vs
Fair Isaac(FICO)とJ&J SNACK FOODS CORP(JJSF)の財務データ比較。上の社名をクリックして会社を切り替えられます
Fair Isaacの直近四半期売上が大きい($512.0M vs $343.8M、J&J SNACK FOODS CORPの約1.5倍)。Fair Isaacの純利益率が高く(30.9% vs 0.3%、差は30.7%)。Fair Isaacの前年同期比売上増加率が高い(16.4% vs -5.2%)。Fair Isaacの直近四半期フリーキャッシュフローが多い($173.9M vs $17.0M)。過去8四半期でFair Isaacの売上複合成長率が高い(8.6% vs -2.2%)
FICO(旧社名Fair, Isaac and Company)は米国モンタナ州ボーズマンに本社を置くデータ分析企業で、1956年にビル・フェアとアール・アイザックにより創業されました。消費者の信用リスクを測定するFICOスコアは、米国の消費者融資業界で広く活用されています。
J&Jスナックフーズ社は米国の有名なブランドスナック菓子・冷凍飲料の製造・販売・流通業者で、本社はニュージャージー州マウントローレルに所在します。米国44州、メキシコ、カナダに175を超える生産・保管・流通拠点を構え、ナスダックグローバルセレクト市場に上場し、国内外の市場に事業を展開しています。
FICO vs JJSF — 直接比較
損益計算書 — Q1 FY2026 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $512.0M | $343.8M |
| 純利益 | $158.4M | $883.0K |
| 粗利率 | 83.0% | 27.9% |
| 営業利益率 | 45.7% | 0.2% |
| 純利益率 | 30.9% | 0.3% |
| 売上前年比 | 16.4% | -5.2% |
| 純利益前年比 | 3.8% | -82.8% |
| EPS(希薄化後) | $6.61 | $0.05 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $512.0M | $343.8M | ||
| Q3 25 | $515.8M | $410.2M | ||
| Q2 25 | $536.4M | $454.3M | ||
| Q1 25 | $498.7M | $356.1M | ||
| Q4 24 | $440.0M | $362.6M | ||
| Q3 24 | $453.8M | $426.8M | ||
| Q2 24 | $447.8M | $440.0M | ||
| Q1 24 | $433.8M | $359.7M |
| Q4 25 | $158.4M | $883.0K | ||
| Q3 25 | $155.0M | $11.4M | ||
| Q2 25 | $181.8M | $44.2M | ||
| Q1 25 | $162.6M | $4.8M | ||
| Q4 24 | $152.5M | $5.1M | ||
| Q3 24 | $135.7M | $29.6M | ||
| Q2 24 | $126.3M | $36.3M | ||
| Q1 24 | $129.8M | $13.3M |
| Q4 25 | 83.0% | 27.9% | ||
| Q3 25 | 82.3% | 31.7% | ||
| Q2 25 | 83.7% | 33.0% | ||
| Q1 25 | 82.4% | 26.9% | ||
| Q4 24 | 80.1% | 25.9% | ||
| Q3 24 | 80.3% | 31.8% | ||
| Q2 24 | 80.3% | 33.6% | ||
| Q1 24 | 80.0% | 30.1% |
| Q4 25 | 45.7% | 0.2% | ||
| Q3 25 | 46.0% | 2.8% | ||
| Q2 25 | 48.9% | 13.3% | ||
| Q1 25 | 49.3% | 1.7% | ||
| Q4 24 | 40.8% | 1.7% | ||
| Q3 24 | 43.4% | 9.3% | ||
| Q2 24 | 42.5% | 11.4% | ||
| Q1 24 | 44.9% | 5.0% |
| Q4 25 | 30.9% | 0.3% | ||
| Q3 25 | 30.1% | 2.8% | ||
| Q2 25 | 33.9% | 9.7% | ||
| Q1 25 | 32.6% | 1.4% | ||
| Q4 24 | 34.7% | 1.4% | ||
| Q3 24 | 29.9% | 6.9% | ||
| Q2 24 | 28.2% | 8.3% | ||
| Q1 24 | 29.9% | 3.7% |
| Q4 25 | $6.61 | $0.05 | ||
| Q3 25 | $6.41 | $0.59 | ||
| Q2 25 | $7.40 | $2.26 | ||
| Q1 25 | $6.59 | $0.25 | ||
| Q4 24 | $6.14 | $0.26 | ||
| Q3 24 | $5.44 | $1.52 | ||
| Q2 24 | $5.05 | $1.87 | ||
| Q1 24 | $5.16 | $0.69 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $162.0M | $66.8M |
| 総負債低いほど良い | $3.2B | — |
| 株主資本純資産 | $-1.8B | $912.9M |
| 総資産 | $1.9B | $1.3B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $162.0M | $66.8M | ||
| Q3 25 | $134.1M | $105.9M | ||
| Q2 25 | $189.0M | $77.4M | ||
| Q1 25 | $146.6M | $48.5M | ||
| Q4 24 | $184.3M | $73.6M | ||
| Q3 24 | $150.7M | $73.4M | ||
| Q2 24 | $156.0M | $64.0M | ||
| Q1 24 | $135.7M | $43.6M |
| Q4 25 | $3.2B | — | ||
| Q3 25 | $3.1B | — | ||
| Q2 25 | $2.8B | — | ||
| Q1 25 | $2.5B | — | ||
| Q4 24 | $2.4B | — | ||
| Q3 24 | $2.2B | — | ||
| Q2 24 | $2.1B | — | ||
| Q1 24 | $2.0B | — |
| Q4 25 | $-1.8B | $912.9M | ||
| Q3 25 | $-1.7B | $966.7M | ||
| Q2 25 | $-1.4B | $969.9M | ||
| Q1 25 | $-1.1B | $935.0M | ||
| Q4 24 | $-1.1B | $946.8M | ||
| Q3 24 | $-962.7M | $957.0M | ||
| Q2 24 | $-829.3M | $937.9M | ||
| Q1 24 | $-735.7M | $915.7M |
| Q4 25 | $1.9B | $1.3B | ||
| Q3 25 | $1.9B | $1.4B | ||
| Q2 25 | $1.9B | $1.4B | ||
| Q1 25 | $1.8B | $1.4B | ||
| Q4 24 | $1.7B | $1.3B | ||
| Q3 24 | $1.7B | $1.4B | ||
| Q2 24 | $1.7B | $1.4B | ||
| Q1 24 | $1.7B | $1.3B |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $174.1M | $36.0M |
| フリーキャッシュフロー営業CF - 設備投資 | $173.9M | $17.0M |
| FCFマージンFCF / 売上 | 34.0% | 4.9% |
| 設備投資強度設備投資 / 売上 | 0.0% | 5.5% |
| キャッシュ転換率営業CF / 純利益 | 1.10× | 40.73× |
| 直近12ヶ月FCF直近4四半期 | $750.6M | $83.1M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $174.1M | $36.0M | ||
| Q3 25 | $223.7M | $66.4M | ||
| Q2 25 | $286.2M | $51.2M | ||
| Q1 25 | $74.9M | $12.3M | ||
| Q4 24 | $194.0M | $35.2M | ||
| Q3 24 | $226.5M | $46.3M | ||
| Q2 24 | $213.3M | $65.0M | ||
| Q1 24 | $71.0M | $12.7M |
| Q4 25 | $173.9M | $17.0M | ||
| Q3 25 | $219.5M | $44.8M | ||
| Q2 25 | $284.4M | $28.5M | ||
| Q1 25 | $72.8M | $-7.2M | ||
| Q4 24 | $193.2M | $16.1M | ||
| Q3 24 | $224.7M | $29.1M | ||
| Q2 24 | $211.6M | $45.3M | ||
| Q1 24 | $67.0M | $-4.0M |
| Q4 25 | 34.0% | 4.9% | ||
| Q3 25 | 42.6% | 10.9% | ||
| Q2 25 | 53.0% | 6.3% | ||
| Q1 25 | 14.6% | -2.0% | ||
| Q4 24 | 43.9% | 4.4% | ||
| Q3 24 | 49.5% | 6.8% | ||
| Q2 24 | 47.2% | 10.3% | ||
| Q1 24 | 15.4% | -1.1% |
| Q4 25 | 0.0% | 5.5% | ||
| Q3 25 | 0.8% | 5.3% | ||
| Q2 25 | 0.3% | 5.0% | ||
| Q1 25 | 0.4% | 5.5% | ||
| Q4 24 | 0.2% | 5.3% | ||
| Q3 24 | 0.4% | 4.0% | ||
| Q2 24 | 0.4% | 4.5% | ||
| Q1 24 | 0.9% | 4.6% |
| Q4 25 | 1.10× | 40.73× | ||
| Q3 25 | 1.44× | 5.84× | ||
| Q2 25 | 1.57× | 1.16× | ||
| Q1 25 | 0.46× | 2.55× | ||
| Q4 24 | 1.27× | 6.84× | ||
| Q3 24 | 1.67× | 1.56× | ||
| Q2 24 | 1.69× | 1.79× | ||
| Q1 24 | 0.55× | 0.96× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FICO
| Business To Business Scores | $248.6M | 49% |
| Saa S Products | $115.7M | 23% |
| Platform Software | $73.9M | 14% |
| Business To Consumer Scores | $55.9M | 11% |
| Technology Service | $19.2M | 4% |
JJSF
| Food Service | $219.2M | 64% |
| Frozen Beverages | $78.7M | 23% |
| Repair And Maintenance Service | $22.5M | 7% |
| Other | $12.7M | 4% |
| Machine Sales | $10.7M | 3% |