vs
COMFORT SYSTEMS USA INC(FIX)とファーストソーラー(FSLR)の財務データ比較。上の社名をクリックして会社を切り替えられます
COMFORT SYSTEMS USA INCの直近四半期売上が大きい($2.6B vs $1.7B、ファーストソーラーの約1.6倍)。ファーストソーラーの純利益率が高く(31.0% vs 12.5%、差は18.5%)。COMFORT SYSTEMS USA INCの前年同期比売上増加率が高い(41.7% vs 11.1%)。ファーストソーラーの直近四半期フリーキャッシュフローが多い($1.1B vs $402.4M)。過去8四半期でファーストソーラーの売上複合成長率が高い(45.6% vs 31.2%)
Comfort Systems USA Inc.は米国の企業で、機械・電気工事の請負サービスを主力事業としています。事業範囲は空調設備、給排水・配管工事、制御システム、オフサイト建設、モニタリングサービス、消防設備、電気システムの設置及び保守メンテナンスにまで及びます。
ファーストソーラーは米国の上場太陽光パネルメーカーです。1990年にSolar Cells, Inc.として創業し、1999年にTrue North Partnersに買収され現社名に改名しました。テルル化カドミウム(CdTe)半導体を用いた剛性薄膜パネルを生産し、各製造拠点で使用済みパネルのリサイクルを実施しています。
FIX vs FSLR — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $2.6B | $1.7B |
| 純利益 | $330.8M | $520.9M |
| 粗利率 | 25.5% | 39.5% |
| 営業利益率 | 16.1% | 32.6% |
| 純利益率 | 12.5% | 31.0% |
| 売上前年比 | 41.7% | 11.1% |
| 純利益前年比 | 126.8% | 32.5% |
| EPS(希薄化後) | $9.35 | $4.84 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $2.6B | $1.7B | ||
| Q3 25 | $2.5B | $1.6B | ||
| Q2 25 | $2.2B | $1.1B | ||
| Q1 25 | $1.8B | $844.6M | ||
| Q4 24 | $1.9B | $1.5B | ||
| Q3 24 | $1.8B | $887.7M | ||
| Q2 24 | $1.8B | $1.0B | ||
| Q1 24 | $1.5B | $794.1M |
| Q4 25 | $330.8M | $520.9M | ||
| Q3 25 | $291.6M | $455.9M | ||
| Q2 25 | $230.8M | $341.9M | ||
| Q1 25 | $169.3M | $209.5M | ||
| Q4 24 | $145.9M | $393.1M | ||
| Q3 24 | $146.2M | $313.0M | ||
| Q2 24 | $134.0M | $349.4M | ||
| Q1 24 | $96.3M | $236.6M |
| Q4 25 | 25.5% | 39.5% | ||
| Q3 25 | 24.8% | 38.3% | ||
| Q2 25 | 23.5% | 45.6% | ||
| Q1 25 | 22.0% | 40.8% | ||
| Q4 24 | 23.2% | 37.5% | ||
| Q3 24 | 21.1% | 50.2% | ||
| Q2 24 | 20.1% | 49.4% | ||
| Q1 24 | 19.3% | 43.6% |
| Q4 25 | 16.1% | 32.6% | ||
| Q3 25 | 15.5% | 29.2% | ||
| Q2 25 | 13.8% | 33.0% | ||
| Q1 25 | 11.4% | 26.2% | ||
| Q4 24 | 12.1% | 30.2% | ||
| Q3 24 | 11.2% | 36.3% | ||
| Q2 24 | 10.2% | 36.9% | ||
| Q1 24 | 8.8% | 30.6% |
| Q4 25 | 12.5% | 31.0% | ||
| Q3 25 | 11.9% | 28.6% | ||
| Q2 25 | 10.6% | 31.2% | ||
| Q1 25 | 9.2% | 24.8% | ||
| Q4 24 | 7.8% | 26.0% | ||
| Q3 24 | 8.1% | 35.3% | ||
| Q2 24 | 7.4% | 34.6% | ||
| Q1 24 | 6.3% | 29.8% |
| Q4 25 | $9.35 | $4.84 | ||
| Q3 25 | $8.25 | $4.24 | ||
| Q2 25 | $6.53 | $3.18 | ||
| Q1 25 | $4.75 | $1.95 | ||
| Q4 24 | $4.08 | $3.66 | ||
| Q3 24 | $4.09 | $2.91 | ||
| Q2 24 | $3.74 | $3.25 | ||
| Q1 24 | $2.69 | $2.20 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $981.9M | $2.8B |
| 総負債低いほど良い | $145.2M | — |
| 株主資本純資産 | $2.4B | $9.5B |
| 総資産 | $6.4B | $13.3B |
| 負債/資本比率低いほどレバレッジが低い | 0.06× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $981.9M | $2.8B | ||
| Q3 25 | $860.5M | $2.0B | ||
| Q2 25 | $331.7M | $1.1B | ||
| Q1 25 | $204.8M | $837.6M | ||
| Q4 24 | $549.9M | $1.6B | ||
| Q3 24 | $415.6M | $1.0B | ||
| Q2 24 | $199.4M | $1.7B | ||
| Q1 24 | $100.8M | $1.7B |
| Q4 25 | $145.2M | — | ||
| Q3 25 | $136.0M | — | ||
| Q2 25 | $73.0M | — | ||
| Q1 25 | $67.8M | — | ||
| Q4 24 | $68.3M | — | ||
| Q3 24 | $62.3M | — | ||
| Q2 24 | $73.4M | — | ||
| Q1 24 | $77.0M | — |
| Q4 25 | $2.4B | $9.5B | ||
| Q3 25 | $2.2B | $9.0B | ||
| Q2 25 | $2.0B | $8.5B | ||
| Q1 25 | $1.8B | $8.2B | ||
| Q4 24 | $1.7B | $8.0B | ||
| Q3 24 | $1.6B | $7.6B | ||
| Q2 24 | $1.5B | $7.3B | ||
| Q1 24 | $1.4B | $6.9B |
| Q4 25 | $6.4B | $13.3B | ||
| Q3 25 | $5.8B | $13.5B | ||
| Q2 25 | $5.1B | $12.9B | ||
| Q1 25 | $4.6B | $12.1B | ||
| Q4 24 | $4.7B | $12.1B | ||
| Q3 24 | $4.4B | $11.4B | ||
| Q2 24 | $4.2B | $11.0B | ||
| Q1 24 | $3.9B | $10.8B |
| Q4 25 | 0.06× | — | ||
| Q3 25 | 0.06× | — | ||
| Q2 25 | 0.04× | — | ||
| Q1 25 | 0.04× | — | ||
| Q4 24 | 0.04× | — | ||
| Q3 24 | 0.04× | — | ||
| Q2 24 | 0.05× | — | ||
| Q1 24 | 0.06× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $468.5M | $1.2B |
| フリーキャッシュフロー営業CF - 設備投資 | $402.4M | $1.1B |
| FCFマージンFCF / 売上 | 15.2% | 63.6% |
| 設備投資強度設備投資 / 売上 | 2.5% | 10.2% |
| キャッシュ転換率営業CF / 純利益 | 1.42× | 2.38× |
| 直近12ヶ月FCF直近4四半期 | $1.0B | $1.2B |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $468.5M | $1.2B | ||
| Q3 25 | $553.3M | $1.3B | ||
| Q2 25 | $252.5M | $149.6M | ||
| Q1 25 | $-88.0M | $-608.0M | ||
| Q4 24 | $210.5M | $811.0M | ||
| Q3 24 | $302.2M | $-53.7M | ||
| Q2 24 | $189.9M | $193.0M | ||
| Q1 24 | $146.6M | $267.7M |
| Q4 25 | $402.4M | $1.1B | ||
| Q3 25 | $517.9M | $1.1B | ||
| Q2 25 | $221.2M | $-138.6M | ||
| Q1 25 | $-110.2M | $-813.9M | ||
| Q4 24 | $169.8M | $497.5M | ||
| Q3 24 | $280.1M | $-487.7M | ||
| Q2 24 | $166.5M | $-172.1M | ||
| Q1 24 | $121.6M | $-145.7M |
| Q4 25 | 15.2% | 63.6% | ||
| Q3 25 | 21.1% | 67.1% | ||
| Q2 25 | 10.2% | -12.6% | ||
| Q1 25 | -6.0% | -96.4% | ||
| Q4 24 | 9.1% | 32.9% | ||
| Q3 24 | 15.5% | -54.9% | ||
| Q2 24 | 9.2% | -17.0% | ||
| Q1 24 | 7.9% | -18.4% |
| Q4 25 | 2.5% | 10.2% | ||
| Q3 25 | 1.4% | 12.8% | ||
| Q2 25 | 1.4% | 26.3% | ||
| Q1 25 | 1.2% | 24.4% | ||
| Q4 24 | 2.2% | 20.7% | ||
| Q3 24 | 1.2% | 48.9% | ||
| Q2 24 | 1.3% | 36.1% | ||
| Q1 24 | 1.6% | 52.1% |
| Q4 25 | 1.42× | 2.38× | ||
| Q3 25 | 1.90× | 2.79× | ||
| Q2 25 | 1.09× | 0.44× | ||
| Q1 25 | -0.52× | -2.90× | ||
| Q4 24 | 1.44× | 2.06× | ||
| Q3 24 | 2.07× | -0.17× | ||
| Q2 24 | 1.42× | 0.55× | ||
| Q1 24 | 1.52× | 1.13× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FIX
| Electrical Segment | $823.7M | 31% |
| Manufacturing Customer | $542.7M | 21% |
| Existing Building Construction | $491.4M | 19% |
| Healthcare Sector Customer | $220.8M | 8% |
| Service Projects | $153.0M | 6% |
| Education | $137.5M | 5% |
| Government Customer | $131.0M | 5% |
| Office Building Customer | $88.2M | 3% |
| Other Customer | $40.7M | 2% |
| Multi Family And Residential | $33.7M | 1% |
FSLR
セグメントデータなし