vs
COMFORT SYSTEMS USA INC（FIX）とイングレディオン（INGR）の財務データ比較。上の社名をクリックして会社を切り替えられます
COMFORT SYSTEMS USA INCの直近四半期売上が大きい（$2.6B vs $1.8B、イングレディオンの約1.5倍）。COMFORT SYSTEMS USA INCの純利益率が高く（12.5% vs 9.5%、差は3.0%）。COMFORT SYSTEMS USA INCの前年同期比売上増加率が高い（41.7% vs -2.4%）。COMFORT SYSTEMS USA INCの直近四半期フリーキャッシュフローが多い（$402.4M vs $270.0M）。過去8四半期でCOMFORT SYSTEMS USA INCの売上複合成長率が高い（31.2% vs -3.4%）
Comfort Systems USA Inc.は米国の企業で、機械・電気工事の請負サービスを主力事業としています。事業範囲は空調設備、給排水・配管工事、制御システム、オフサイト建設、モニタリングサービス、消防設備、電気システムの設置及び保守メンテナンスにまで及びます。
イングレディオン（Ingredion Inc.）は米国イリノイ州に本社を置く食品・飲料原料メーカーで、澱粉、非遺伝子組換え甘味料、ステビア、エンドウ豆タンパク質などを主力製品としています。トウモロコシ、タピオカ、ジャガイモ、穀物、果物などを原料に、食品、飲料、醸造、医薬品など多岐にわたる業界に製品を供給し、世界44拠点に約12,000人の従業員を擁し、120カ国以上に顧客を持ちます。
FIX vs INGR — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $2.6B | $1.8B |
| 純利益 | $330.8M | $167.0M |
| 粗利率 | 25.5% | 24.5% |
| 営業利益率 | 16.1% | 12.5% |
| 純利益率 | 12.5% | 9.5% |
| 売上前年比 | 41.7% | -2.4% |
| 純利益前年比 | 126.8% | 72.2% |
| EPS（希薄化後） | $9.35 | $2.58 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $2.6B | $1.8B | ||
| Q3 25 | $2.5B | $1.8B | ||
| Q2 25 | $2.2B | $1.8B | ||
| Q1 25 | $1.8B | $1.8B | ||
| Q4 24 | $1.9B | $1.8B | ||
| Q3 24 | $1.8B | $1.9B | ||
| Q2 24 | $1.8B | $1.9B | ||
| Q1 24 | $1.5B | $1.9B |
| Q4 25 | $330.8M | $167.0M | ||
| Q3 25 | $291.6M | $171.0M | ||
| Q2 25 | $230.8M | $196.0M | ||
| Q1 25 | $169.3M | $197.0M | ||
| Q4 24 | $145.9M | $97.0M | ||
| Q3 24 | $146.2M | $188.0M | ||
| Q2 24 | $134.0M | $148.0M | ||
| Q1 24 | $96.3M | $216.0M |
| Q4 25 | 25.5% | 24.5% | ||
| Q3 25 | 24.8% | 25.1% | ||
| Q2 25 | 23.5% | 26.0% | ||
| Q1 25 | 22.0% | 25.7% | ||
| Q4 24 | 23.2% | 24.9% | ||
| Q3 24 | 21.1% | 25.6% | ||
| Q2 24 | 20.1% | 23.7% | ||
| Q1 24 | 19.3% | 22.2% |
| Q4 25 | 16.1% | 12.5% | ||
| Q3 25 | 15.5% | 13.7% | ||
| Q2 25 | 13.8% | 14.8% | ||
| Q1 25 | 11.4% | 15.2% | ||
| Q4 24 | 12.1% | 9.0% | ||
| Q3 24 | 11.2% | 14.3% | ||
| Q2 24 | 10.2% | 12.8% | ||
| Q1 24 | 8.8% | 11.3% |
| Q4 25 | 12.5% | 9.5% | ||
| Q3 25 | 11.9% | 9.4% | ||
| Q2 25 | 10.6% | 10.7% | ||
| Q1 25 | 9.2% | 10.9% | ||
| Q4 24 | 7.8% | 5.4% | ||
| Q3 24 | 8.1% | 10.1% | ||
| Q2 24 | 7.4% | 7.9% | ||
| Q1 24 | 6.3% | 11.5% |
| Q4 25 | $9.35 | $2.58 | ||
| Q3 25 | $8.25 | $2.61 | ||
| Q2 25 | $6.53 | $2.99 | ||
| Q1 25 | $4.75 | $3.00 | ||
| Q4 24 | $4.08 | $1.43 | ||
| Q3 24 | $4.09 | $2.83 | ||
| Q2 24 | $3.74 | $2.22 | ||
| Q1 24 | $2.69 | $3.23 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $981.9M | $1.0B |
| 総負債低いほど良い | $145.2M | — |
| 株主資本純資産 | $2.4B | $4.3B |
| 総資産 | $6.4B | $7.9B |
| 負債/資本比率低いほどレバレッジが低い | 0.06× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $981.9M | $1.0B | ||
| Q3 25 | $860.5M | $915.0M | ||
| Q2 25 | $331.7M | $861.0M | ||
| Q1 25 | $204.8M | $837.0M | ||
| Q4 24 | $549.9M | $997.0M | ||
| Q3 24 | $415.6M | $877.0M | ||
| Q2 24 | $199.4M | $505.0M | ||
| Q1 24 | $100.8M | $438.0M |
| Q4 25 | $145.2M | — | ||
| Q3 25 | $136.0M | — | ||
| Q2 25 | $73.0M | — | ||
| Q1 25 | $67.8M | — | ||
| Q4 24 | $68.3M | — | ||
| Q3 24 | $62.3M | — | ||
| Q2 24 | $73.4M | — | ||
| Q1 24 | $77.0M | — |
| Q4 25 | $2.4B | $4.3B | ||
| Q3 25 | $2.2B | $4.2B | ||
| Q2 25 | $2.0B | $4.2B | ||
| Q1 25 | $1.8B | $4.0B | ||
| Q4 24 | $1.7B | $3.8B | ||
| Q3 24 | $1.6B | $4.0B | ||
| Q2 24 | $1.5B | $3.7B | ||
| Q1 24 | $1.4B | $3.7B |
| Q4 25 | $6.4B | $7.9B | ||
| Q3 25 | $5.8B | $7.8B | ||
| Q2 25 | $5.1B | $7.8B | ||
| Q1 25 | $4.6B | $7.5B | ||
| Q4 24 | $4.7B | $7.4B | ||
| Q3 24 | $4.4B | $7.5B | ||
| Q2 24 | $4.2B | $7.2B | ||
| Q1 24 | $3.9B | $7.3B |
| Q4 25 | 0.06× | — | ||
| Q3 25 | 0.06× | — | ||
| Q2 25 | 0.04× | — | ||
| Q1 25 | 0.04× | — | ||
| Q4 24 | 0.04× | — | ||
| Q3 24 | 0.04× | — | ||
| Q2 24 | 0.05× | — | ||
| Q1 24 | 0.06× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $468.5M | $405.0M |
| フリーキャッシュフロー営業CF - 設備投資 | $402.4M | $270.0M |
| FCFマージンFCF / 売上 | 15.2% | 15.4% |
| 設備投資強度設備投資 / 売上 | 2.5% | 7.7% |
| キャッシュ転換率営業CF / 純利益 | 1.42× | 2.43× |
| 直近12ヶ月FCF直近4四半期 | $1.0B | $511.0M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $468.5M | $405.0M | ||
| Q3 25 | $553.3M | $277.0M | ||
| Q2 25 | $252.5M | $185.0M | ||
| Q1 25 | $-88.0M | $77.0M | ||
| Q4 24 | $210.5M | $436.0M | ||
| Q3 24 | $302.2M | $479.0M | ||
| Q2 24 | $189.9M | $312.0M | ||
| Q1 24 | $146.6M | $209.0M |
| Q4 25 | $402.4M | $270.0M | ||
| Q3 25 | $517.9M | $172.0M | ||
| Q2 25 | $221.2M | $84.0M | ||
| Q1 25 | $-110.2M | $-15.0M | ||
| Q4 24 | $169.8M | $311.0M | ||
| Q3 24 | $280.1M | $429.0M | ||
| Q2 24 | $166.5M | $257.0M | ||
| Q1 24 | $121.6M | $144.0M |
| Q4 25 | 15.2% | 15.4% | ||
| Q3 25 | 21.1% | 9.5% | ||
| Q2 25 | 10.2% | 4.6% | ||
| Q1 25 | -6.0% | -0.8% | ||
| Q4 24 | 9.1% | 17.3% | ||
| Q3 24 | 15.5% | 22.9% | ||
| Q2 24 | 9.2% | 13.7% | ||
| Q1 24 | 7.9% | 7.7% |
| Q4 25 | 2.5% | 7.7% | ||
| Q3 25 | 1.4% | 5.8% | ||
| Q2 25 | 1.4% | 5.5% | ||
| Q1 25 | 1.2% | 5.1% | ||
| Q4 24 | 2.2% | 6.9% | ||
| Q3 24 | 1.2% | 2.7% | ||
| Q2 24 | 1.3% | 2.9% | ||
| Q1 24 | 1.6% | 3.5% |
| Q4 25 | 1.42× | 2.43× | ||
| Q3 25 | 1.90× | 1.62× | ||
| Q2 25 | 1.09× | 0.94× | ||
| Q1 25 | -0.52× | 0.39× | ||
| Q4 24 | 1.44× | 4.49× | ||
| Q3 24 | 2.07× | 2.55× | ||
| Q2 24 | 1.42× | 2.11× | ||
| Q1 24 | 1.52× | 0.97× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FIX
| Electrical Segment | $823.7M | 31% |
| Manufacturing Customer | $542.7M | 21% |
| Existing Building Construction | $491.4M | 19% |
| Healthcare Sector Customer | $220.8M | 8% |
| Service Projects | $153.0M | 6% |
| Education | $137.5M | 5% |
| Government Customer | $131.0M | 5% |
| Office Building Customer | $88.2M | 3% |
| Other Customer | $40.7M | 2% |
| Multi Family And Residential | $33.7M | 1% |
INGR
| Food And Industrial Ingredients LATAM Segment | $599.0M | 34% |
| Texture And Healthful Solutions Segment | $598.0M | 34% |
| Food And Industrial Ingredients U.S.Canada Segment | $486.0M | 28% |
| Other | $74.0M | 4% |
