vs
FIGS, Inc.(FIGS)とRibbon Communications Inc.(RBBN)の財務データ比較。上の社名をクリックして会社を切り替えられます
FIGS, Inc.の直近四半期売上が大きい($201.9M vs $162.6M、Ribbon Communications Inc.の約1.2倍)。Ribbon Communications Inc.の純利益率が高く(54.8% vs 9.2%、差は45.6%)。FIGS, Inc.の前年同期比売上増加率が高い(33.0% vs -10.3%)。過去8四半期でFIGS, Inc.の売上複合成長率が高い(30.1% vs -8.1%)
FIGSは米国カリフォルニア州サンタモニカに本社を置く衣料品企業で、2013年にヘザー・ハッソンとトリナ・スピアにより設立され、現在両者が共同CEOを務めている。医療従事者向けのスクラブや関連商品を専門に販売し、医療用ウェア分野で高い知名度を持つ。
Ribbon Communications Inc.は通信事業者、企業、重要インフラ分野に向け、ソフトウェア、IPおよび光ネットワークソリューションを提供する企業です。2017年にGenbandとSonus Networksが合併して設立され、本社は米国テキサス州プレイノに置かれている上場企業です。
FIGS vs RBBN — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $201.9M | $162.6M |
| 純利益 | $18.5M | $89.1M |
| 粗利率 | 62.9% | 42.9% |
| 営業利益率 | 9.3% | 37.6% |
| 純利益率 | 9.2% | 54.8% |
| 売上前年比 | 33.0% | -10.3% |
| 純利益前年比 | 881.8% | — |
| EPS(希薄化後) | $0.10 | $0.50 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | — | $162.6M | ||
| Q4 25 | $201.9M | $227.3M | ||
| Q3 25 | $151.7M | $215.4M | ||
| Q2 25 | $152.6M | $220.6M | ||
| Q1 25 | $124.9M | $181.3M | ||
| Q4 24 | $151.8M | $251.4M | ||
| Q3 24 | $140.2M | $210.2M | ||
| Q2 24 | $144.2M | $192.6M |
| Q1 26 | — | $89.1M | ||
| Q4 25 | $18.5M | — | ||
| Q3 25 | $8.7M | $-12.1M | ||
| Q2 25 | $7.1M | $-11.1M | ||
| Q1 25 | $-102.0K | $-26.2M | ||
| Q4 24 | $1.9M | — | ||
| Q3 24 | $-1.7M | $-13.4M | ||
| Q2 24 | $1.1M | $-16.8M |
| Q1 26 | — | 42.9% | ||
| Q4 25 | 62.9% | 53.3% | ||
| Q3 25 | 69.9% | 50.1% | ||
| Q2 25 | 67.0% | 49.6% | ||
| Q1 25 | 67.6% | 45.4% | ||
| Q4 24 | 67.3% | 55.7% | ||
| Q3 24 | 67.1% | 52.1% | ||
| Q2 24 | 67.4% | 50.8% |
| Q1 26 | — | 37.6% | ||
| Q4 25 | 9.3% | 4.1% | ||
| Q3 25 | 6.4% | 1.3% | ||
| Q2 25 | 6.5% | 1.9% | ||
| Q1 25 | -0.2% | -10.8% | ||
| Q4 24 | 5.9% | 13.2% | ||
| Q3 24 | -6.2% | -0.4% | ||
| Q2 24 | 1.1% | -1.0% |
| Q1 26 | — | 54.8% | ||
| Q4 25 | 9.2% | — | ||
| Q3 25 | 5.8% | -5.6% | ||
| Q2 25 | 4.7% | -5.0% | ||
| Q1 25 | -0.1% | -14.5% | ||
| Q4 24 | 1.2% | — | ||
| Q3 24 | -1.2% | -6.4% | ||
| Q2 24 | 0.8% | -8.7% |
| Q1 26 | — | $0.50 | ||
| Q4 25 | $0.10 | $0.50 | ||
| Q3 25 | $0.05 | $-0.07 | ||
| Q2 25 | $0.04 | $-0.06 | ||
| Q1 25 | $0.00 | $-0.15 | ||
| Q4 24 | $0.01 | $0.05 | ||
| Q3 24 | $-0.01 | $-0.08 | ||
| Q2 24 | $0.01 | $-0.10 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $82.0M | $67.6M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $437.5M | $419.1M |
| 総資産 | $580.0M | — |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $67.6M | ||
| Q4 25 | $82.0M | $96.4M | ||
| Q3 25 | $46.5M | $74.8M | ||
| Q2 25 | $50.8M | $60.5M | ||
| Q1 25 | $90.0M | $71.2M | ||
| Q4 24 | $85.6M | $87.8M | ||
| Q3 24 | $124.1M | $37.2M | ||
| Q2 24 | $131.8M | $64.6M |
| Q1 26 | — | — | ||
| Q4 25 | — | $342.1M | ||
| Q3 25 | — | $344.3M | ||
| Q2 25 | — | $346.5M | ||
| Q1 25 | — | $347.4M | ||
| Q4 24 | — | $348.3M | ||
| Q3 24 | — | $349.1M | ||
| Q2 24 | — | $350.0M |
| Q1 26 | — | $419.1M | ||
| Q4 25 | $437.5M | $449.0M | ||
| Q3 25 | $413.3M | $360.1M | ||
| Q2 25 | $396.5M | $370.4M | ||
| Q1 25 | $381.5M | $381.8M | ||
| Q4 24 | $377.1M | $404.6M | ||
| Q3 24 | $403.5M | $395.5M | ||
| Q2 24 | $401.7M | $405.0M |
| Q1 26 | — | — | ||
| Q4 25 | $580.0M | $1.2B | ||
| Q3 25 | $544.7M | $1.1B | ||
| Q2 25 | $517.1M | $1.1B | ||
| Q1 25 | $522.3M | $1.1B | ||
| Q4 24 | $509.8M | $1.2B | ||
| Q3 24 | $542.5M | $1.1B | ||
| Q2 24 | $526.0M | $1.1B |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.76× | ||
| Q3 25 | — | 0.96× | ||
| Q2 25 | — | 0.94× | ||
| Q1 25 | — | 0.91× | ||
| Q4 24 | — | 0.86× | ||
| Q3 24 | — | 0.88× | ||
| Q2 24 | — | 0.86× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $60.9M | — |
| フリーキャッシュフロー営業CF - 設備投資 | $58.1M | — |
| FCFマージンFCF / 売上 | 28.8% | — |
| 設備投資強度設備投資 / 売上 | 1.4% | — |
| キャッシュ転換率営業CF / 純利益 | 3.29× | — |
| 直近12ヶ月FCF直近4四半期 | $53.0M | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $60.9M | $29.2M | ||
| Q3 25 | $3.4M | $26.5M | ||
| Q2 25 | $-12.4M | $-795.0K | ||
| Q1 25 | $9.2M | $-3.5M | ||
| Q4 24 | $30.4M | $61.8M | ||
| Q3 24 | $22.6M | $-14.8M | ||
| Q2 24 | $16.5M | $-9.8M |
| Q1 26 | — | — | ||
| Q4 25 | $58.1M | $27.3M | ||
| Q3 25 | $531.0K | $21.0M | ||
| Q2 25 | $-13.5M | $-6.5M | ||
| Q1 25 | $7.9M | $-15.7M | ||
| Q4 24 | $27.1M | $53.8M | ||
| Q3 24 | $18.4M | $-23.7M | ||
| Q2 24 | $7.5M | $-12.9M |
| Q1 26 | — | — | ||
| Q4 25 | 28.8% | 12.0% | ||
| Q3 25 | 0.4% | 9.7% | ||
| Q2 25 | -8.9% | -2.9% | ||
| Q1 25 | 6.3% | -8.7% | ||
| Q4 24 | 17.8% | 21.4% | ||
| Q3 24 | 13.1% | -11.3% | ||
| Q2 24 | 5.2% | -6.7% |
| Q1 26 | — | — | ||
| Q4 25 | 1.4% | 0.9% | ||
| Q3 25 | 1.9% | 2.6% | ||
| Q2 25 | 0.7% | 2.6% | ||
| Q1 25 | 1.0% | 6.7% | ||
| Q4 24 | 2.2% | 3.2% | ||
| Q3 24 | 3.0% | 4.2% | ||
| Q2 24 | 6.2% | 1.6% |
| Q1 26 | — | — | ||
| Q4 25 | 3.29× | — | ||
| Q3 25 | 0.39× | — | ||
| Q2 25 | -1.75× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 16.14× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 15.04× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FIGS
| Scrubwear | $154.9M | 77% |
| Non Scrubwear Lifestyle | $47.0M | 23% |
RBBN
| Service | $94.5M | 58% |
| Product | $68.1M | 42% |