vs
FORUM ENERGY TECHNOLOGIES, INC.（FET）とSolaris Energy Infrastructure, Inc.（SEI）の財務データ比較。上の社名をクリックして会社を切り替えられます
FORUM ENERGY TECHNOLOGIES, INC.の直近四半期売上が大きい（$202.2M vs $179.7M、Solaris Energy Infrastructure, Inc.の約1.1倍）。FORUM ENERGY TECHNOLOGIES, INC.の純利益率が高く（1.0% vs -0.9%、差は1.9%）。Solaris Energy Infrastructure, Inc.の前年同期比売上増加率が高い（86.6% vs 0.6%）。FORUM ENERGY TECHNOLOGIES, INC.の直近四半期フリーキャッシュフローが多い（$20.9M vs $-158.6M）。過去8四半期でSolaris Energy Infrastructure, Inc.の売上複合成長率が高い（62.7% vs -0.0%）
Forum Energy Technologiesは米国に本拠を置くエネルギー分野の製品企業で、世界中の石油・ガス業界ならびに再生可能エネルギー業界に向け、関連製品と専門サービスを提供しています。
AGLエネルギーリミテッドはオーストラリアの上場企業で、民生用・業務用の電力と天然ガスの発電・小売事業を展開しています。国家電力市場の三大小売業者の1つであり、同国最大の発電事業者であると同時に、最大の炭素排出主体でもあります。
FET vs SEI — 直接比較
損益計算書 — Q4 2025 vs Q4 2025
| 指標 | | |
|---|---|---|
| 売上 | $202.2M | $179.7M |
| 純利益 | $2.1M | $-1.7M |
| 粗利率 | 30.2% | — |
| 営業利益率 | 6.3% | 22.2% |
| 純利益率 | 1.0% | -0.9% |
| 売上前年比 | 0.6% | 86.6% |
| 純利益前年比 | 102.0% | -126.5% |
| EPS（希薄化後） | $0.25 | — |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $202.2M | $179.7M | ||
| Q3 25 | $196.2M | $166.8M | ||
| Q2 25 | $199.8M | $149.3M | ||
| Q1 25 | $193.3M | $126.3M | ||
| Q4 24 | $201.0M | $96.3M | ||
| Q3 24 | $207.8M | $75.0M | ||
| Q2 24 | $205.2M | $73.9M | ||
| Q1 24 | $202.4M | $67.9M |
| Q4 25 | $2.1M | $-1.7M | ||
| Q3 25 | $-20.6M | $14.6M | ||
| Q2 25 | $7.7M | $12.0M | ||
| Q1 25 | $1.1M | $5.3M | ||
| Q4 24 | $-103.5M | $6.3M | ||
| Q3 24 | $-14.8M | $-968.0K | ||
| Q2 24 | $-6.7M | $6.2M | ||
| Q1 24 | $-10.3M | $4.3M |
| Q4 25 | 30.2% | — | ||
| Q3 25 | 20.5% | — | ||
| Q2 25 | 29.7% | — | ||
| Q1 25 | 30.2% | — | ||
| Q4 24 | 31.1% | — | ||
| Q3 24 | 31.6% | — | ||
| Q2 24 | 30.7% | — | ||
| Q1 24 | 31.5% | — |
| Q4 25 | 6.3% | 22.2% | ||
| Q3 25 | -3.1% | 22.7% | ||
| Q2 25 | 7.4% | 23.8% | ||
| Q1 25 | 4.6% | 17.5% | ||
| Q4 24 | -53.1% | 26.7% | ||
| Q3 24 | 4.3% | 7.0% | ||
| Q2 24 | 3.9% | 16.0% | ||
| Q1 24 | 1.6% | 14.7% |
| Q4 25 | 1.0% | -0.9% | ||
| Q3 25 | -10.5% | 8.7% | ||
| Q2 25 | 3.9% | 8.0% | ||
| Q1 25 | 0.6% | 4.2% | ||
| Q4 24 | -51.5% | 6.5% | ||
| Q3 24 | -7.1% | -1.3% | ||
| Q2 24 | -3.3% | 8.4% | ||
| Q1 24 | -5.1% | 6.4% |
| Q4 25 | $0.25 | — | ||
| Q3 25 | $-1.76 | — | ||
| Q2 25 | $0.61 | — | ||
| Q1 25 | $0.09 | — | ||
| Q4 24 | $-8.41 | — | ||
| Q3 24 | $-1.20 | — | ||
| Q2 24 | $-0.54 | — | ||
| Q1 24 | $-0.85 | — |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $34.7M | $353.3M |
| 総負債低いほど良い | $135.9M | $184.0M |
| 株主資本純資産 | $291.1M | $564.3M |
| 総資産 | $752.5M | $2.1B |
| 負債/資本比率低いほどレバレッジが低い | 0.47× | 0.33× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $34.7M | $353.3M | ||
| Q3 25 | $31.7M | $106.7M | ||
| Q2 25 | $39.0M | $99.6M | ||
| Q1 25 | $31.1M | $16.7M | ||
| Q4 24 | $44.7M | $114.3M | ||
| Q3 24 | $33.3M | $18.6M | ||
| Q2 24 | $31.8M | $5.1M | ||
| Q1 24 | $48.5M | $3.4M |
| Q4 25 | $135.9M | $184.0M | ||
| Q3 25 | $140.0M | $382.8M | ||
| Q2 25 | $159.3M | $386.2M | ||
| Q1 25 | $171.4M | $316.2M | ||
| Q4 24 | $188.4M | $315.7M | ||
| Q3 24 | $231.5M | $315.3M | ||
| Q2 24 | $252.9M | — | ||
| Q1 24 | $287.5M | — |
| Q4 25 | $291.1M | $564.3M | ||
| Q3 25 | $297.3M | $546.6M | ||
| Q2 25 | $334.2M | $399.1M | ||
| Q1 25 | $320.0M | $361.3M | ||
| Q4 24 | $319.9M | $355.6M | ||
| Q3 24 | $443.5M | $221.7M | ||
| Q2 24 | $442.0M | $204.6M | ||
| Q1 24 | $446.2M | $200.1M |
| Q4 25 | $752.5M | $2.1B | ||
| Q3 25 | $770.1M | $1.6B | ||
| Q2 25 | $810.1M | $1.5B | ||
| Q1 25 | $790.1M | $1.1B | ||
| Q4 24 | $816.0M | $1.1B | ||
| Q3 24 | $973.7M | $939.5M | ||
| Q2 24 | $976.8M | $457.8M | ||
| Q1 24 | $1.0B | $457.1M |
| Q4 25 | 0.47× | 0.33× | ||
| Q3 25 | 0.47× | 0.70× | ||
| Q2 25 | 0.48× | 0.97× | ||
| Q1 25 | 0.54× | 0.88× | ||
| Q4 24 | 0.59× | 0.89× | ||
| Q3 24 | 0.52× | 1.42× | ||
| Q2 24 | 0.57× | — | ||
| Q1 24 | 0.64× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $22.4M | $95.9M |
| フリーキャッシュフロー営業CF - 設備投資 | $20.9M | $-158.6M |
| FCFマージンFCF / 売上 | 10.3% | -88.2% |
| 設備投資強度設備投資 / 売上 | 0.8% | 141.6% |
| キャッシュ転換率営業CF / 純利益 | 10.83× | — |
| 直近12ヶ月FCF直近4四半期 | $64.4M | $-437.7M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $22.4M | $95.9M | ||
| Q3 25 | $22.9M | $63.3M | ||
| Q2 25 | $15.8M | $24.2M | ||
| Q1 25 | $9.3M | $25.7M | ||
| Q4 24 | $38.5M | $13.1M | ||
| Q3 24 | $25.6M | $10.5M | ||
| Q2 24 | $23.1M | $18.9M | ||
| Q1 24 | $5.0M | $16.9M |
| Q4 25 | $20.9M | $-158.6M | ||
| Q3 25 | $21.5M | $462.0K | ||
| Q2 25 | $14.8M | $-160.9M | ||
| Q1 25 | $7.2M | $-118.6M | ||
| Q4 24 | $36.1M | $-113.6M | ||
| Q3 24 | $24.3M | $-47.2M | ||
| Q2 24 | $21.6M | $18.2M | ||
| Q1 24 | $2.1M | $13.5M |
| Q4 25 | 10.3% | -88.2% | ||
| Q3 25 | 10.9% | 0.3% | ||
| Q2 25 | 7.4% | -107.8% | ||
| Q1 25 | 3.7% | -93.9% | ||
| Q4 24 | 18.0% | -117.9% | ||
| Q3 24 | 11.7% | -63.0% | ||
| Q2 24 | 10.5% | 24.7% | ||
| Q1 24 | 1.0% | 19.9% |
| Q4 25 | 0.8% | 141.6% | ||
| Q3 25 | 0.7% | 37.6% | ||
| Q2 25 | 0.5% | 124.0% | ||
| Q1 25 | 1.1% | 114.2% | ||
| Q4 24 | 1.2% | 131.5% | ||
| Q3 24 | 0.6% | 77.0% | ||
| Q2 24 | 0.7% | 0.9% | ||
| Q1 24 | 1.4% | 4.9% |
| Q4 25 | 10.83× | — | ||
| Q3 25 | — | 4.35× | ||
| Q2 25 | 2.05× | 2.02× | ||
| Q1 25 | 8.31× | 4.83× | ||
| Q4 24 | — | 2.10× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 3.04× | ||
| Q1 24 | — | 3.91× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FET
| Drilling And Completions Segment | $127.2M | 63% |
| Artificial Lift And Downhole Segment | $75.5M | 37% |
SEI
| Solaris Power Solutions | $103.7M | 58% |
| Solaris Logistics Solutions | $76.1M | 42% |
