vs
COMFORT SYSTEMS USA INC(FIX)とインテュイット(INTU)の財務データ比較。上の社名をクリックして会社を切り替えられます
インテュイットの直近四半期売上が大きい($3.9B vs $2.6B、COMFORT SYSTEMS USA INCの約1.5倍)。COMFORT SYSTEMS USA INCの純利益率が高く(12.5% vs 11.5%、差は1.0%)。COMFORT SYSTEMS USA INCの前年同期比売上増加率が高い(41.7% vs 18.3%)。インテュイットの直近四半期フリーキャッシュフローが多い($599.0M vs $402.4M)。過去8四半期でCOMFORT SYSTEMS USA INCの売上複合成長率が高い(31.2% vs 7.1%)
Comfort Systems USA Inc.は米国の企業で、機械・電気工事の請負サービスを主力事業としています。事業範囲は空調設備、給排水・配管工事、制御システム、オフサイト建設、モニタリングサービス、消防設備、電気システムの設置及び保守メンテナンスにまで及びます。
インテュイットは米国カリフォルニア州マウンテンビューに本社を置く多国籍ビジネスソフトウェア企業で、財務ソフトウェアを専門としています。CEOはササン・グッダルジで、主な製品に確定申告ソフトTurboTax、中小企業向け会計ソフトQuickBooks、信用監視・個人財務サービスCredit Karma、メールマーケティングプラットフォームMailchimpがあります。
FIX vs INTU — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $2.6B | $3.9B |
| 純利益 | $330.8M | $446.0M |
| 粗利率 | 25.5% | — |
| 営業利益率 | 16.1% | 13.7% |
| 純利益率 | 12.5% | 11.5% |
| 売上前年比 | 41.7% | 18.3% |
| 純利益前年比 | 126.8% | 126.4% |
| EPS(希薄化後) | $9.35 | $1.59 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $2.6B | $3.9B | ||
| Q3 25 | $2.5B | $3.8B | ||
| Q2 25 | $2.2B | $7.8B | ||
| Q1 25 | $1.8B | $4.0B | ||
| Q4 24 | $1.9B | $3.3B | ||
| Q3 24 | $1.8B | $3.2B | ||
| Q2 24 | $1.8B | $6.7B | ||
| Q1 24 | $1.5B | $3.4B |
| Q4 25 | $330.8M | $446.0M | ||
| Q3 25 | $291.6M | $381.0M | ||
| Q2 25 | $230.8M | $2.8B | ||
| Q1 25 | $169.3M | $471.0M | ||
| Q4 24 | $145.9M | $197.0M | ||
| Q3 24 | $146.2M | $-20.0M | ||
| Q2 24 | $134.0M | $2.4B | ||
| Q1 24 | $96.3M | $353.0M |
| Q4 25 | 25.5% | — | ||
| Q3 25 | 24.8% | — | ||
| Q2 25 | 23.5% | — | ||
| Q1 25 | 22.0% | — | ||
| Q4 24 | 23.2% | — | ||
| Q3 24 | 21.1% | — | ||
| Q2 24 | 20.1% | — | ||
| Q1 24 | 19.3% | — |
| Q4 25 | 16.1% | 13.7% | ||
| Q3 25 | 15.5% | 8.8% | ||
| Q2 25 | 13.8% | 48.0% | ||
| Q1 25 | 11.4% | 15.0% | ||
| Q4 24 | 12.1% | 8.3% | ||
| Q3 24 | 11.2% | -4.7% | ||
| Q2 24 | 10.2% | 46.1% | ||
| Q1 24 | 8.8% | 10.9% |
| Q4 25 | 12.5% | 11.5% | ||
| Q3 25 | 11.9% | 9.9% | ||
| Q2 25 | 10.6% | 36.4% | ||
| Q1 25 | 9.2% | 11.9% | ||
| Q4 24 | 7.8% | 6.0% | ||
| Q3 24 | 8.1% | -0.6% | ||
| Q2 24 | 7.4% | 35.5% | ||
| Q1 24 | 6.3% | 10.4% |
| Q4 25 | $9.35 | $1.59 | ||
| Q3 25 | $8.25 | $1.28 | ||
| Q2 25 | $6.53 | $10.02 | ||
| Q1 25 | $4.75 | $1.67 | ||
| Q4 24 | $4.08 | $0.70 | ||
| Q3 24 | $4.09 | $-0.09 | ||
| Q2 24 | $3.74 | $8.42 | ||
| Q1 24 | $2.69 | $1.25 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $981.9M | $3.5B |
| 総負債低いほど良い | $145.2M | $6.1B |
| 株主資本純資産 | $2.4B | $19.3B |
| 総資産 | $6.4B | $33.2B |
| 負債/資本比率低いほどレバレッジが低い | 0.06× | 0.32× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $981.9M | $3.5B | ||
| Q3 25 | $860.5M | $2.9B | ||
| Q2 25 | $331.7M | $5.4B | ||
| Q1 25 | $204.8M | $2.4B | ||
| Q4 24 | $549.9M | $2.9B | ||
| Q3 24 | $415.6M | $3.6B | ||
| Q2 24 | $199.4M | $4.2B | ||
| Q1 24 | $100.8M | $1.5B |
| Q4 25 | $145.2M | $6.1B | ||
| Q3 25 | $136.0M | $6.0B | ||
| Q2 25 | $73.0M | $6.4B | ||
| Q1 25 | $67.8M | $6.3B | ||
| Q4 24 | $68.3M | $6.1B | ||
| Q3 24 | $62.3M | $6.0B | ||
| Q2 24 | $73.4M | $6.0B | ||
| Q1 24 | $77.0M | $6.0B |
| Q4 25 | $2.4B | $19.3B | ||
| Q3 25 | $2.2B | $19.7B | ||
| Q2 25 | $2.0B | $20.1B | ||
| Q1 25 | $1.8B | $17.9B | ||
| Q4 24 | $1.7B | $18.1B | ||
| Q3 24 | $1.6B | $18.4B | ||
| Q2 24 | $1.5B | $18.8B | ||
| Q1 24 | $1.4B | $16.9B |
| Q4 25 | $6.4B | $33.2B | ||
| Q3 25 | $5.8B | $37.0B | ||
| Q2 25 | $5.1B | $36.6B | ||
| Q1 25 | $4.6B | $31.7B | ||
| Q4 24 | $4.7B | $33.2B | ||
| Q3 24 | $4.4B | $32.1B | ||
| Q2 24 | $4.2B | $31.6B | ||
| Q1 24 | $3.9B | $29.7B |
| Q4 25 | 0.06× | 0.32× | ||
| Q3 25 | 0.06× | 0.30× | ||
| Q2 25 | 0.04× | 0.32× | ||
| Q1 25 | 0.04× | 0.35× | ||
| Q4 24 | 0.04× | 0.34× | ||
| Q3 24 | 0.04× | 0.33× | ||
| Q2 24 | 0.05× | 0.32× | ||
| Q1 24 | 0.06× | 0.35× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $468.5M | $637.0M |
| フリーキャッシュフロー営業CF - 設備投資 | $402.4M | $599.0M |
| FCFマージンFCF / 売上 | 15.2% | 15.4% |
| 設備投資強度設備投資 / 売上 | 2.5% | 1.0% |
| キャッシュ転換率営業CF / 純利益 | 1.42× | 1.43× |
| 直近12ヶ月FCF直近4四半期 | $1.0B | $6.4B |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $468.5M | $637.0M | ||
| Q3 25 | $553.3M | $381.0M | ||
| Q2 25 | $252.5M | $4.4B | ||
| Q1 25 | $-88.0M | $1.1B | ||
| Q4 24 | $210.5M | $362.0M | ||
| Q3 24 | $302.2M | $417.0M | ||
| Q2 24 | $189.9M | $4.0B | ||
| Q1 24 | $146.6M | $613.0M |
| Q4 25 | $402.4M | $599.0M | ||
| Q3 25 | $517.9M | $366.0M | ||
| Q2 25 | $221.2M | $4.4B | ||
| Q1 25 | $-110.2M | $1.0B | ||
| Q4 24 | $169.8M | $329.0M | ||
| Q3 24 | $280.1M | $400.0M | ||
| Q2 24 | $166.5M | $3.9B | ||
| Q1 24 | $121.6M | $550.0M |
| Q4 25 | 15.2% | 15.4% | ||
| Q3 25 | 21.1% | 9.6% | ||
| Q2 25 | 10.2% | 56.2% | ||
| Q1 25 | -6.0% | 26.2% | ||
| Q4 24 | 9.1% | 10.0% | ||
| Q3 24 | 15.5% | 12.6% | ||
| Q2 24 | 9.2% | 57.7% | ||
| Q1 24 | 7.9% | 16.2% |
| Q4 25 | 2.5% | 1.0% | ||
| Q3 25 | 1.4% | 0.4% | ||
| Q2 25 | 1.4% | 0.5% | ||
| Q1 25 | 1.2% | 0.8% | ||
| Q4 24 | 2.2% | 1.0% | ||
| Q3 24 | 1.2% | 0.5% | ||
| Q2 24 | 1.3% | 0.9% | ||
| Q1 24 | 1.6% | 1.9% |
| Q4 25 | 1.42× | 1.43× | ||
| Q3 25 | 1.90× | 1.00× | ||
| Q2 25 | 1.09× | 1.56× | ||
| Q1 25 | -0.52× | 2.27× | ||
| Q4 24 | 1.44× | 1.84× | ||
| Q3 24 | 2.07× | — | ||
| Q2 24 | 1.42× | 1.65× | ||
| Q1 24 | 1.52× | 1.74× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FIX
| Electrical Segment | $823.7M | 31% |
| Manufacturing Customer | $542.7M | 21% |
| Existing Building Construction | $491.4M | 19% |
| Healthcare Sector Customer | $220.8M | 8% |
| Service Projects | $153.0M | 6% |
| Education | $137.5M | 5% |
| Government Customer | $131.0M | 5% |
| Office Building Customer | $88.2M | 3% |
| Other Customer | $40.7M | 2% |
| Multi Family And Residential | $33.7M | 1% |
INTU
| Quick Books Online Accounting | $1.2B | 32% |
| Product And Other | $779.0M | 20% |
| Credit Karma | $616.0M | 16% |
| Turbo Tax | $581.0M | 15% |
| Quick Books Desktop Accounting | $408.0M | 11% |
| Pro Tax | $290.0M | 7% |