vs
COMFORT SYSTEMS USA INC（FIX）とネットアップ（NTAP）の財務データ比較。上の社名をクリックして会社を切り替えられます
COMFORT SYSTEMS USA INCの直近四半期売上が大きい（$2.6B vs $1.7B、ネットアップの約1.6倍）。ネットアップの純利益率が高く（17.9% vs 12.5%、差は5.4%）。COMFORT SYSTEMS USA INCの前年同期比売上増加率が高い（41.7% vs 2.8%）。COMFORT SYSTEMS USA INCの直近四半期フリーキャッシュフローが多い（$402.4M vs $78.0M）。過去8四半期でCOMFORT SYSTEMS USA INCの売上複合成長率が高い（31.2% vs 3.0%）
Comfort Systems USA Inc.は米国の企業で、機械・電気工事の請負サービスを主力事業としています。事業範囲は空調設備、給排水・配管工事、制御システム、オフサイト建設、モニタリングサービス、消防設備、電気システムの設置及び保守メンテナンスにまで及びます。
ネットアップは米国カリフォルニア州サンノゼに本社を置くデータインフラ企業で、1992年に設立され、2012年から2021年までフォーチュン500にランクインしました。企業顧客向けに統合データストレージ、データサービス、クラウド運用ソリューションを提供し、オンライン・オンプレミス両方のデータ管理に対応したサービスを展開しています。
FIX vs NTAP — 直接比較
損益計算書 — Q4 FY2025 vs Q2 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $2.6B | $1.7B |
| 純利益 | $330.8M | $305.0M |
| 粗利率 | 25.5% | 72.0% |
| 営業利益率 | 16.1% | 23.4% |
| 純利益率 | 12.5% | 17.9% |
| 売上前年比 | 41.7% | 2.8% |
| 純利益前年比 | 126.8% | 2.0% |
| EPS（希薄化後） | $9.35 | $1.51 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $2.6B | $1.7B | ||
| Q3 25 | $2.5B | $1.6B | ||
| Q2 25 | $2.2B | $1.7B | ||
| Q1 25 | $1.8B | $1.6B | ||
| Q4 24 | $1.9B | $1.7B | ||
| Q3 24 | $1.8B | $1.5B | ||
| Q2 24 | $1.8B | $1.7B | ||
| Q1 24 | $1.5B | $1.6B |
| Q4 25 | $330.8M | $305.0M | ||
| Q3 25 | $291.6M | $233.0M | ||
| Q2 25 | $230.8M | $340.0M | ||
| Q1 25 | $169.3M | $299.0M | ||
| Q4 24 | $145.9M | $299.0M | ||
| Q3 24 | $146.2M | $248.0M | ||
| Q2 24 | $134.0M | $291.0M | ||
| Q1 24 | $96.3M | $313.0M |
| Q4 25 | 25.5% | 72.0% | ||
| Q3 25 | 24.8% | 70.4% | ||
| Q2 25 | 23.5% | 68.9% | ||
| Q1 25 | 22.0% | 69.8% | ||
| Q4 24 | 23.2% | 71.0% | ||
| Q3 24 | 21.1% | 71.3% | ||
| Q2 24 | 20.1% | 70.5% | ||
| Q1 24 | 19.3% | 71.7% |
| Q4 25 | 16.1% | 23.4% | ||
| Q3 25 | 15.5% | 19.8% | ||
| Q2 25 | 13.8% | 20.1% | ||
| Q1 25 | 11.4% | 22.1% | ||
| Q4 24 | 12.1% | 20.8% | ||
| Q3 24 | 11.2% | 18.3% | ||
| Q2 24 | 10.2% | 21.9% | ||
| Q1 24 | 8.8% | 22.8% |
| Q4 25 | 12.5% | 17.9% | ||
| Q3 25 | 11.9% | 14.9% | ||
| Q2 25 | 10.6% | 19.6% | ||
| Q1 25 | 9.2% | 18.2% | ||
| Q4 24 | 7.8% | 18.0% | ||
| Q3 24 | 8.1% | 16.1% | ||
| Q2 24 | 7.4% | 17.4% | ||
| Q1 24 | 6.3% | 19.5% |
| Q4 25 | $9.35 | $1.51 | ||
| Q3 25 | $8.25 | $1.15 | ||
| Q2 25 | $6.53 | $1.64 | ||
| Q1 25 | $4.75 | $1.44 | ||
| Q4 24 | $4.08 | $1.42 | ||
| Q3 24 | $4.09 | $1.17 | ||
| Q2 24 | $3.74 | $1.36 | ||
| Q1 24 | $2.69 | $1.48 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $981.9M | $3.0B |
| 総負債低いほど良い | $145.2M | $2.5B |
| 株主資本純資産 | $2.4B | $986.0M |
| 総資産 | $6.4B | $9.6B |
| 負債/資本比率低いほどレバレッジが低い | 0.06× | 2.52× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $981.9M | $3.0B | ||
| Q3 25 | $860.5M | $3.3B | ||
| Q2 25 | $331.7M | $3.8B | ||
| Q1 25 | $204.8M | $2.3B | ||
| Q4 24 | $549.9M | $2.2B | ||
| Q3 24 | $415.6M | $3.0B | ||
| Q2 24 | $199.4M | $3.3B | ||
| Q1 24 | $100.8M | $2.9B |
| Q4 25 | $145.2M | $2.5B | ||
| Q3 25 | $136.0M | $2.5B | ||
| Q2 25 | $73.0M | $3.2B | ||
| Q1 25 | $67.8M | $2.0B | ||
| Q4 24 | $68.3M | $2.0B | ||
| Q3 24 | $62.3M | $2.4B | ||
| Q2 24 | $73.4M | $2.4B | ||
| Q1 24 | $77.0M | $2.4B |
| Q4 25 | $2.4B | $986.0M | ||
| Q3 25 | $2.2B | $975.0M | ||
| Q2 25 | $2.0B | $1.0B | ||
| Q1 25 | $1.8B | $995.0M | ||
| Q4 24 | $1.7B | $892.0M | ||
| Q3 24 | $1.6B | $929.0M | ||
| Q2 24 | $1.5B | $1.1B | ||
| Q1 24 | $1.4B | $994.0M |
| Q4 25 | $6.4B | $9.6B | ||
| Q3 25 | $5.8B | $9.7B | ||
| Q2 25 | $5.1B | $10.8B | ||
| Q1 25 | $4.6B | $9.0B | ||
| Q4 24 | $4.7B | $9.0B | ||
| Q3 24 | $4.4B | $9.3B | ||
| Q2 24 | $4.2B | $9.9B | ||
| Q1 24 | $3.9B | $9.4B |
| Q4 25 | 0.06× | 2.52× | ||
| Q3 25 | 0.06× | 2.55× | ||
| Q2 25 | 0.04× | 3.11× | ||
| Q1 25 | 0.04× | 2.00× | ||
| Q4 24 | 0.04× | 2.23× | ||
| Q3 24 | 0.04× | 2.58× | ||
| Q2 24 | 0.05× | 2.09× | ||
| Q1 24 | 0.06× | 2.41× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $468.5M | $127.0M |
| フリーキャッシュフロー営業CF - 設備投資 | $402.4M | $78.0M |
| FCFマージンFCF / 売上 | 15.2% | 4.6% |
| 設備投資強度設備投資 / 売上 | 2.5% | 2.9% |
| キャッシュ転換率営業CF / 純利益 | 1.42× | 0.42× |
| 直近12ヶ月FCF直近4四半期 | $1.0B | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $468.5M | $127.0M | ||
| Q3 25 | $553.3M | $673.0M | ||
| Q2 25 | $252.5M | — | ||
| Q1 25 | $-88.0M | $385.0M | ||
| Q4 24 | $210.5M | — | ||
| Q3 24 | $302.2M | $341.0M | ||
| Q2 24 | $189.9M | $613.0M | ||
| Q1 24 | $146.6M | $484.0M |
| Q4 25 | $402.4M | $78.0M | ||
| Q3 25 | $517.9M | $620.0M | ||
| Q2 25 | $221.2M | — | ||
| Q1 25 | $-110.2M | $338.0M | ||
| Q4 24 | $169.8M | — | ||
| Q3 24 | $280.1M | $300.0M | ||
| Q2 24 | $166.5M | $567.0M | ||
| Q1 24 | $121.6M | $448.0M |
| Q4 25 | 15.2% | 4.6% | ||
| Q3 25 | 21.1% | 39.8% | ||
| Q2 25 | 10.2% | — | ||
| Q1 25 | -6.0% | 20.6% | ||
| Q4 24 | 9.1% | — | ||
| Q3 24 | 15.5% | 19.5% | ||
| Q2 24 | 9.2% | 34.0% | ||
| Q1 24 | 7.9% | 27.9% |
| Q4 25 | 2.5% | 2.9% | ||
| Q3 25 | 1.4% | 3.4% | ||
| Q2 25 | 1.4% | — | ||
| Q1 25 | 1.2% | 2.9% | ||
| Q4 24 | 2.2% | — | ||
| Q3 24 | 1.2% | 2.7% | ||
| Q2 24 | 1.3% | 2.8% | ||
| Q1 24 | 1.6% | 2.2% |
| Q4 25 | 1.42× | 0.42× | ||
| Q3 25 | 1.90× | 2.89× | ||
| Q2 25 | 1.09× | — | ||
| Q1 25 | -0.52× | 1.29× | ||
| Q4 24 | 1.44× | — | ||
| Q3 24 | 2.07× | 1.38× | ||
| Q2 24 | 1.42× | 2.11× | ||
| Q1 24 | 1.52× | 1.55× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FIX
| Electrical Segment | $823.7M | 31% |
| Manufacturing Customer | $542.7M | 21% |
| Existing Building Construction | $491.4M | 19% |
| Healthcare Sector Customer | $220.8M | 8% |
| Service Projects | $153.0M | 6% |
| Education | $137.5M | 5% |
| Government Customer | $131.0M | 5% |
| Office Building Customer | $88.2M | 3% |
| Other Customer | $40.7M | 2% |
| Multi Family And Residential | $33.7M | 1% |
NTAP
| Products | $788.0M | 46% |
| Support | $647.0M | 38% |
| Public Cloud Segment | $171.0M | 10% |
| Professional And Other Services | $99.0M | 6% |
