vs
FORUM ENERGY TECHNOLOGIES, INC.（FET）とNOV Inc.（NOV）の財務データ比較。上の社名をクリックして会社を切り替えられます
NOV Inc.の直近四半期売上が大きい（$2.3B vs $202.2M、FORUM ENERGY TECHNOLOGIES, INC.の約11.3倍）。FORUM ENERGY TECHNOLOGIES, INC.の純利益率が高く（1.0% vs -3.4%、差は4.5%）。FORUM ENERGY TECHNOLOGIES, INC.の前年同期比売上増加率が高い（0.6% vs -1.3%）。NOV Inc.の直近四半期フリーキャッシュフローが多い（$472.0M vs $20.9M）。過去8四半期でNOV Inc.の売上複合成長率が高い（2.8% vs -0.0%）
Forum Energy Technologiesは米国に本拠を置くエネルギー分野の製品企業で、世界中の石油・ガス業界ならびに再生可能エネルギー業界に向け、関連製品と専門サービスを提供しています。
NOV Inc.（旧社名ナショナル・オイルウェル・バルコ）は米国テキサス州ヒューストンに本拠を置く多国籍企業で、上流石油ガス産業向けに掘削・生産用機器部品、油田サービス、サプライチェーン統合サービスを提供しています。6大陸に500以上の拠点を持ち、エネルギー機器、エネルギー製品・サービスの2事業セグメントで運営しています。
FET vs NOV — 直接比較
損益計算書 — Q4 2025 vs Q4 2025
| 指標 | | |
|---|---|---|
| 売上 | $202.2M | $2.3B |
| 純利益 | $2.1M | $-78.0M |
| 粗利率 | 30.2% | 20.3% |
| 営業利益率 | 6.3% | 4.0% |
| 純利益率 | 1.0% | -3.4% |
| 売上前年比 | 0.6% | -1.3% |
| 純利益前年比 | 102.0% | -148.8% |
| EPS（希薄化後） | $0.25 | $-0.20 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $202.2M | $2.3B | ||
| Q3 25 | $196.2M | $2.2B | ||
| Q2 25 | $199.8M | $2.2B | ||
| Q1 25 | $193.3M | $2.1B | ||
| Q4 24 | $201.0M | $2.3B | ||
| Q3 24 | $207.8M | $2.2B | ||
| Q2 24 | $205.2M | $2.2B | ||
| Q1 24 | $202.4M | $2.2B |
| Q4 25 | $2.1M | $-78.0M | ||
| Q3 25 | $-20.6M | $42.0M | ||
| Q2 25 | $7.7M | $108.0M | ||
| Q1 25 | $1.1M | $73.0M | ||
| Q4 24 | $-103.5M | $160.0M | ||
| Q3 24 | $-14.8M | $130.0M | ||
| Q2 24 | $-6.7M | $226.0M | ||
| Q1 24 | $-10.3M | $119.0M |
| Q4 25 | 30.2% | 20.3% | ||
| Q3 25 | 20.5% | 18.9% | ||
| Q2 25 | 29.7% | 20.4% | ||
| Q1 25 | 30.2% | 21.3% | ||
| Q4 24 | 31.1% | 21.4% | ||
| Q3 24 | 31.6% | 21.4% | ||
| Q2 24 | 30.7% | 26.6% | ||
| Q1 24 | 31.5% | 21.3% |
| Q4 25 | 6.3% | 4.0% | ||
| Q3 25 | -3.1% | 4.9% | ||
| Q2 25 | 7.4% | 6.5% | ||
| Q1 25 | 4.6% | 7.2% | ||
| Q4 24 | -53.1% | 9.0% | ||
| Q3 24 | 4.3% | 8.9% | ||
| Q2 24 | 3.9% | 14.1% | ||
| Q1 24 | 1.6% | 7.5% |
| Q4 25 | 1.0% | -3.4% | ||
| Q3 25 | -10.5% | 1.9% | ||
| Q2 25 | 3.9% | 4.9% | ||
| Q1 25 | 0.6% | 3.5% | ||
| Q4 24 | -51.5% | 6.9% | ||
| Q3 24 | -7.1% | 5.9% | ||
| Q2 24 | -3.3% | 10.2% | ||
| Q1 24 | -5.1% | 5.5% |
| Q4 25 | $0.25 | $-0.20 | ||
| Q3 25 | $-1.76 | $0.11 | ||
| Q2 25 | $0.61 | $0.29 | ||
| Q1 25 | $0.09 | $0.19 | ||
| Q4 24 | $-8.41 | $0.40 | ||
| Q3 24 | $-1.20 | $0.33 | ||
| Q2 24 | $-0.54 | $0.57 | ||
| Q1 24 | $-0.85 | $0.30 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $34.7M | $1.6B |
| 総負債低いほど良い | $135.9M | $1.7B |
| 株主資本純資産 | $291.1M | $6.3B |
| 総資産 | $752.5M | $11.3B |
| 負債/資本比率低いほどレバレッジが低い | 0.47× | 0.27× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $34.7M | $1.6B | ||
| Q3 25 | $31.7M | $1.2B | ||
| Q2 25 | $39.0M | $1.1B | ||
| Q1 25 | $31.1M | $1.2B | ||
| Q4 24 | $44.7M | $1.2B | ||
| Q3 24 | $33.3M | $985.0M | ||
| Q2 24 | $31.8M | $827.0M | ||
| Q1 24 | $48.5M | $468.0M |
| Q4 25 | $135.9M | $1.7B | ||
| Q3 25 | $140.0M | $1.7B | ||
| Q2 25 | $159.3M | $1.7B | ||
| Q1 25 | $171.4M | $1.7B | ||
| Q4 24 | $188.4M | $1.7B | ||
| Q3 24 | $231.5M | $1.7B | ||
| Q2 24 | $252.9M | $1.7B | ||
| Q1 24 | $287.5M | $1.8B |
| Q4 25 | $291.1M | $6.3B | ||
| Q3 25 | $297.3M | $6.5B | ||
| Q2 25 | $334.2M | $6.5B | ||
| Q1 25 | $320.0M | $6.4B | ||
| Q4 24 | $319.9M | $6.4B | ||
| Q3 24 | $443.5M | $6.5B | ||
| Q2 24 | $442.0M | $6.4B | ||
| Q1 24 | $446.2M | $6.2B |
| Q4 25 | $752.5M | $11.3B | ||
| Q3 25 | $770.1M | $11.3B | ||
| Q2 25 | $810.1M | $11.4B | ||
| Q1 25 | $790.1M | $11.3B | ||
| Q4 24 | $816.0M | $11.4B | ||
| Q3 24 | $973.7M | $11.4B | ||
| Q2 24 | $976.8M | $11.3B | ||
| Q1 24 | $1.0B | $11.3B |
| Q4 25 | 0.47× | 0.27× | ||
| Q3 25 | 0.47× | 0.27× | ||
| Q2 25 | 0.48× | 0.27× | ||
| Q1 25 | 0.54× | 0.27× | ||
| Q4 24 | 0.59× | 0.27× | ||
| Q3 24 | 0.52× | 0.27× | ||
| Q2 24 | 0.57× | 0.27× | ||
| Q1 24 | 0.64× | 0.29× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $22.4M | $573.0M |
| フリーキャッシュフロー営業CF - 設備投資 | $20.9M | $472.0M |
| FCFマージンFCF / 売上 | 10.3% | 20.7% |
| 設備投資強度設備投資 / 売上 | 0.8% | 4.4% |
| キャッシュ転換率営業CF / 純利益 | 10.83× | — |
| 直近12ヶ月FCF直近4四半期 | $64.4M | $876.0M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $22.4M | $573.0M | ||
| Q3 25 | $22.9M | $352.0M | ||
| Q2 25 | $15.8M | $191.0M | ||
| Q1 25 | $9.3M | $135.0M | ||
| Q4 24 | $38.5M | $591.0M | ||
| Q3 24 | $25.6M | $359.0M | ||
| Q2 24 | $23.1M | $432.0M | ||
| Q1 24 | $5.0M | $-78.0M |
| Q4 25 | $20.9M | $472.0M | ||
| Q3 25 | $21.5M | $245.0M | ||
| Q2 25 | $14.8M | $108.0M | ||
| Q1 25 | $7.2M | $51.0M | ||
| Q4 24 | $36.1M | $473.0M | ||
| Q3 24 | $24.3M | $277.0M | ||
| Q2 24 | $21.6M | $350.0M | ||
| Q1 24 | $2.1M | $-147.0M |
| Q4 25 | 10.3% | 20.7% | ||
| Q3 25 | 10.9% | 11.3% | ||
| Q2 25 | 7.4% | 4.9% | ||
| Q1 25 | 3.7% | 2.4% | ||
| Q4 24 | 18.0% | 20.5% | ||
| Q3 24 | 11.7% | 12.6% | ||
| Q2 24 | 10.5% | 15.8% | ||
| Q1 24 | 1.0% | -6.8% |
| Q4 25 | 0.8% | 4.4% | ||
| Q3 25 | 0.7% | 4.9% | ||
| Q2 25 | 0.5% | 3.8% | ||
| Q1 25 | 1.1% | 4.0% | ||
| Q4 24 | 1.2% | 5.1% | ||
| Q3 24 | 0.6% | 3.7% | ||
| Q2 24 | 0.7% | 3.7% | ||
| Q1 24 | 1.4% | 3.2% |
| Q4 25 | 10.83× | — | ||
| Q3 25 | — | 8.38× | ||
| Q2 25 | 2.05× | 1.77× | ||
| Q1 25 | 8.31× | 1.85× | ||
| Q4 24 | — | 3.69× | ||
| Q3 24 | — | 2.76× | ||
| Q2 24 | — | 1.91× | ||
| Q1 24 | — | -0.66× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FET
| Drilling And Completions Segment | $127.2M | 63% |
| Artificial Lift And Downhole Segment | $75.5M | 37% |
NOV
| Land And Offshore | $718.0M | 32% |
| Continental | $536.0M | 24% |
| Aftermarket | $483.0M | 21% |
| Capital Equipment | $319.0M | 14% |
| Product Sales | $168.0M | 7% |
| Intersegment Revenue | $33.0M | 1% |
