vs
Fidelity National Information Services(FIS)とフィサーブ(FISV)の財務データ比較。上の社名をクリックして会社を切り替えられます
フィサーブの直近四半期売上が大きい($5.3B vs $2.8B、Fidelity National Information Servicesの約1.9倍)。Fidelity National Information Servicesの純利益率が高く(18.2% vs 15.3%、差は2.8%)。Fidelity National Information Servicesの前年同期比売上増加率が高い(8.1% vs 0.6%)。フィサーブの直近四半期フリーキャッシュフローが多い($1.5B vs $739.0M)。過去8四半期でFidelity National Information Servicesの売上複合成長率が高い(6.8% vs 4.0%)
Fidelity National Information Services(FIS)は米国発の多国籍企業で、金融テクノロジー分野を主力として多様な金融商品・サービスを提供しています。年間約750億件の取引を処理し、約9兆米ドルの資金移動を支援し、世界2万社以上の顧客にサービスを展開しています。
フィサーブ(Fiserv, Inc.)は米国ウィスコンシン州ミルウォーキーに本社を置く多国籍金融テクノロジー企業です。銀行向けにデビットカード・クレジットカード取引処理、ロイヤルティプログラム、ローン管理、電子決済、電信送金・ACH送金、小切手預入、ATM取引処理などのサービスを提供するほか、各種カードやPOS端末の製造も行っています。
FIS vs FISV — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $2.8B | $5.3B |
| 純利益 | $511.0M | $811.0M |
| 粗利率 | 38.3% | — |
| 営業利益率 | 18.8% | 24.4% |
| 純利益率 | 18.2% | 15.3% |
| 売上前年比 | 8.1% | 0.6% |
| 純利益前年比 | 97.3% | -13.5% |
| EPS(希薄化後) | $0.98 | $1.51 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $2.8B | $5.3B | ||
| Q3 25 | $2.7B | $5.3B | ||
| Q2 25 | $2.6B | $5.5B | ||
| Q1 25 | $2.5B | $5.1B | ||
| Q4 24 | $2.6B | $5.3B | ||
| Q3 24 | $2.6B | $5.2B | ||
| Q2 24 | $2.5B | $5.1B | ||
| Q1 24 | $2.5B | $4.9B |
| Q4 25 | $511.0M | $811.0M | ||
| Q3 25 | $264.0M | $792.0M | ||
| Q2 25 | $-470.0M | $1.0B | ||
| Q1 25 | $77.0M | $851.0M | ||
| Q4 24 | $259.0M | $938.0M | ||
| Q3 24 | $224.0M | $564.0M | ||
| Q2 24 | $243.0M | $894.0M | ||
| Q1 24 | $724.0M | $735.0M |
| Q4 25 | 38.3% | — | ||
| Q3 25 | 37.8% | — | ||
| Q2 25 | 36.4% | — | ||
| Q1 25 | 34.7% | — | ||
| Q4 24 | 36.9% | — | ||
| Q3 24 | 38.0% | — | ||
| Q2 24 | 38.2% | — | ||
| Q1 24 | 37.1% | — |
| Q4 25 | 18.8% | 24.4% | ||
| Q3 25 | 16.8% | 27.3% | ||
| Q2 25 | 15.6% | 30.7% | ||
| Q1 25 | 13.7% | 27.2% | ||
| Q4 24 | 18.5% | 31.8% | ||
| Q3 24 | 19.1% | 30.7% | ||
| Q2 24 | 15.2% | 28.0% | ||
| Q1 24 | 14.6% | 24.2% |
| Q4 25 | 18.2% | 15.3% | ||
| Q3 25 | 9.7% | 15.0% | ||
| Q2 25 | -18.0% | 18.6% | ||
| Q1 25 | 3.0% | 16.6% | ||
| Q4 24 | 10.0% | 17.9% | ||
| Q3 24 | 8.7% | 10.8% | ||
| Q2 24 | 9.8% | 17.5% | ||
| Q1 24 | 29.3% | 15.1% |
| Q4 25 | $0.98 | $1.51 | ||
| Q3 25 | $0.50 | $1.46 | ||
| Q2 25 | $-0.90 | $1.86 | ||
| Q1 25 | $0.15 | $1.51 | ||
| Q4 24 | $0.51 | $1.63 | ||
| Q3 24 | $0.41 | $0.98 | ||
| Q2 24 | $0.44 | $1.53 | ||
| Q1 24 | $1.25 | $1.24 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $599.0M | $798.0M |
| 総負債低いほど良い | $9.1B | $27.8B |
| 株主資本純資産 | $13.9B | $25.8B |
| 総資産 | $33.5B | $80.1B |
| 負債/資本比率低いほどレバレッジが低い | 0.65× | 1.08× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $599.0M | $798.0M | ||
| Q3 25 | $571.0M | $1.1B | ||
| Q2 25 | $581.0M | $999.0M | ||
| Q1 25 | $805.0M | $1.2B | ||
| Q4 24 | $834.0M | $1.2B | ||
| Q3 24 | $1.3B | $1.2B | ||
| Q2 24 | $2.1B | $1.2B | ||
| Q1 24 | $3.3B | $1.2B |
| Q4 25 | $9.1B | $27.8B | ||
| Q3 25 | $8.9B | $28.9B | ||
| Q2 25 | $8.9B | $28.1B | ||
| Q1 25 | $8.7B | $27.0B | ||
| Q4 24 | $9.7B | $23.7B | ||
| Q3 24 | $10.5B | $24.1B | ||
| Q2 24 | $10.6B | $24.4B | ||
| Q1 24 | $10.6B | $23.8B |
| Q4 25 | $13.9B | $25.8B | ||
| Q3 25 | $13.9B | $25.1B | ||
| Q2 25 | $14.2B | $25.2B | ||
| Q1 25 | $15.1B | $25.9B | ||
| Q4 24 | $15.7B | $27.1B | ||
| Q3 24 | $16.6B | $27.8B | ||
| Q2 24 | $17.0B | $28.2B | ||
| Q1 24 | $18.0B | $28.8B |
| Q4 25 | $33.5B | $80.1B | ||
| Q3 25 | $33.0B | $79.4B | ||
| Q2 25 | $33.4B | $81.5B | ||
| Q1 25 | $32.8B | $80.4B | ||
| Q4 24 | $33.8B | $77.2B | ||
| Q3 24 | $34.3B | $79.8B | ||
| Q2 24 | $34.6B | $93.4B | ||
| Q1 24 | $35.9B | $92.7B |
| Q4 25 | 0.65× | 1.08× | ||
| Q3 25 | 0.64× | 1.15× | ||
| Q2 25 | 0.63× | 1.11× | ||
| Q1 25 | 0.57× | 1.04× | ||
| Q4 24 | 0.62× | 0.88× | ||
| Q3 24 | 0.63× | 0.87× | ||
| Q2 24 | 0.62× | 0.87× | ||
| Q1 24 | 0.59× | 0.82× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $758.0M | $1.9B |
| フリーキャッシュフロー営業CF - 設備投資 | $739.0M | $1.5B |
| FCFマージンFCF / 売上 | 26.3% | 28.4% |
| 設備投資強度設備投資 / 売上 | 0.7% | 8.4% |
| キャッシュ転換率営業CF / 純利益 | 1.48× | 2.40× |
| 直近12ヶ月FCF直近4四半期 | $2.5B | $4.3B |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $758.0M | $1.9B | ||
| Q3 25 | $1.0B | $1.8B | ||
| Q2 25 | $382.0M | $1.7B | ||
| Q1 25 | $457.0M | $648.0M | ||
| Q4 24 | $782.0M | $2.2B | ||
| Q3 24 | $641.0M | $2.2B | ||
| Q2 24 | $546.0M | $1.3B | ||
| Q1 24 | $206.0M | $831.0M |
| Q4 25 | $739.0M | $1.5B | ||
| Q3 25 | $952.0M | $1.3B | ||
| Q2 25 | $343.0M | $1.2B | ||
| Q1 25 | $420.0M | $313.0M | ||
| Q4 24 | $764.0M | $1.8B | ||
| Q3 24 | $605.0M | $1.8B | ||
| Q2 24 | $530.0M | $993.0M | ||
| Q1 24 | $179.0M | $411.0M |
| Q4 25 | 26.3% | 28.4% | ||
| Q3 25 | 35.0% | 24.7% | ||
| Q2 25 | 13.1% | 21.5% | ||
| Q1 25 | 16.6% | 6.1% | ||
| Q4 24 | 29.4% | 34.7% | ||
| Q3 24 | 23.5% | 35.2% | ||
| Q2 24 | 21.3% | 19.4% | ||
| Q1 24 | 7.3% | 8.4% |
| Q4 25 | 0.7% | 8.4% | ||
| Q3 25 | 2.2% | 9.6% | ||
| Q2 25 | 1.5% | 8.7% | ||
| Q1 25 | 1.5% | 6.5% | ||
| Q4 24 | 0.7% | 7.6% | ||
| Q3 24 | 1.4% | 7.7% | ||
| Q2 24 | 0.6% | 6.8% | ||
| Q1 24 | 1.1% | 8.6% |
| Q4 25 | 1.48× | 2.40× | ||
| Q3 25 | 3.83× | 2.28× | ||
| Q2 25 | — | 1.62× | ||
| Q1 25 | 5.94× | 0.76× | ||
| Q4 24 | 3.02× | 2.37× | ||
| Q3 24 | 2.86× | 3.97× | ||
| Q2 24 | 2.25× | 1.50× | ||
| Q1 24 | 0.28× | 1.13× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FIS
| Banking Solutions | $1.6B | 57% |
| Other | $701.0M | 25% |
| Capital Market Solutions | $508.0M | 18% |
FISV
| Small Business | $1.7B | 32% |
| Products | $1.0B | 19% |
| Digital Payments | $960.0M | 18% |
| Issuing | $792.0M | 15% |
| Enterprise | $587.0M | 11% |
| Processing | $265.0M | 5% |
| Affiliated Entity | $18.0M | 0% |