vs
COMFORT SYSTEMS USA INC(FIX)とエヌエックスピーセミコンダクターズ(NXPI)の財務データ比較。上の社名をクリックして会社を切り替えられます
エヌエックスピーセミコンダクターズの直近四半期売上が大きい($3.2B vs $2.6B、COMFORT SYSTEMS USA INCの約1.2倍)。エヌエックスピーセミコンダクターズの純利益率が高く(35.3% vs 12.5%、差は22.8%)。COMFORT SYSTEMS USA INCの前年同期比売上増加率が高い(41.7% vs -5.0%)。エヌエックスピーセミコンダクターズの直近四半期フリーキャッシュフローが多い($714.0M vs $402.4M)。過去8四半期でCOMFORT SYSTEMS USA INCの売上複合成長率が高い(31.2% vs 0.9%)
Comfort Systems USA Inc.は米国の企業で、機械・電気工事の請負サービスを主力事業としています。事業範囲は空調設備、給排水・配管工事、制御システム、オフサイト建設、モニタリングサービス、消防設備、電気システムの設置及び保守メンテナンスにまで及びます。
NXPセミコンダクターズはオランダのアイントホーフェンに本社を置く半導体設計・製造企業で、2024年時点の時価総額で欧州第3位の半導体メーカーです。世界30カ国以上に約3万4千人の従業員を擁し、2024年の売上高は126億1千万米ドルに達しました。
FIX vs NXPI — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $2.6B | $3.2B |
| 純利益 | $330.8M | $1.1B |
| 粗利率 | 25.5% | 59.5% |
| 営業利益率 | 16.1% | — |
| 純利益率 | 12.5% | 35.3% |
| 売上前年比 | 41.7% | -5.0% |
| 純利益前年比 | 126.8% | 147.0% |
| EPS(希薄化後) | $9.35 | $4.43 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | — | $3.2B | ||
| Q4 25 | $2.6B | $3.3B | ||
| Q3 25 | $2.5B | $3.2B | ||
| Q2 25 | $2.2B | $2.9B | ||
| Q1 25 | $1.8B | $2.8B | ||
| Q4 24 | $1.9B | $3.1B | ||
| Q3 24 | $1.8B | $3.3B | ||
| Q2 24 | $1.8B | $3.1B |
| Q1 26 | — | $1.1B | ||
| Q4 25 | $330.8M | $455.0M | ||
| Q3 25 | $291.6M | $631.0M | ||
| Q2 25 | $230.8M | $445.0M | ||
| Q1 25 | $169.3M | $490.0M | ||
| Q4 24 | $145.9M | $495.0M | ||
| Q3 24 | $146.2M | $718.0M | ||
| Q2 24 | $134.0M | $658.0M |
| Q1 26 | — | 59.5% | ||
| Q4 25 | 25.5% | 54.2% | ||
| Q3 25 | 24.8% | 56.3% | ||
| Q2 25 | 23.5% | 53.4% | ||
| Q1 25 | 22.0% | 55.0% | ||
| Q4 24 | 23.2% | 53.9% | ||
| Q3 24 | 21.1% | 57.4% | ||
| Q2 24 | 20.1% | 57.3% |
| Q1 26 | — | — | ||
| Q4 25 | 16.1% | 22.3% | ||
| Q3 25 | 15.5% | 28.1% | ||
| Q2 25 | 13.8% | 23.5% | ||
| Q1 25 | 11.4% | 25.5% | ||
| Q4 24 | 12.1% | 21.7% | ||
| Q3 24 | 11.2% | 30.5% | ||
| Q2 24 | 10.2% | 28.7% |
| Q1 26 | — | 35.3% | ||
| Q4 25 | 12.5% | 13.6% | ||
| Q3 25 | 11.9% | 19.9% | ||
| Q2 25 | 10.6% | 15.2% | ||
| Q1 25 | 9.2% | 17.3% | ||
| Q4 24 | 7.8% | 15.9% | ||
| Q3 24 | 8.1% | 22.1% | ||
| Q2 24 | 7.4% | 21.0% |
| Q1 26 | — | $4.43 | ||
| Q4 25 | $9.35 | $1.80 | ||
| Q3 25 | $8.25 | $2.48 | ||
| Q2 25 | $6.53 | $1.75 | ||
| Q1 25 | $4.75 | $1.92 | ||
| Q4 24 | $4.08 | $1.93 | ||
| Q3 24 | $4.09 | $2.79 | ||
| Q2 24 | $3.74 | $2.54 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $981.9M | $3.7B |
| 総負債低いほど良い | $145.2M | $11.7B |
| 株主資本純資産 | $2.4B | $10.9B |
| 総資産 | $6.4B | $27.1B |
| 負債/資本比率低いほどレバレッジが低い | 0.06× | 1.07× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $3.7B | ||
| Q4 25 | $981.9M | $3.3B | ||
| Q3 25 | $860.5M | $3.5B | ||
| Q2 25 | $331.7M | $3.2B | ||
| Q1 25 | $204.8M | $4.0B | ||
| Q4 24 | $549.9M | $3.3B | ||
| Q3 24 | $415.6M | $2.7B | ||
| Q2 24 | $199.4M | $2.9B |
| Q1 26 | — | $11.7B | ||
| Q4 25 | $145.2M | $11.0B | ||
| Q3 25 | $136.0M | $11.0B | ||
| Q2 25 | $73.0M | $9.5B | ||
| Q1 25 | $67.8M | $10.2B | ||
| Q4 24 | $68.3M | $10.4B | ||
| Q3 24 | $62.3M | $9.7B | ||
| Q2 24 | $73.4M | $9.7B |
| Q1 26 | — | $10.9B | ||
| Q4 25 | $2.4B | $10.1B | ||
| Q3 25 | $2.2B | $10.0B | ||
| Q2 25 | $2.0B | $9.6B | ||
| Q1 25 | $1.8B | $9.3B | ||
| Q4 24 | $1.7B | $9.2B | ||
| Q3 24 | $1.6B | $9.4B | ||
| Q2 24 | $1.5B | $9.0B |
| Q1 26 | — | $27.1B | ||
| Q4 25 | $6.4B | $26.6B | ||
| Q3 25 | $5.8B | $26.4B | ||
| Q2 25 | $5.1B | $25.3B | ||
| Q1 25 | $4.6B | $25.2B | ||
| Q4 24 | $4.7B | $24.4B | ||
| Q3 24 | $4.4B | $23.7B | ||
| Q2 24 | $4.2B | $23.2B |
| Q1 26 | — | 1.07× | ||
| Q4 25 | 0.06× | 1.09× | ||
| Q3 25 | 0.06× | 1.09× | ||
| Q2 25 | 0.04× | 0.99× | ||
| Q1 25 | 0.04× | 1.10× | ||
| Q4 24 | 0.04× | 1.13× | ||
| Q3 24 | 0.04× | 1.03× | ||
| Q2 24 | 0.05× | 1.07× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $468.5M | — |
| フリーキャッシュフロー営業CF - 設備投資 | $402.4M | $714.0M |
| FCFマージンFCF / 売上 | 15.2% | 22.4% |
| 設備投資強度設備投資 / 売上 | 2.5% | 2.5% |
| キャッシュ転換率営業CF / 純利益 | 1.42× | — |
| 直近12ヶ月FCF直近4四半期 | $1.0B | $2.7B |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $468.5M | $891.0M | ||
| Q3 25 | $553.3M | $585.0M | ||
| Q2 25 | $252.5M | $779.0M | ||
| Q1 25 | $-88.0M | $565.0M | ||
| Q4 24 | $210.5M | $391.0M | ||
| Q3 24 | $302.2M | $779.0M | ||
| Q2 24 | $189.9M | $761.0M |
| Q1 26 | — | $714.0M | ||
| Q4 25 | $402.4M | $793.0M | ||
| Q3 25 | $517.9M | $508.0M | ||
| Q2 25 | $221.2M | $696.0M | ||
| Q1 25 | $-110.2M | $426.0M | ||
| Q4 24 | $169.8M | $261.0M | ||
| Q3 24 | $280.1M | $593.0M | ||
| Q2 24 | $166.5M | $576.0M |
| Q1 26 | — | 22.4% | ||
| Q4 25 | 15.2% | 23.8% | ||
| Q3 25 | 21.1% | 16.0% | ||
| Q2 25 | 10.2% | 23.8% | ||
| Q1 25 | -6.0% | 15.0% | ||
| Q4 24 | 9.1% | 8.4% | ||
| Q3 24 | 15.5% | 18.2% | ||
| Q2 24 | 9.2% | 18.4% |
| Q1 26 | — | 2.5% | ||
| Q4 25 | 2.5% | 2.9% | ||
| Q3 25 | 1.4% | 2.4% | ||
| Q2 25 | 1.4% | 2.8% | ||
| Q1 25 | 1.2% | 4.9% | ||
| Q4 24 | 2.2% | 4.2% | ||
| Q3 24 | 1.2% | 5.7% | ||
| Q2 24 | 1.3% | 5.9% |
| Q1 26 | — | — | ||
| Q4 25 | 1.42× | 1.96× | ||
| Q3 25 | 1.90× | 0.93× | ||
| Q2 25 | 1.09× | 1.75× | ||
| Q1 25 | -0.52× | 1.15× | ||
| Q4 24 | 1.44× | 0.79× | ||
| Q3 24 | 2.07× | 1.08× | ||
| Q2 24 | 1.42× | 1.16× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FIX
| Electrical Segment | $823.7M | 31% |
| Manufacturing Customer | $542.7M | 21% |
| Existing Building Construction | $491.4M | 19% |
| Healthcare Sector Customer | $220.8M | 8% |
| Service Projects | $153.0M | 6% |
| Education | $137.5M | 5% |
| Government Customer | $131.0M | 5% |
| Office Building Customer | $88.2M | 3% |
| Other Customer | $40.7M | 2% |
| Multi Family And Residential | $33.7M | 1% |
NXPI
セグメントデータなし