vs
フレッシュ・デルモンテ・プロデュース(FDP)とSiteOne Landscape Supply, Inc.(SITE)の財務データ比較。上の社名をクリックして会社を切り替えられます
SiteOne Landscape Supply, Inc.の直近四半期売上が大きい($1.0B vs $1.0B、フレッシュ・デルモンテ・プロデュースの約1.0倍)。フレッシュ・デルモンテ・プロデュースの純利益率が高く(3.2% vs -0.9%、差は4.0%)。SiteOne Landscape Supply, Inc.の前年同期比売上増加率が高い(3.2% vs 0.6%)。SiteOne Landscape Supply, Inc.の直近四半期フリーキャッシュフローが多い($150.3M vs $-17.2M)。過去8四半期でSiteOne Landscape Supply, Inc.の売上複合成長率が高い(7.5% vs -4.1%)
フレッシュ・デルモンテ・プロデュース社は世界をリードする垂直統合型の生鮮・カット生鮮野菜・果物、加工青果物の生産・流通・販売企業であり、ケイマン諸島ジョージタウンに登記され、米国の行政本部はフロリダ州コーラルゲーブルズのセビリアアベニュー241号に位置する。
SiteOne Landscape Supply, Inc.は北米有数の造園用品卸売企業です。灌漑用部品、屋外照明、造園硬質資材、苗木、園芸工具などを取り扱い、主にプロの造園業者、工事請負業者、ゴルフ場運営者、自治体保守チームを顧客層とし、米加両国に広範な店舗網を展開しています。
FDP vs SITE — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $1.0B | $1.0B |
| 純利益 | $32.3M | $-9.0M |
| 粗利率 | 10.4% | 34.1% |
| 営業利益率 | 4.5% | -0.5% |
| 純利益率 | 3.2% | -0.9% |
| 売上前年比 | 0.6% | 3.2% |
| 純利益前年比 | 59.1% | 58.5% |
| EPS(希薄化後) | $0.67 | $-0.19 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $1.0B | $1.0B | ||
| Q3 25 | $1.0B | $1.3B | ||
| Q2 25 | $1.2B | $1.5B | ||
| Q1 25 | $1.1B | $939.4M | ||
| Q4 24 | $1.0B | $1.0B | ||
| Q3 24 | $1.0B | $1.2B | ||
| Q2 24 | $1.1B | $1.4B | ||
| Q1 24 | $1.1B | $904.8M |
| Q4 25 | $32.3M | $-9.0M | ||
| Q3 25 | $-29.1M | $59.1M | ||
| Q2 25 | $56.8M | $129.0M | ||
| Q1 25 | $31.1M | $-27.3M | ||
| Q4 24 | $20.3M | $-21.7M | ||
| Q3 24 | $42.1M | $44.4M | ||
| Q2 24 | $53.6M | $120.2M | ||
| Q1 24 | $26.1M | $-19.3M |
| Q4 25 | 10.4% | 34.1% | ||
| Q3 25 | 7.9% | 34.7% | ||
| Q2 25 | 10.2% | 36.4% | ||
| Q1 25 | 8.4% | 33.0% | ||
| Q4 24 | 6.8% | 33.3% | ||
| Q3 24 | 9.2% | 34.0% | ||
| Q2 24 | 9.9% | 36.1% | ||
| Q1 24 | 7.4% | 33.3% |
| Q4 25 | 4.5% | -0.5% | ||
| Q3 25 | -2.1% | 6.8% | ||
| Q2 25 | 5.8% | 12.8% | ||
| Q1 25 | 4.1% | -3.1% | ||
| Q4 24 | 3.0% | -2.5% | ||
| Q3 24 | 5.3% | 5.8% | ||
| Q2 24 | 6.0% | 12.0% | ||
| Q1 24 | 4.0% | -2.5% |
| Q4 25 | 3.2% | -0.9% | ||
| Q3 25 | -2.8% | 4.7% | ||
| Q2 25 | 4.8% | 8.8% | ||
| Q1 25 | 2.8% | -2.9% | ||
| Q4 24 | 2.0% | -2.1% | ||
| Q3 24 | 4.1% | 3.7% | ||
| Q2 24 | 4.7% | 8.5% | ||
| Q1 24 | 2.4% | -2.1% |
| Q4 25 | $0.67 | $-0.19 | ||
| Q3 25 | $-0.61 | $1.31 | ||
| Q2 25 | $1.18 | $2.86 | ||
| Q1 25 | $0.64 | $-0.61 | ||
| Q4 24 | $0.41 | $-0.46 | ||
| Q3 24 | $0.88 | $0.97 | ||
| Q2 24 | $1.12 | $2.63 | ||
| Q1 24 | $0.55 | $-0.43 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $35.7M | $190.6M |
| 総負債低いほど良い | $176.2M | $385.4M |
| 株主資本純資産 | $2.0B | $1.7B |
| 総資産 | $3.1B | $3.2B |
| 負債/資本比率低いほどレバレッジが低い | 0.09× | 0.23× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $35.7M | $190.6M | ||
| Q3 25 | $97.2M | $106.9M | ||
| Q2 25 | $85.5M | $78.6M | ||
| Q1 25 | $34.4M | $56.6M | ||
| Q4 24 | $32.6M | $107.1M | ||
| Q3 24 | $50.8M | $85.5M | ||
| Q2 24 | $37.8M | $71.9M | ||
| Q1 24 | $42.2M | $41.5M |
| Q4 25 | $176.2M | $385.4M | ||
| Q3 25 | $176.7M | $388.4M | ||
| Q2 25 | $205.2M | $469.9M | ||
| Q1 25 | $237.4M | $503.0M | ||
| Q4 24 | $248.9M | $388.2M | ||
| Q3 24 | $274.8M | $410.6M | ||
| Q2 24 | $290.4M | $480.2M | ||
| Q1 24 | $405.8M | $448.0M |
| Q4 25 | $2.0B | $1.7B | ||
| Q3 25 | $2.0B | $1.7B | ||
| Q2 25 | $2.1B | $1.6B | ||
| Q1 25 | $2.0B | $1.6B | ||
| Q4 24 | $2.0B | $1.6B | ||
| Q3 24 | $2.0B | $1.6B | ||
| Q2 24 | $2.0B | $1.6B | ||
| Q1 24 | $1.9B | $1.5B |
| Q4 25 | $3.1B | $3.2B | ||
| Q3 25 | $3.1B | $3.3B | ||
| Q2 25 | $3.2B | $3.3B | ||
| Q1 25 | $3.2B | $3.3B | ||
| Q4 24 | $3.1B | $3.1B | ||
| Q3 24 | $3.2B | $3.1B | ||
| Q2 24 | $3.1B | $3.2B | ||
| Q1 24 | $3.2B | $3.0B |
| Q4 25 | 0.09× | 0.23× | ||
| Q3 25 | 0.09× | 0.23× | ||
| Q2 25 | 0.10× | 0.29× | ||
| Q1 25 | 0.12× | 0.32× | ||
| Q4 24 | 0.13× | 0.25× | ||
| Q3 24 | 0.14× | 0.25× | ||
| Q2 24 | 0.15× | 0.30× | ||
| Q1 24 | 0.21× | 0.30× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $10.9M | $164.8M |
| フリーキャッシュフロー営業CF - 設備投資 | $-17.2M | $150.3M |
| FCFマージンFCF / 売上 | -1.7% | 14.4% |
| 設備投資強度設備投資 / 売上 | 2.8% | 1.4% |
| キャッシュ転換率営業CF / 純利益 | 0.34× | — |
| 直近12ヶ月FCF直近4四半期 | $181.3M | $246.8M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $10.9M | $164.8M | ||
| Q3 25 | $75.0M | $128.6M | ||
| Q2 25 | $113.1M | $136.7M | ||
| Q1 25 | $46.1M | $-129.6M | ||
| Q4 24 | $-4.7M | $119.4M | ||
| Q3 24 | $43.5M | $115.9M | ||
| Q2 24 | $125.0M | $147.4M | ||
| Q1 24 | $18.7M | $-99.3M |
| Q4 25 | $-17.2M | $150.3M | ||
| Q3 25 | $60.9M | $118.5M | ||
| Q2 25 | $101.5M | $122.4M | ||
| Q1 25 | $36.1M | $-144.4M | ||
| Q4 24 | $-22.3M | $109.9M | ||
| Q3 24 | $30.1M | $105.9M | ||
| Q2 24 | $117.0M | $135.3M | ||
| Q1 24 | $6.0M | $-108.2M |
| Q4 25 | -1.7% | 14.4% | ||
| Q3 25 | 6.0% | 9.4% | ||
| Q2 25 | 8.6% | 8.4% | ||
| Q1 25 | 3.3% | -15.4% | ||
| Q4 24 | -2.2% | 10.8% | ||
| Q3 24 | 3.0% | 8.8% | ||
| Q2 24 | 10.3% | 9.6% | ||
| Q1 24 | 0.5% | -12.0% |
| Q4 25 | 2.8% | 1.4% | ||
| Q3 25 | 1.4% | 0.8% | ||
| Q2 25 | 1.0% | 1.0% | ||
| Q1 25 | 0.9% | 1.6% | ||
| Q4 24 | 1.7% | 0.9% | ||
| Q3 24 | 1.3% | 0.8% | ||
| Q2 24 | 0.7% | 0.9% | ||
| Q1 24 | 1.1% | 1.0% |
| Q4 25 | 0.34× | — | ||
| Q3 25 | — | 2.18× | ||
| Q2 25 | 1.99× | 1.06× | ||
| Q1 25 | 1.48× | — | ||
| Q4 24 | -0.23× | — | ||
| Q3 24 | 1.03× | 2.61× | ||
| Q2 24 | 2.33× | 1.23× | ||
| Q1 24 | 0.72× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FDP
| Other | $482.7M | 47% |
| Gold Pineapples | $184.9M | 18% |
| Fresh Cut Fruit | $126.4M | 12% |
| Fresh Cut Vegetables | $69.3M | 7% |
| Avocados | $66.9M | 7% |
| Other Fruit Productsand Services | $26.1M | 3% |
| Non Tropical Fruit | $23.0M | 2% |
| Melons | $20.6M | 2% |
| Vegetables | $19.6M | 2% |
SITE
| Landscaping Products | $798.4M | 76% |
| Agronomic | $247.2M | 24% |