vs
COMFORT SYSTEMS USA INC(FIX)とコーニング(GLW)の財務データ比較。上の社名をクリックして会社を切り替えられます
コーニングの直近四半期売上が大きい($4.1B vs $2.6B、COMFORT SYSTEMS USA INCの約1.6倍)。COMFORT SYSTEMS USA INCの純利益率が高く(12.5% vs 9.3%、差は3.2%)。COMFORT SYSTEMS USA INCの前年同期比売上増加率が高い(41.7% vs 0.0%)。COMFORT SYSTEMS USA INCの直近四半期フリーキャッシュフローが多い($402.4M vs $188.0M)。過去8四半期でCOMFORT SYSTEMS USA INCの売上複合成長率が高い(31.2% vs 12.9%)
Comfort Systems USA Inc.は米国の企業で、機械・電気工事の請負サービスを主力事業としています。事業範囲は空調設備、給排水・配管工事、制御システム、オフサイト建設、モニタリングサービス、消防設備、電気システムの設置及び保守メンテナンスにまで及びます。
コーニング社は1851年設立の米国多国籍テクノロジー企業で、ガラス、セラミックス、先端光学製品を含む関連材料・技術を専門とし、主に産業・科学研究分野向けに製品を供給しています。20世紀にはコーニングウェア、パイレックスなどの消費者向け食器・調理器具シリーズも高い人気を得ました。
FIX vs GLW — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $2.6B | $4.1B |
| 純利益 | $330.8M | $387.0M |
| 粗利率 | 25.5% | 36.9% |
| 営業利益率 | 16.1% | 15.4% |
| 純利益率 | 12.5% | 9.3% |
| 売上前年比 | 41.7% | 0.0% |
| 純利益前年比 | 126.8% | -60.0% |
| EPS(希薄化後) | $9.35 | $0.43 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | — | $4.1B | ||
| Q4 25 | $2.6B | $4.2B | ||
| Q3 25 | $2.5B | $4.1B | ||
| Q2 25 | $2.2B | $3.9B | ||
| Q1 25 | $1.8B | $3.5B | ||
| Q4 24 | $1.9B | $3.5B | ||
| Q3 24 | $1.8B | $3.4B | ||
| Q2 24 | $1.8B | $3.3B |
| Q1 26 | — | $387.0M | ||
| Q4 25 | $330.8M | $540.0M | ||
| Q3 25 | $291.6M | $430.0M | ||
| Q2 25 | $230.8M | $469.0M | ||
| Q1 25 | $169.3M | $157.0M | ||
| Q4 24 | $145.9M | $310.0M | ||
| Q3 24 | $146.2M | $-117.0M | ||
| Q2 24 | $134.0M | $104.0M |
| Q1 26 | — | 36.9% | ||
| Q4 25 | 25.5% | 35.5% | ||
| Q3 25 | 24.8% | 37.1% | ||
| Q2 25 | 23.5% | 36.0% | ||
| Q1 25 | 22.0% | 35.2% | ||
| Q4 24 | 23.2% | 34.2% | ||
| Q3 24 | 21.1% | 33.5% | ||
| Q2 24 | 20.1% | 29.2% |
| Q1 26 | — | 15.4% | ||
| Q4 25 | 16.1% | 15.9% | ||
| Q3 25 | 15.5% | 14.4% | ||
| Q2 25 | 13.8% | 14.8% | ||
| Q1 25 | 11.4% | 12.9% | ||
| Q4 24 | 12.1% | 11.2% | ||
| Q3 24 | 11.2% | 8.9% | ||
| Q2 24 | 10.2% | 5.7% |
| Q1 26 | — | 9.3% | ||
| Q4 25 | 12.5% | 12.8% | ||
| Q3 25 | 11.9% | 10.5% | ||
| Q2 25 | 10.6% | 12.1% | ||
| Q1 25 | 9.2% | 4.5% | ||
| Q4 24 | 7.8% | 8.9% | ||
| Q3 24 | 8.1% | -3.5% | ||
| Q2 24 | 7.4% | 3.2% |
| Q1 26 | — | $0.43 | ||
| Q4 25 | $9.35 | $0.61 | ||
| Q3 25 | $8.25 | $0.50 | ||
| Q2 25 | $6.53 | $0.54 | ||
| Q1 25 | $4.75 | $0.18 | ||
| Q4 24 | $4.08 | $0.36 | ||
| Q3 24 | $4.09 | $-0.14 | ||
| Q2 24 | $3.74 | $0.12 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $981.9M | $1.8M |
| 総負債低いほど良い | $145.2M | $7.7M |
| 株主資本純資産 | $2.4B | $12.3M |
| 総資産 | $6.4B | $31.3M |
| 負債/資本比率低いほどレバレッジが低い | 0.06× | 0.62× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $1.8M | ||
| Q4 25 | $981.9M | $1.5B | ||
| Q3 25 | $860.5M | — | ||
| Q2 25 | $331.7M | — | ||
| Q1 25 | $204.8M | — | ||
| Q4 24 | $549.9M | $1.8B | ||
| Q3 24 | $415.6M | — | ||
| Q2 24 | $199.4M | — |
| Q1 26 | — | $7.7M | ||
| Q4 25 | $145.2M | $7.6B | ||
| Q3 25 | $136.0M | $7.4B | ||
| Q2 25 | $73.0M | $6.7B | ||
| Q1 25 | $67.8M | $7.0B | ||
| Q4 24 | $68.3M | $6.9B | ||
| Q3 24 | $62.3M | $7.1B | ||
| Q2 24 | $73.4M | $6.9B |
| Q1 26 | — | $12.3M | ||
| Q4 25 | $2.4B | $11.8B | ||
| Q3 25 | $2.2B | $11.5B | ||
| Q2 25 | $2.0B | $11.1B | ||
| Q1 25 | $1.8B | $10.7B | ||
| Q4 24 | $1.7B | $10.7B | ||
| Q3 24 | $1.6B | $11.1B | ||
| Q2 24 | $1.5B | $10.6B |
| Q1 26 | — | $31.3M | ||
| Q4 25 | $6.4B | $31.0B | ||
| Q3 25 | $5.8B | $29.9B | ||
| Q2 25 | $5.1B | $28.7B | ||
| Q1 25 | $4.6B | $27.4B | ||
| Q4 24 | $4.7B | $27.7B | ||
| Q3 24 | $4.4B | $28.3B | ||
| Q2 24 | $4.2B | $27.2B |
| Q1 26 | — | 0.62× | ||
| Q4 25 | 0.06× | 0.65× | ||
| Q3 25 | 0.06× | 0.64× | ||
| Q2 25 | 0.04× | 0.60× | ||
| Q1 25 | 0.04× | 0.65× | ||
| Q4 24 | 0.04× | 0.64× | ||
| Q3 24 | 0.04× | 0.64× | ||
| Q2 24 | 0.05× | 0.65× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $468.5M | $362.0M |
| フリーキャッシュフロー営業CF - 設備投資 | $402.4M | $188.0M |
| FCFマージンFCF / 売上 | 15.2% | 4.5% |
| 設備投資強度設備投資 / 売上 | 2.5% | 8.0% |
| キャッシュ転換率営業CF / 純利益 | 1.42× | 0.94× |
| 直近12ヶ月FCF直近4四半期 | $1.0B | $1.7B |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $362.0M | ||
| Q4 25 | $468.5M | $1.1B | ||
| Q3 25 | $553.3M | $784.0M | ||
| Q2 25 | $252.5M | $708.0M | ||
| Q1 25 | $-88.0M | $151.0M | ||
| Q4 24 | $210.5M | $623.0M | ||
| Q3 24 | $302.2M | $699.0M | ||
| Q2 24 | $189.9M | $521.0M |
| Q1 26 | — | $188.0M | ||
| Q4 25 | $402.4M | $620.0M | ||
| Q3 25 | $517.9M | $450.0M | ||
| Q2 25 | $221.2M | $400.0M | ||
| Q1 25 | $-110.2M | $-57.0M | ||
| Q4 24 | $169.8M | $369.0M | ||
| Q3 24 | $280.1M | $482.0M | ||
| Q2 24 | $166.5M | $279.0M |
| Q1 26 | — | 4.5% | ||
| Q4 25 | 15.2% | 14.7% | ||
| Q3 25 | 21.1% | 11.0% | ||
| Q2 25 | 10.2% | 10.4% | ||
| Q1 25 | -6.0% | -1.7% | ||
| Q4 24 | 9.1% | 10.5% | ||
| Q3 24 | 15.5% | 14.2% | ||
| Q2 24 | 9.2% | 8.6% |
| Q1 26 | — | 8.0% | ||
| Q4 25 | 2.5% | 10.2% | ||
| Q3 25 | 1.4% | 8.1% | ||
| Q2 25 | 1.4% | 8.0% | ||
| Q1 25 | 1.2% | 6.0% | ||
| Q4 24 | 2.2% | 7.3% | ||
| Q3 24 | 1.2% | 6.4% | ||
| Q2 24 | 1.3% | 7.4% |
| Q1 26 | — | 0.94× | ||
| Q4 25 | 1.42× | 1.95× | ||
| Q3 25 | 1.90× | 1.82× | ||
| Q2 25 | 1.09× | 1.51× | ||
| Q1 25 | -0.52× | 0.96× | ||
| Q4 24 | 1.44× | 2.01× | ||
| Q3 24 | 2.07× | — | ||
| Q2 24 | 1.42× | 5.01× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FIX
| Electrical Segment | $823.7M | 31% |
| Manufacturing Customer | $542.7M | 21% |
| Existing Building Construction | $491.4M | 19% |
| Healthcare Sector Customer | $220.8M | 8% |
| Service Projects | $153.0M | 6% |
| Education | $137.5M | 5% |
| Government Customer | $131.0M | 5% |
| Office Building Customer | $88.2M | 3% |
| Other Customer | $40.7M | 2% |
| Multi Family And Residential | $33.7M | 1% |
GLW
セグメントデータなし