vs
FORUM ENERGY TECHNOLOGIES, INC.（FET）とTechnipFMC plc（FTI）の財務データ比較。上の社名をクリックして会社を切り替えられます
TechnipFMC plcの直近四半期売上が大きい（$2.5B vs $202.2M、FORUM ENERGY TECHNOLOGIES, INC.の約12.4倍）。TechnipFMC plcの純利益率が高く（9.6% vs 1.0%、差は8.6%）。TechnipFMC plcの前年同期比売上増加率が高い（6.3% vs 0.6%）。TechnipFMC plcの直近四半期フリーキャッシュフローが多い（$359.1M vs $20.9M）。過去8四半期でTechnipFMC plcの売上複合成長率が高い（11.0% vs -0.0%）
Forum Energy Technologiesは米国に本拠を置くエネルギー分野の製品企業で、世界中の石油・ガス業界ならびに再生可能エネルギー業界に向け、関連製品と専門サービスを提供しています。
テクニップFMC plcは英国に本店を置くグローバルなエネルギー産業向けサービス企業で、フランスと米国の企業をルーツに持ち、主に石油・ガス分野の各種サービスを提供しています。2016年に米FMCテクノロジーズと仏テクニップの合併が発表され、2017年に正式に発足しました。
FET vs FTI — 直接比較
損益計算書 — Q4 2025 vs Q4 2025
| 指標 | | |
|---|---|---|
| 売上 | $202.2M | $2.5B |
| 純利益 | $2.1M | $242.7M |
| 粗利率 | 30.2% | — |
| 営業利益率 | 6.3% | 12.6% |
| 純利益率 | 1.0% | 9.6% |
| 売上前年比 | 0.6% | 6.3% |
| 純利益前年比 | 102.0% | 8.0% |
| EPS（希薄化後） | $0.25 | $0.58 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $202.2M | $2.5B | ||
| Q3 25 | $196.2M | $2.6B | ||
| Q2 25 | $199.8M | $2.5B | ||
| Q1 25 | $193.3M | $2.2B | ||
| Q4 24 | $201.0M | $2.4B | ||
| Q3 24 | $207.8M | $2.3B | ||
| Q2 24 | $205.2M | $2.3B | ||
| Q1 24 | $202.4M | $2.0B |
| Q4 25 | $2.1M | $242.7M | ||
| Q3 25 | $-20.6M | $309.7M | ||
| Q2 25 | $7.7M | $269.5M | ||
| Q1 25 | $1.1M | $142.0M | ||
| Q4 24 | $-103.5M | $224.7M | ||
| Q3 24 | $-14.8M | $274.6M | ||
| Q2 24 | $-6.7M | $186.5M | ||
| Q1 24 | $-10.3M | $157.1M |
| Q4 25 | 30.2% | — | ||
| Q3 25 | 20.5% | — | ||
| Q2 25 | 29.7% | 23.1% | ||
| Q1 25 | 30.2% | 20.5% | ||
| Q4 24 | 31.1% | — | ||
| Q3 24 | 31.6% | — | ||
| Q2 24 | 30.7% | 21.2% | ||
| Q1 24 | 31.5% | 16.4% |
| Q4 25 | 6.3% | 12.6% | ||
| Q3 25 | -3.1% | 16.5% | ||
| Q2 25 | 7.4% | 15.9% | ||
| Q1 25 | 4.6% | 12.5% | ||
| Q4 24 | -53.1% | 11.3% | ||
| Q3 24 | 4.3% | 13.7% | ||
| Q2 24 | 3.9% | 13.3% | ||
| Q1 24 | 1.6% | 12.7% |
| Q4 25 | 1.0% | 9.6% | ||
| Q3 25 | -10.5% | 11.7% | ||
| Q2 25 | 3.9% | 10.6% | ||
| Q1 25 | 0.6% | 6.4% | ||
| Q4 24 | -51.5% | 9.5% | ||
| Q3 24 | -7.1% | 11.7% | ||
| Q2 24 | -3.3% | 8.0% | ||
| Q1 24 | -5.1% | 7.7% |
| Q4 25 | $0.25 | $0.58 | ||
| Q3 25 | $-1.76 | $0.75 | ||
| Q2 25 | $0.61 | $0.64 | ||
| Q1 25 | $0.09 | $0.33 | ||
| Q4 24 | $-8.41 | $0.51 | ||
| Q3 24 | $-1.20 | $0.63 | ||
| Q2 24 | $-0.54 | $0.42 | ||
| Q1 24 | $-0.85 | $0.35 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $34.7M | $1.0B |
| 総負債低いほど良い | $135.9M | $430.0M |
| 株主資本純資産 | $291.1M | $3.4B |
| 総資産 | $752.5M | $10.1B |
| 負債/資本比率低いほどレバレッジが低い | 0.47× | 0.13× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $34.7M | $1.0B | ||
| Q3 25 | $31.7M | $876.6M | ||
| Q2 25 | $39.0M | $950.0M | ||
| Q1 25 | $31.1M | $1.2B | ||
| Q4 24 | $44.7M | $1.2B | ||
| Q3 24 | $33.3M | — | ||
| Q2 24 | $31.8M | — | ||
| Q1 24 | $48.5M | — |
| Q4 25 | $135.9M | $430.0M | ||
| Q3 25 | $140.0M | $438.0M | ||
| Q2 25 | $159.3M | $696.3M | ||
| Q1 25 | $171.4M | $904.9M | ||
| Q4 24 | $188.4M | $885.2M | ||
| Q3 24 | $231.5M | $966.7M | ||
| Q2 24 | $252.9M | $968.4M | ||
| Q1 24 | $287.5M | $1.0B |
| Q4 25 | $291.1M | $3.4B | ||
| Q3 25 | $297.3M | $3.3B | ||
| Q2 25 | $334.2M | $3.3B | ||
| Q1 25 | $320.0M | $3.1B | ||
| Q4 24 | $319.9M | $3.1B | ||
| Q3 24 | $443.5M | $3.3B | ||
| Q2 24 | $442.0M | $3.0B | ||
| Q1 24 | $446.2M | $3.0B |
| Q4 25 | $752.5M | $10.1B | ||
| Q3 25 | $770.1M | $10.3B | ||
| Q2 25 | $810.1M | $10.1B | ||
| Q1 25 | $790.1M | $10.0B | ||
| Q4 24 | $816.0M | $9.9B | ||
| Q3 24 | $973.7M | $9.7B | ||
| Q2 24 | $976.8M | $9.2B | ||
| Q1 24 | $1.0B | $9.1B |
| Q4 25 | 0.47× | 0.13× | ||
| Q3 25 | 0.47× | 0.13× | ||
| Q2 25 | 0.48× | 0.21× | ||
| Q1 25 | 0.54× | 0.29× | ||
| Q4 24 | 0.59× | 0.29× | ||
| Q3 24 | 0.52× | 0.30× | ||
| Q2 24 | 0.57× | 0.33× | ||
| Q1 24 | 0.64× | 0.34× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $22.4M | $453.6M |
| フリーキャッシュフロー営業CF - 設備投資 | $20.9M | $359.1M |
| FCFマージンFCF / 売上 | 10.3% | 14.3% |
| 設備投資強度設備投資 / 売上 | 0.8% | 3.8% |
| キャッシュ転換率営業CF / 純利益 | 10.83× | 1.87× |
| 直近12ヶ月FCF直近4四半期 | $64.4M | $1.4B |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $22.4M | $453.6M | ||
| Q3 25 | $22.9M | $525.1M | ||
| Q2 25 | $15.8M | $344.2M | ||
| Q1 25 | $9.3M | $441.7M | ||
| Q4 24 | $38.5M | $578.9M | ||
| Q3 24 | $25.6M | $277.9M | ||
| Q2 24 | $23.1M | $230.9M | ||
| Q1 24 | $5.0M | $-126.7M |
| Q4 25 | $20.9M | $359.1M | ||
| Q3 25 | $21.5M | $447.8M | ||
| Q2 25 | $14.8M | $260.6M | ||
| Q1 25 | $7.2M | $379.9M | ||
| Q4 24 | $36.1M | $452.7M | ||
| Q3 24 | $24.3M | $225.3M | ||
| Q2 24 | $21.6M | $180.1M | ||
| Q1 24 | $2.1M | $-178.7M |
| Q4 25 | 10.3% | 14.3% | ||
| Q3 25 | 10.9% | 16.9% | ||
| Q2 25 | 7.4% | 10.3% | ||
| Q1 25 | 3.7% | 17.0% | ||
| Q4 24 | 18.0% | 19.1% | ||
| Q3 24 | 11.7% | 9.6% | ||
| Q2 24 | 10.5% | 7.7% | ||
| Q1 24 | 1.0% | -8.8% |
| Q4 25 | 0.8% | 3.8% | ||
| Q3 25 | 0.7% | 2.9% | ||
| Q2 25 | 0.5% | 3.3% | ||
| Q1 25 | 1.1% | 2.8% | ||
| Q4 24 | 1.2% | 5.3% | ||
| Q3 24 | 0.6% | 2.2% | ||
| Q2 24 | 0.7% | 2.2% | ||
| Q1 24 | 1.4% | 2.5% |
| Q4 25 | 10.83× | 1.87× | ||
| Q3 25 | — | 1.70× | ||
| Q2 25 | 2.05× | 1.28× | ||
| Q1 25 | 8.31× | 3.11× | ||
| Q4 24 | — | 2.58× | ||
| Q3 24 | — | 1.01× | ||
| Q2 24 | — | 1.24× | ||
| Q1 24 | — | -0.81× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FET
| Drilling And Completions Segment | $127.2M | 63% |
| Artificial Lift And Downhole Segment | $75.5M | 37% |
FTI
| Services | $1.3B | 52% |
| Products | $1.1B | 44% |
| Other | $55.1M | 2% |
| Surface Technologies | $22.4M | 1% |
