vs
FIGS, Inc.(FIGS)とPREFORMED LINE PRODUCTS CO(PLPC)の財務データ比較。上の社名をクリックして会社を切り替えられます
FIGS, Inc.の直近四半期売上が大きい($201.9M vs $173.1M、PREFORMED LINE PRODUCTS COの約1.2倍)。FIGS, Inc.の純利益率が高く(9.2% vs 4.9%、差は4.3%)。FIGS, Inc.の前年同期比売上増加率が高い(33.0% vs 3.6%)。FIGS, Inc.の直近四半期フリーキャッシュフローが多い($58.1M vs $11.8M)。過去8四半期でFIGS, Inc.の売上複合成長率が高い(30.1% vs 10.8%)
FIGSは米国カリフォルニア州サンタモニカに本社を置く衣料品企業で、2013年にヘザー・ハッソンとトリナ・スピアにより設立され、現在両者が共同CEOを務めている。医療従事者向けのスクラブや関連商品を専門に販売し、医療用ウェア分野で高い知名度を持つ。
プリフォームド・ライン・プロダクツ社(PLPC)は、送配電、通信、再生可能エネルギーインフラ分野向けのエンジニアリングハードウェアや部品を設計・製造・供給し、世界各国の事業者にネットワークの信頼性と業務効率を高めるソリューションを提供している。
FIGS vs PLPC — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $201.9M | $173.1M |
| 純利益 | $18.5M | $8.4M |
| 粗利率 | 62.9% | 29.8% |
| 営業利益率 | 9.3% | 6.8% |
| 純利益率 | 9.2% | 4.9% |
| 売上前年比 | 33.0% | 3.6% |
| 純利益前年比 | 881.8% | -19.3% |
| EPS(希薄化後) | $0.10 | $1.72 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $201.9M | $173.1M | ||
| Q3 25 | $151.7M | $178.1M | ||
| Q2 25 | $152.6M | $169.6M | ||
| Q1 25 | $124.9M | $148.5M | ||
| Q4 24 | $151.8M | $167.1M | ||
| Q3 24 | $140.2M | $147.0M | ||
| Q2 24 | $144.2M | $138.7M | ||
| Q1 24 | $119.3M | $140.9M |
| Q4 25 | $18.5M | $8.4M | ||
| Q3 25 | $8.7M | $2.6M | ||
| Q2 25 | $7.1M | $12.7M | ||
| Q1 25 | $-102.0K | $11.5M | ||
| Q4 24 | $1.9M | $10.5M | ||
| Q3 24 | $-1.7M | $7.7M | ||
| Q2 24 | $1.1M | $9.4M | ||
| Q1 24 | $1.4M | $9.6M |
| Q4 25 | 62.9% | 29.8% | ||
| Q3 25 | 69.9% | 29.7% | ||
| Q2 25 | 67.0% | 32.7% | ||
| Q1 25 | 67.6% | 32.8% | ||
| Q4 24 | 67.3% | 33.3% | ||
| Q3 24 | 67.1% | 31.1% | ||
| Q2 24 | 67.4% | 31.9% | ||
| Q1 24 | 68.9% | 31.3% |
| Q4 25 | 9.3% | 6.8% | ||
| Q3 25 | 6.4% | 7.4% | ||
| Q2 25 | 6.5% | 10.1% | ||
| Q1 25 | -0.2% | 8.8% | ||
| Q4 24 | 5.9% | 10.5% | ||
| Q3 24 | -6.2% | 7.1% | ||
| Q2 24 | 1.1% | 8.1% | ||
| Q1 24 | 0.4% | 8.2% |
| Q4 25 | 9.2% | 4.9% | ||
| Q3 25 | 5.8% | 1.5% | ||
| Q2 25 | 4.7% | 7.5% | ||
| Q1 25 | -0.1% | 7.8% | ||
| Q4 24 | 1.2% | 6.3% | ||
| Q3 24 | -1.2% | 5.2% | ||
| Q2 24 | 0.8% | 6.8% | ||
| Q1 24 | 1.2% | 6.8% |
| Q4 25 | $0.10 | $1.72 | ||
| Q3 25 | $0.05 | $0.53 | ||
| Q2 25 | $0.04 | $2.56 | ||
| Q1 25 | $0.00 | $2.33 | ||
| Q4 24 | $0.01 | $2.13 | ||
| Q3 24 | $-0.01 | $1.54 | ||
| Q2 24 | $0.01 | $1.89 | ||
| Q1 24 | $0.01 | $1.94 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $82.0M | — |
| 総負債低いほど良い | — | $38.3M |
| 株主資本純資産 | $437.5M | $475.5M |
| 総資産 | $580.0M | $653.6M |
| 負債/資本比率低いほどレバレッジが低い | — | 0.08× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $82.0M | — | ||
| Q3 25 | $46.5M | — | ||
| Q2 25 | $50.8M | — | ||
| Q1 25 | $90.0M | — | ||
| Q4 24 | $85.6M | — | ||
| Q3 24 | $124.1M | — | ||
| Q2 24 | $131.8M | — | ||
| Q1 24 | $155.3M | — |
| Q4 25 | — | $38.3M | ||
| Q3 25 | — | $36.0M | ||
| Q2 25 | — | $31.8M | ||
| Q1 25 | — | $29.1M | ||
| Q4 24 | — | $20.8M | ||
| Q3 24 | — | $27.2M | ||
| Q2 24 | — | $31.6M | ||
| Q1 24 | — | $55.0M |
| Q4 25 | $437.5M | $475.5M | ||
| Q3 25 | $413.3M | $466.3M | ||
| Q2 25 | $396.5M | $460.7M | ||
| Q1 25 | $381.5M | $435.8M | ||
| Q4 24 | $377.1M | $422.3M | ||
| Q3 24 | $403.5M | $429.0M | ||
| Q2 24 | $401.7M | $416.2M | ||
| Q1 24 | $389.9M | $413.4M |
| Q4 25 | $580.0M | $653.6M | ||
| Q3 25 | $544.7M | $644.6M | ||
| Q2 25 | $517.1M | $631.5M | ||
| Q1 25 | $522.3M | $592.5M | ||
| Q4 24 | $509.8M | $573.9M | ||
| Q3 24 | $542.5M | $592.0M | ||
| Q2 24 | $526.0M | $572.6M | ||
| Q1 24 | $510.9M | $586.1M |
| Q4 25 | — | 0.08× | ||
| Q3 25 | — | 0.08× | ||
| Q2 25 | — | 0.07× | ||
| Q1 25 | — | 0.07× | ||
| Q4 24 | — | 0.05× | ||
| Q3 24 | — | 0.06× | ||
| Q2 24 | — | 0.08× | ||
| Q1 24 | — | 0.13× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $60.9M | $21.9M |
| フリーキャッシュフロー営業CF - 設備投資 | $58.1M | $11.8M |
| FCFマージンFCF / 売上 | 28.8% | 6.8% |
| 設備投資強度設備投資 / 売上 | 1.4% | 5.9% |
| キャッシュ転換率営業CF / 純利益 | 3.29× | 2.60× |
| 直近12ヶ月FCF直近4四半期 | $53.0M | $33.3M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $60.9M | $21.9M | ||
| Q3 25 | $3.4M | $18.9M | ||
| Q2 25 | $-12.4M | $26.9M | ||
| Q1 25 | $9.2M | $5.7M | ||
| Q4 24 | $30.4M | $24.1M | ||
| Q3 24 | $22.6M | $9.4M | ||
| Q2 24 | $16.5M | $28.3M | ||
| Q1 24 | $11.6M | $5.8M |
| Q4 25 | $58.1M | $11.8M | ||
| Q3 25 | $531.0K | $8.3M | ||
| Q2 25 | $-13.5M | $18.6M | ||
| Q1 25 | $7.9M | $-5.3M | ||
| Q4 24 | $27.1M | $20.6M | ||
| Q3 24 | $18.4M | $5.8M | ||
| Q2 24 | $7.5M | $24.6M | ||
| Q1 24 | $11.1M | $1.8M |
| Q4 25 | 28.8% | 6.8% | ||
| Q3 25 | 0.4% | 4.7% | ||
| Q2 25 | -8.9% | 10.9% | ||
| Q1 25 | 6.3% | -3.6% | ||
| Q4 24 | 17.8% | 12.3% | ||
| Q3 24 | 13.1% | 3.9% | ||
| Q2 24 | 5.2% | 17.7% | ||
| Q1 24 | 9.3% | 1.3% |
| Q4 25 | 1.4% | 5.9% | ||
| Q3 25 | 1.9% | 6.0% | ||
| Q2 25 | 0.7% | 4.9% | ||
| Q1 25 | 1.0% | 7.4% | ||
| Q4 24 | 2.2% | 2.1% | ||
| Q3 24 | 3.0% | 2.4% | ||
| Q2 24 | 6.2% | 2.7% | ||
| Q1 24 | 0.4% | 2.8% |
| Q4 25 | 3.29× | 2.60× | ||
| Q3 25 | 0.39× | 7.21× | ||
| Q2 25 | -1.75× | 2.12× | ||
| Q1 25 | — | 0.49× | ||
| Q4 24 | 16.14× | 2.30× | ||
| Q3 24 | — | 1.22× | ||
| Q2 24 | 15.04× | 3.02× | ||
| Q1 24 | 8.10× | 0.60× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FIGS
| Scrubwear | $154.9M | 77% |
| Non Scrubwear Lifestyle | $47.0M | 23% |
PLPC
セグメントデータなし