10q10k10q10k.net

vs

Side-by-side financial comparison of FREQUENCY ELECTRONICS INC (FEIM) and SMITH & WESSON BRANDS, INC. (SWBI), based on the latest 10-Q / 10-K filings. Click either name above to swap in a different company.

SMITH & WESSON BRANDS, INC. is the larger business by last-quarter revenue ($124.7M vs $17.1M, roughly 7.3× FREQUENCY ELECTRONICS INC). FREQUENCY ELECTRONICS INC runs the higher net margin — 10.5% vs 1.5%, a 9.0% gap on every dollar of revenue. On growth, FREQUENCY ELECTRONICS INC posted the faster year-over-year revenue change (8.3% vs -3.9%). SMITH & WESSON BRANDS, INC. produced more free cash flow last quarter ($16.3M vs $-1.1M). Over the past eight quarters, FREQUENCY ELECTRONICS INC's revenue compounded faster (11.8% CAGR vs -4.8%).

Ultra Electronics Holdings is a British defence and security company. It was listed on the London Stock Exchange and was a constituent of the FTSE 250 Index until it was acquired by Cobham, which is itself owned by Advent International.

Smith & Wesson Brands, Inc. (S&W) is an American firearm manufacturer headquartered in Maryville, Tennessee, United States.

FEIM vs SWBI — Head-to-Head

Bigger by revenue
SWBI
SWBI
7.3× larger
SWBI
$124.7M
$17.1M
FEIM
Growing faster (revenue YoY)
FEIM
FEIM
+12.1% gap
FEIM
8.3%
-3.9%
SWBI
Higher net margin
FEIM
FEIM
9.0% more per $
FEIM
10.5%
1.5%
SWBI
More free cash flow
SWBI
SWBI
$17.4M more FCF
SWBI
$16.3M
$-1.1M
FEIM
Faster 2-yr revenue CAGR
FEIM
FEIM
Annualised
FEIM
11.8%
-4.8%
SWBI

Income Statement — Q2 2026 vs Q2 2026

Metric
FEIM
FEIM
SWBI
SWBI
Revenue
$17.1M
$124.7M
Net Profit
$1.8M
$1.9M
Gross Margin
38.2%
24.3%
Operating Margin
10.0%
3.3%
Net Margin
10.5%
1.5%
Revenue YoY
8.3%
-3.9%
Net Profit YoY
-32.1%
-53.6%
EPS (diluted)
$0.18
$0.04

Green = leading value per metric. Periods may differ when fiscal calendars don't align — see 8-quarter trend below.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history — bar widths are scaled to the larger of the two companies so you can eyeball the size gap and growth trajectory without doing math. Quarters aligned by calendar period (report date) so offset fiscal years line up.

Revenue
FEIM
FEIM
SWBI
SWBI
Q4 25
$17.1M
$124.7M
Q3 25
$13.8M
$85.1M
Q2 25
$20.0M
$140.8M
Q1 25
$18.9M
$115.9M
Q4 24
$15.8M
$129.7M
Q3 24
$15.1M
$88.3M
Q2 24
$15.6M
$159.1M
Q1 24
$13.7M
$137.5M
Net Profit
FEIM
FEIM
SWBI
SWBI
Q4 25
$1.8M
$1.9M
Q3 25
$634.0K
$-3.4M
Q2 25
$3.2M
$8.6M
Q1 25
$15.4M
$2.1M
Q4 24
$2.7M
$4.5M
Q3 24
$2.4M
$-1.9M
Q2 24
$2.6M
$27.9M
Q1 24
$130.0K
$7.9M
Gross Margin
FEIM
FEIM
SWBI
SWBI
Q4 25
38.2%
24.3%
Q3 25
36.8%
25.9%
Q2 25
37.5%
28.8%
Q1 25
43.8%
24.1%
Q4 24
48.2%
26.6%
Q3 24
44.4%
27.4%
Q2 24
40.3%
35.5%
Q1 24
22.6%
28.7%
Operating Margin
FEIM
FEIM
SWBI
SWBI
Q4 25
10.0%
3.3%
Q3 25
2.6%
-3.5%
Q2 25
16.4%
9.3%
Q1 25
18.3%
4.1%
Q4 24
16.5%
5.8%
Q3 24
15.7%
-1.7%
Q2 24
16.0%
17.4%
Q1 24
-3.4%
8.2%
Net Margin
FEIM
FEIM
SWBI
SWBI
Q4 25
10.5%
1.5%
Q3 25
4.6%
-4.0%
Q2 25
16.0%
6.1%
Q1 25
81.4%
1.8%
Q4 24
16.8%
3.5%
Q3 24
16.1%
-2.1%
Q2 24
16.9%
17.5%
Q1 24
0.9%
5.7%
EPS (diluted)
FEIM
FEIM
SWBI
SWBI
Q4 25
$0.18
$0.04
Q3 25
$0.07
$-0.08
Q2 25
$0.33
$0.19
Q1 25
$1.60
$0.05
Q4 24
$0.28
$0.10
Q3 24
$0.25
$-0.04
Q2 24
$0.28
$0.60
Q1 24
$0.01
$0.17

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest filing — the kind of financial-strength check premium terminals charge for.

Metric
FEIM
FEIM
SWBI
SWBI
Cash + ST InvestmentsLiquidity on hand
$3.0M
$22.4M
Total DebtLower is stronger
Stockholders' EquityBook value
$58.5M
$363.2M
Total Assets
$92.3M
$548.6M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period so offset fiscal years match up.

Cash + ST Investments
FEIM
FEIM
SWBI
SWBI
Q4 25
$3.0M
$22.4M
Q3 25
$4.5M
$18.0M
Q2 25
$4.7M
$25.2M
Q1 25
$5.5M
$26.7M
Q4 24
$9.7M
$39.1M
Q3 24
$16.2M
$35.5M
Q2 24
$18.3M
$60.8M
Q1 24
$11.7M
$47.4M
Stockholders' Equity
FEIM
FEIM
SWBI
SWBI
Q4 25
$58.5M
$363.2M
Q3 25
$56.3M
$364.4M
Q2 25
$55.6M
$372.5M
Q1 25
$51.8M
$366.9M
Q4 24
$36.2M
$371.5M
Q3 24
$33.2M
$380.0M
Q2 24
$39.8M
$399.9M
Q1 24
$36.7M
$376.4M
Total Assets
FEIM
FEIM
SWBI
SWBI
Q4 25
$92.3M
$548.6M
Q3 25
$93.2M
$554.6M
Q2 25
$93.7M
$559.6M
Q1 25
$86.4M
$578.9M
Q4 24
$77.8M
$587.4M
Q3 24
$84.3M
$571.3M
Q2 24
$83.3M
$577.4M
Q1 24
$77.7M
$570.6M

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Net income can be massaged; cash flow is harder to fake.

Metric
FEIM
FEIM
SWBI
SWBI
Operating Cash FlowLast quarter
$-523.0K
$27.3M
Free Cash FlowOCF − Capex
$-1.1M
$16.3M
FCF MarginFCF / Revenue
-6.6%
13.1%
Capex IntensityCapex / Revenue; lower = less reinvestment burden
3.6%
8.8%
Cash ConversionOCF / Net Profit; >1× = earnings back up with cash
-0.29×
14.22×
TTM Free Cash FlowTrailing 4 quarters
$-5.5M
$21.3M

8-quarter trend — quarters aligned by calendar period so offset fiscal years match up.

Operating Cash Flow
FEIM
FEIM
SWBI
SWBI
Q4 25
$-523.0K
$27.3M
Q3 25
$1.2M
$-8.1M
Q2 25
$-155.0K
$40.8M
Q1 25
$-3.6M
$-9.8M
Q4 24
$3.8M
$-7.4M
Q3 24
$-1.5M
$-30.8M
Q2 24
$7.5M
$43.7M
Q1 24
$4.2M
$25.2M
Free Cash Flow
FEIM
FEIM
SWBI
SWBI
Q4 25
$-1.1M
$16.3M
Q3 25
$385.0K
$-12.4M
Q2 25
$-786.0K
$33.5M
Q1 25
$-4.0M
$-16.1M
Q4 24
$3.3M
$-10.7M
Q3 24
$-1.8M
$-35.5M
Q2 24
$6.7M
$38.2M
Q1 24
$3.9M
$7.0M
FCF Margin
FEIM
FEIM
SWBI
SWBI
Q4 25
-6.6%
13.1%
Q3 25
2.8%
-14.6%
Q2 25
-3.9%
23.8%
Q1 25
-20.9%
-13.9%
Q4 24
20.8%
-8.3%
Q3 24
-11.8%
-40.2%
Q2 24
42.8%
24.0%
Q1 24
28.4%
5.1%
Capex Intensity
FEIM
FEIM
SWBI
SWBI
Q4 25
3.6%
8.8%
Q3 25
5.6%
5.0%
Q2 25
3.2%
5.2%
Q1 25
1.7%
5.4%
Q4 24
3.3%
2.5%
Q3 24
2.2%
5.3%
Q2 24
5.3%
3.5%
Q1 24
2.3%
13.2%
Cash Conversion
FEIM
FEIM
SWBI
SWBI
Q4 25
-0.29×
14.22×
Q3 25
1.83×
Q2 25
-0.05×
4.73×
Q1 25
-0.24×
-4.68×
Q4 24
1.44×
-1.63×
Q3 24
-0.60×
Q2 24
2.85×
1.57×
Q1 24
32.36×
3.20×

Financial Flow Comparison

Sankey diagram of revenue → gross profit → operating profit → net profit for each company. Charts shown full-width and stacked so both segment hierarchies are readable side-by-side on desktop and mobile.

Revenue Breakdown by Segment

FEIM
FEIM

POC Revenue$14.8M86%
POT Revenue$2.3M13%

SWBI
SWBI

Segment breakdown not available.

Related Comparisons