vs
FORUM ENERGY TECHNOLOGIES, INC.（FET）とHyperscale Data, Inc.（GPUS）の財務データ比較。上の社名をクリックして会社を切り替えられます
FORUM ENERGY TECHNOLOGIES, INC.の直近四半期売上が大きい（$202.2M vs $26.9M、Hyperscale Data, Inc.の約7.5倍）。FORUM ENERGY TECHNOLOGIES, INC.の純利益率が高く（1.0% vs -112.0%、差は113.0%）。Hyperscale Data, Inc.の前年同期比売上増加率が高い（38.4% vs 0.6%）。FORUM ENERGY TECHNOLOGIES, INC.の直近四半期フリーキャッシュフローが多い（$20.9M vs $-56.2M）。過去8四半期でFORUM ENERGY TECHNOLOGIES, INC.の売上複合成長率が高い（-0.0% vs -16.3%）
Forum Energy Technologiesは米国に本拠を置くエネルギー分野の製品企業で、世界中の石油・ガス業界ならびに再生可能エネルギー業界に向け、関連製品と専門サービスを提供しています。
Hyperscale Data, Inc.はGPU加速のコンピューティングインフラとクラウドソリューションを提供し、AI開発、ビッグデータ処理、ハイパフォーマンスコンピューティング分野のニーズに応えています。主な顧客は北米・アジア太平洋地域のAIスタートアップ、大手テクノロジー企業、クラウドサービスプロバイダーで、スケーラブルな高効率計算リソースを提供しています。
FET vs GPUS — 直接比較
損益計算書 — Q4 2025 vs Q4 2025
| 指標 | | |
|---|---|---|
| 売上 | $202.2M | $26.9M |
| 純利益 | $2.1M | $-30.1M |
| 粗利率 | 30.2% | 14.5% |
| 営業利益率 | 6.3% | -117.8% |
| 純利益率 | 1.0% | -112.0% |
| 売上前年比 | 0.6% | 38.4% |
| 純利益前年比 | 102.0% | -6670.3% |
| EPS（希薄化後） | $0.25 | — |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $202.2M | $26.9M | ||
| Q3 25 | $196.2M | $24.3M | ||
| Q2 25 | $199.8M | $25.9M | ||
| Q1 25 | $193.3M | $25.0M | ||
| Q4 24 | $201.0M | $19.4M | ||
| Q3 24 | $207.8M | $31.1M | ||
| Q2 24 | $205.2M | $17.8M | ||
| Q1 24 | $202.4M | $38.4M |
| Q4 25 | $2.1M | $-30.1M | ||
| Q3 25 | $-20.6M | $-13.0M | ||
| Q2 25 | $7.7M | $-19.1M | ||
| Q1 25 | $1.1M | $-4.2M | ||
| Q4 24 | $-103.5M | $-445.0K | ||
| Q3 24 | $-14.8M | $-25.5M | ||
| Q2 24 | $-6.7M | $-33.9M | ||
| Q1 24 | $-10.3M | $3.7M |
| Q4 25 | 30.2% | 14.5% | ||
| Q3 25 | 20.5% | 25.8% | ||
| Q2 25 | 29.7% | 23.7% | ||
| Q1 25 | 30.2% | 21.1% | ||
| Q4 24 | 31.1% | 6.5% | ||
| Q3 24 | 31.6% | 27.5% | ||
| Q2 24 | 30.7% | -21.3% | ||
| Q1 24 | 31.5% | 47.4% |
| Q4 25 | 6.3% | -117.8% | ||
| Q3 25 | -3.1% | -57.8% | ||
| Q2 25 | 7.4% | -39.2% | ||
| Q1 25 | 4.6% | -25.5% | ||
| Q4 24 | -53.1% | -46.8% | ||
| Q3 24 | 4.3% | -79.2% | ||
| Q2 24 | 3.9% | -151.4% | ||
| Q1 24 | 1.6% | 9.5% |
| Q4 25 | 1.0% | -112.0% | ||
| Q3 25 | -10.5% | -53.5% | ||
| Q2 25 | 3.9% | -73.7% | ||
| Q1 25 | 0.6% | -16.8% | ||
| Q4 24 | -51.5% | -2.3% | ||
| Q3 24 | -7.1% | -82.3% | ||
| Q2 24 | -3.3% | -190.7% | ||
| Q1 24 | -5.1% | 9.7% |
| Q4 25 | $0.25 | — | ||
| Q3 25 | $-1.76 | $-0.39 | ||
| Q2 25 | $0.61 | $-2.66 | ||
| Q1 25 | $0.09 | — | ||
| Q4 24 | $-8.41 | $-8.78 | ||
| Q3 24 | $-1.20 | $-24.82 | ||
| Q2 24 | $-0.54 | $-37.81 | ||
| Q1 24 | $-0.85 | $3.32 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $34.7M | $13.1M |
| 総負債低いほど良い | $135.9M | $83.1M |
| 株主資本純資産 | $291.1M | $119.8M |
| 総資産 | $752.5M | $313.7M |
| 負債/資本比率低いほどレバレッジが低い | 0.47× | 0.69× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $34.7M | $13.1M | ||
| Q3 25 | $31.7M | $24.8M | ||
| Q2 25 | $39.0M | $5.9M | ||
| Q1 25 | $31.1M | $4.2M | ||
| Q4 24 | $44.7M | $4.5M | ||
| Q3 24 | $33.3M | $7.9M | ||
| Q2 24 | $31.8M | $9.6M | ||
| Q1 24 | $48.5M | $18.9M |
| Q4 25 | $135.9M | $83.1M | ||
| Q3 25 | $140.0M | $80.0M | ||
| Q2 25 | $159.3M | $88.5M | ||
| Q1 25 | $171.4M | $92.8M | ||
| Q4 24 | $188.4M | $96.7M | ||
| Q3 24 | $231.5M | $104.8M | ||
| Q2 24 | $252.9M | $106.8M | ||
| Q1 24 | $287.5M | $30.0M |
| Q4 25 | $291.1M | $119.8M | ||
| Q3 25 | $297.3M | $55.9M | ||
| Q2 25 | $334.2M | $5.5M | ||
| Q1 25 | $320.0M | $6.3M | ||
| Q4 24 | $319.9M | $8.6M | ||
| Q3 24 | $443.5M | $2.7M | ||
| Q2 24 | $442.0M | $26.7M | ||
| Q1 24 | $446.2M | $59.0M |
| Q4 25 | $752.5M | $313.7M | ||
| Q3 25 | $770.1M | $242.4M | ||
| Q2 25 | $810.1M | $213.5M | ||
| Q1 25 | $790.1M | $218.5M | ||
| Q4 24 | $816.0M | $220.8M | ||
| Q3 24 | $973.7M | $231.5M | ||
| Q2 24 | $976.8M | $270.8M | ||
| Q1 24 | $1.0B | $299.8M |
| Q4 25 | 0.47× | 0.69× | ||
| Q3 25 | 0.47× | 1.43× | ||
| Q2 25 | 0.48× | 16.06× | ||
| Q1 25 | 0.54× | 14.71× | ||
| Q4 24 | 0.59× | 11.19× | ||
| Q3 24 | 0.52× | 38.41× | ||
| Q2 24 | 0.57× | 4.00× | ||
| Q1 24 | 0.64× | 0.51× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $22.4M | $-37.7M |
| フリーキャッシュフロー営業CF - 設備投資 | $20.9M | $-56.2M |
| FCFマージンFCF / 売上 | 10.3% | -208.7% |
| 設備投資強度設備投資 / 売上 | 0.8% | 68.6% |
| キャッシュ転換率営業CF / 純利益 | 10.83× | — |
| 直近12ヶ月FCF直近4四半期 | $64.4M | $-87.1M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $22.4M | $-37.7M | ||
| Q3 25 | $22.9M | $-17.8M | ||
| Q2 25 | $15.8M | $-3.1M | ||
| Q1 25 | $9.3M | $-4.0M | ||
| Q4 24 | $38.5M | $-9.2M | ||
| Q3 24 | $25.6M | $3.7M | ||
| Q2 24 | $23.1M | $-3.7M | ||
| Q1 24 | $5.0M | $-10.2M |
| Q4 25 | $20.9M | $-56.2M | ||
| Q3 25 | $21.5M | $-20.6M | ||
| Q2 25 | $14.8M | $-3.5M | ||
| Q1 25 | $7.2M | $-6.8M | ||
| Q4 24 | $36.1M | $-9.3M | ||
| Q3 24 | $24.3M | $2.6M | ||
| Q2 24 | $21.6M | $-5.9M | ||
| Q1 24 | $2.1M | $-11.6M |
| Q4 25 | 10.3% | -208.7% | ||
| Q3 25 | 10.9% | -84.5% | ||
| Q2 25 | 7.4% | -13.5% | ||
| Q1 25 | 3.7% | -27.3% | ||
| Q4 24 | 18.0% | -47.6% | ||
| Q3 24 | 11.7% | 8.4% | ||
| Q2 24 | 10.5% | -33.4% | ||
| Q1 24 | 1.0% | -30.3% |
| Q4 25 | 0.8% | 68.6% | ||
| Q3 25 | 0.7% | 11.5% | ||
| Q2 25 | 0.5% | 1.5% | ||
| Q1 25 | 1.1% | 11.5% | ||
| Q4 24 | 1.2% | 0.3% | ||
| Q3 24 | 0.6% | 3.6% | ||
| Q2 24 | 0.7% | 12.6% | ||
| Q1 24 | 1.4% | 3.7% |
| Q4 25 | 10.83× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 2.05× | — | ||
| Q1 25 | 8.31× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -2.75× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FET
| Drilling And Completions Segment | $127.2M | 63% |
| Artificial Lift And Downhole Segment | $75.5M | 37% |
GPUS
| Transferred Over Time | $10.4M | 39% |
| Revenue From Mined Crypto Assets At Sentinum Owned And Operated Facilities | $5.8M | 21% |
| Hotel And Real Estate Operations | $4.8M | 18% |
| Other | $4.0M | 15% |
| Turn On Green | $2.0M | 7% |
