vs
フレッシュ・デルモンテ・プロデュース(FDP)とScience Applications International Corp(SAIC)の財務データ比較。上の社名をクリックして会社を切り替えられます
Science Applications International Corpの直近四半期売上が大きい($1.9B vs $1.0B、フレッシュ・デルモンテ・プロデュースの約1.8倍)。Science Applications International Corpの純利益率が高く(4.2% vs 3.2%、差は1.0%)。Science Applications International Corpの前年同期比売上増加率が高い(2.6% vs 0.6%)。Science Applications International Corpの直近四半期フリーキャッシュフローが多い($120.0M vs $-17.2M)。過去8四半期でScience Applications International Corpの売上複合成長率が高い(2.3% vs -4.1%)
フレッシュ・デルモンテ・プロデュース社は世界をリードする垂直統合型の生鮮・カット生鮮野菜・果物、加工青果物の生産・流通・販売企業であり、ケイマン諸島ジョージタウンに登記され、米国の行政本部はフロリダ州コーラルゲーブルズのセビリアアベニュー241号に位置する。
科学応用国際公社(SAIC)は米国バージニア州レストンに本社を置くテクノロジー企業で、政府機関向けの業務支援サービスや情報技術サポートを提供しており、公共部門向けテクノロジーサービス分野で高い実績を持っています。
FDP vs SAIC — 直接比較
損益計算書 — Q4 FY2025 vs Q3 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $1.0B | $1.9B |
| 純利益 | $32.3M | $78.0M |
| 粗利率 | 10.4% | 12.2% |
| 営業利益率 | 4.5% | 6.9% |
| 純利益率 | 3.2% | 4.2% |
| 売上前年比 | 0.6% | 2.6% |
| 純利益前年比 | 59.1% | -3.7% |
| EPS(希薄化後) | $0.67 | $1.69 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $1.0B | $1.9B | ||
| Q3 25 | $1.0B | — | ||
| Q2 25 | $1.2B | $1.9B | ||
| Q1 25 | $1.1B | — | ||
| Q4 24 | $1.0B | $2.0B | ||
| Q3 24 | $1.0B | $1.8B | ||
| Q2 24 | $1.1B | $1.8B | ||
| Q1 24 | $1.1B | $1.7B |
| Q4 25 | $32.3M | $78.0M | ||
| Q3 25 | $-29.1M | — | ||
| Q2 25 | $56.8M | $68.0M | ||
| Q1 25 | $31.1M | — | ||
| Q4 24 | $20.3M | $106.0M | ||
| Q3 24 | $42.1M | $81.0M | ||
| Q2 24 | $53.6M | $77.0M | ||
| Q1 24 | $26.1M | $39.0M |
| Q4 25 | 10.4% | 12.2% | ||
| Q3 25 | 7.9% | — | ||
| Q2 25 | 10.2% | 11.1% | ||
| Q1 25 | 8.4% | — | ||
| Q4 24 | 6.8% | 12.0% | ||
| Q3 24 | 9.2% | 11.6% | ||
| Q2 24 | 9.9% | 11.5% | ||
| Q1 24 | 7.4% | 11.1% |
| Q4 25 | 4.5% | 6.9% | ||
| Q3 25 | -2.1% | — | ||
| Q2 25 | 5.8% | 6.4% | ||
| Q1 25 | 4.1% | — | ||
| Q4 24 | 3.0% | 8.1% | ||
| Q3 24 | 5.3% | 7.4% | ||
| Q2 24 | 6.0% | 7.1% | ||
| Q1 24 | 4.0% | 4.5% |
| Q4 25 | 3.2% | 4.2% | ||
| Q3 25 | -2.8% | — | ||
| Q2 25 | 4.8% | 3.6% | ||
| Q1 25 | 2.8% | — | ||
| Q4 24 | 2.0% | 5.4% | ||
| Q3 24 | 4.1% | 4.5% | ||
| Q2 24 | 4.7% | 4.2% | ||
| Q1 24 | 2.4% | 2.2% |
| Q4 25 | $0.67 | $1.69 | ||
| Q3 25 | $-0.61 | — | ||
| Q2 25 | $1.18 | $1.42 | ||
| Q1 25 | $0.64 | — | ||
| Q4 24 | $0.41 | $2.13 | ||
| Q3 24 | $0.88 | $1.58 | ||
| Q2 24 | $1.12 | $1.48 | ||
| Q1 24 | $0.55 | $0.77 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $35.7M | $45.0M |
| 総負債低いほど良い | $176.2M | $2.5B |
| 株主資本純資産 | $2.0B | $1.5B |
| 総資産 | $3.1B | $5.4B |
| 負債/資本比率低いほどレバレッジが低い | 0.09× | 1.64× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $35.7M | $45.0M | ||
| Q3 25 | $97.2M | — | ||
| Q2 25 | $85.5M | $47.0M | ||
| Q1 25 | $34.4M | — | ||
| Q4 24 | $32.6M | $46.0M | ||
| Q3 24 | $50.8M | $48.0M | ||
| Q2 24 | $37.8M | $49.0M | ||
| Q1 24 | $42.2M | $94.0M |
| Q4 25 | $176.2M | $2.5B | ||
| Q3 25 | $176.7M | — | ||
| Q2 25 | $205.2M | $2.3B | ||
| Q1 25 | $237.4M | — | ||
| Q4 24 | $248.9M | $2.2B | ||
| Q3 24 | $274.8M | $2.2B | ||
| Q2 24 | $290.4M | $2.1B | ||
| Q1 24 | $405.8M | $2.1B |
| Q4 25 | $2.0B | $1.5B | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $2.1B | $1.5B | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $2.0B | $1.6B | ||
| Q3 24 | $2.0B | $1.6B | ||
| Q2 24 | $2.0B | $1.8B | ||
| Q1 24 | $1.9B | $1.8B |
| Q4 25 | $3.1B | $5.4B | ||
| Q3 25 | $3.1B | — | ||
| Q2 25 | $3.2B | $5.2B | ||
| Q1 25 | $3.2B | — | ||
| Q4 24 | $3.1B | $5.3B | ||
| Q3 24 | $3.2B | $5.3B | ||
| Q2 24 | $3.1B | $5.3B | ||
| Q1 24 | $3.2B | $5.3B |
| Q4 25 | 0.09× | 1.64× | ||
| Q3 25 | 0.09× | — | ||
| Q2 25 | 0.10× | 1.52× | ||
| Q1 25 | 0.12× | — | ||
| Q4 24 | 0.13× | 1.34× | ||
| Q3 24 | 0.14× | 1.33× | ||
| Q2 24 | 0.15× | 1.18× | ||
| Q1 24 | 0.21× | 1.18× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $10.9M | $129.0M |
| フリーキャッシュフロー営業CF - 設備投資 | $-17.2M | $120.0M |
| FCFマージンFCF / 売上 | -1.7% | 6.4% |
| 設備投資強度設備投資 / 売上 | 2.8% | 0.5% |
| キャッシュ転換率営業CF / 純利益 | 0.34× | 1.65× |
| 直近12ヶ月FCF直近4四半期 | $181.3M | $478.0M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $10.9M | $129.0M | ||
| Q3 25 | $75.0M | — | ||
| Q2 25 | $113.1M | $100.0M | ||
| Q1 25 | $46.1M | — | ||
| Q4 24 | $-4.7M | $143.0M | ||
| Q3 24 | $43.5M | $138.0M | ||
| Q2 24 | $125.0M | $98.0M | ||
| Q1 24 | $18.7M | $63.0M |
| Q4 25 | $-17.2M | $120.0M | ||
| Q3 25 | $60.9M | — | ||
| Q2 25 | $101.5M | $92.0M | ||
| Q1 25 | $36.1M | — | ||
| Q4 24 | $-22.3M | $134.0M | ||
| Q3 24 | $30.1M | $132.0M | ||
| Q2 24 | $117.0M | $92.0M | ||
| Q1 24 | $6.0M | $52.0M |
| Q4 25 | -1.7% | 6.4% | ||
| Q3 25 | 6.0% | — | ||
| Q2 25 | 8.6% | 4.9% | ||
| Q1 25 | 3.3% | — | ||
| Q4 24 | -2.2% | 6.8% | ||
| Q3 24 | 3.0% | 7.3% | ||
| Q2 24 | 10.3% | 5.0% | ||
| Q1 24 | 0.5% | 3.0% |
| Q4 25 | 2.8% | 0.5% | ||
| Q3 25 | 1.4% | — | ||
| Q2 25 | 1.0% | 0.4% | ||
| Q1 25 | 0.9% | — | ||
| Q4 24 | 1.7% | 0.5% | ||
| Q3 24 | 1.3% | 0.3% | ||
| Q2 24 | 0.7% | 0.3% | ||
| Q1 24 | 1.1% | 0.6% |
| Q4 25 | 0.34× | 1.65× | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.99× | 1.47× | ||
| Q1 25 | 1.48× | — | ||
| Q4 24 | -0.23× | 1.35× | ||
| Q3 24 | 1.03× | 1.70× | ||
| Q2 24 | 2.33× | 1.27× | ||
| Q1 24 | 0.72× | 1.62× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FDP
| Other | $482.7M | 47% |
| Gold Pineapples | $184.9M | 18% |
| Fresh Cut Fruit | $126.4M | 12% |
| Fresh Cut Vegetables | $69.3M | 7% |
| Avocados | $66.9M | 7% |
| Other Fruit Productsand Services | $26.1M | 3% |
| Non Tropical Fruit | $23.0M | 2% |
| Melons | $20.6M | 2% |
| Vegetables | $19.6M | 2% |
SAIC
| Prime Contractor | $1.3B | 71% |
| Civilian | $427.0M | 23% |
| Subcontractor | $116.0M | 6% |
| Commercial State And Local Agencies | $7.0M | 0% |