q4 25 | — | $9.9M | ||
| Q3 25 | — | $42.0M | ||
| Q2 25 | — | $38.0K | ||
| Q1 25 | — | $21.8M | ||
| Q4 24 | — | $20.4M | ||
| Q3 24 | — | $6.3M | ||
| Q2 24 | — | $25.5M | ||
| Q1 24 | — | $47.6M |
| Q4 25 | — | 3.2% | ||
| Q3 25 | — | 14.0% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 7.8% | ||
| Q4 24 | — | 7.4% | ||
| Q3 24 | — | 2.5% | ||
| Q2 24 | — | 10.7% | ||
| Q1 24 | — | 20.9% |
| Q4 25 | — | 6.3% | ||
| Q3 25 | — | 4.1% | ||
| Q2 25 | — | 5.8% | ||
| Q1 25 | — | 5.2% | ||
| Q4 24 | — | 7.4% | ||
| Q3 24 | — | 4.2% | ||
| Q2 24 | — | 1.9% | ||
| Q1 24 | — | 1.6% |
| Q4 25 | 1.98× | 1.00× | ||
| Q3 25 | 1.64× | 1.73× | ||
| Q2 25 | 1.95× | 0.85× | ||
| Q1 25 | 1.51× | 1.72× | ||
| Q4 24 | 2.37× | 4.59× | ||
| Q3 24 | 1.74× | 1.34× | ||
| Q2 24 | 2.16× | 2.38× | ||
| Q1 24 | 2.00× | 4.37× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FCFS
| US Pawn Segment | $292.2M | 58% |
| Retail POS Payment Solutions | $209.8M | 42% |
TASK
| Digital Customer Experience | $172.7M | 55% |
| Trust And Safety | $82.7M | 26% |
| AI Services | $57.5M | 18% |