vs
COMFORT SYSTEMS USA INC(FIX)とPACS Group, Inc.(PACS)の財務データ比較。上の社名をクリックして会社を切り替えられます
COMFORT SYSTEMS USA INCの直近四半期売上が大きい($2.6B vs $1.4B、PACS Group, Inc.の約1.9倍)。COMFORT SYSTEMS USA INCの純利益率が高く(12.5% vs 4.4%、差は8.1%)。COMFORT SYSTEMS USA INCの前年同期比売上増加率が高い(41.7% vs 18.4%)。過去8四半期でCOMFORT SYSTEMS USA INCの売上複合成長率が高い(31.2% vs 20.5%)
Comfort Systems USA Inc.は米国の企業で、機械・電気工事の請負サービスを主力事業としています。事業範囲は空調設備、給排水・配管工事、制御システム、オフサイト建設、モニタリングサービス、消防設備、電気システムの設置及び保守メンテナンスにまで及びます。
FIX vs PACS — 直接比較
売上が大きい
FIX
1.9倍大きい
$1.4B
売上成長率が高い
FIX
+23.3%の差
18.4%
純利益率が高い
FIX
純利益率が8.1%高い
4.4%
2年売上CAGRが高い
FIX
2年複合成長率
20.5%
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $2.6B | $1.4B |
| 純利益 | $330.8M | $59.7M |
| 粗利率 | 25.5% | — |
| 営業利益率 | 16.1% | 7.0% |
| 純利益率 | 12.5% | 4.4% |
| 売上前年比 | 41.7% | 18.4% |
| 純利益前年比 | 126.8% | 3022.5% |
| EPS(希薄化後) | $9.35 | $0.42 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
売上
FIX
PACS
| Q4 25 | $2.6B | $1.4B | ||
| Q3 25 | $2.5B | $1.3B | ||
| Q2 25 | $2.2B | $1.3B | ||
| Q1 25 | $1.8B | $1.3B | ||
| Q4 24 | $1.9B | $1.1B | ||
| Q3 24 | $1.8B | $1.0B | ||
| Q2 24 | $1.8B | $981.4M | ||
| Q1 24 | $1.5B | $934.3M |
純利益
FIX
PACS
| Q4 25 | $330.8M | $59.7M | ||
| Q3 25 | $291.6M | $52.4M | ||
| Q2 25 | $230.8M | $51.0M | ||
| Q1 25 | $169.3M | $28.5M | ||
| Q4 24 | $145.9M | $1.9M | ||
| Q3 24 | $146.2M | $15.6M | ||
| Q2 24 | $134.0M | $-10.9M | ||
| Q1 24 | $96.3M | $49.1M |
粗利率
FIX
PACS
| Q4 25 | 25.5% | — | ||
| Q3 25 | 24.8% | — | ||
| Q2 25 | 23.5% | — | ||
| Q1 25 | 22.0% | — | ||
| Q4 24 | 23.2% | — | ||
| Q3 24 | 21.1% | 17.1% | ||
| Q2 24 | 20.1% | 22.3% | ||
| Q1 24 | 19.3% | 21.2% |
営業利益率
FIX
PACS
| Q4 25 | 16.1% | 7.0% | ||
| Q3 25 | 15.5% | 6.4% | ||
| Q2 25 | 13.8% | 6.2% | ||
| Q1 25 | 11.4% | 3.8% | ||
| Q4 24 | 12.1% | 1.7% | ||
| Q3 24 | 11.2% | 2.2% | ||
| Q2 24 | 10.2% | 0.1% | ||
| Q1 24 | 8.8% | 8.6% |
純利益率
FIX
PACS
| Q4 25 | 12.5% | 4.4% | ||
| Q3 25 | 11.9% | 3.9% | ||
| Q2 25 | 10.6% | 3.9% | ||
| Q1 25 | 9.2% | 2.2% | ||
| Q4 24 | 7.8% | 0.2% | ||
| Q3 24 | 8.1% | 1.5% | ||
| Q2 24 | 7.4% | -1.1% | ||
| Q1 24 | 6.3% | 5.3% |
EPS(希薄化後)
FIX
PACS
| Q4 25 | $9.35 | $0.42 | ||
| Q3 25 | $8.25 | $0.32 | ||
| Q2 25 | $6.53 | $0.31 | ||
| Q1 25 | $4.75 | $0.17 | ||
| Q4 24 | $4.08 | $-0.03 | ||
| Q3 24 | $4.09 | $0.10 | ||
| Q2 24 | $3.74 | $-0.07 | ||
| Q1 24 | $2.69 | $0.38 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $981.9M | $197.0M |
| 総負債低いほど良い | $145.2M | $353.2M |
| 株主資本純資産 | $2.4B | $946.8M |
| 総資産 | $6.4B | $5.6B |
| 負債/資本比率低いほどレバレッジが低い | 0.06× | 0.37× |
8四半期トレンド — 暦四半期で整列
現金・短期投資
FIX
PACS
| Q4 25 | $981.9M | $197.0M | ||
| Q3 25 | $860.5M | $355.7M | ||
| Q2 25 | $331.7M | $294.2M | ||
| Q1 25 | $204.8M | $287.5M | ||
| Q4 24 | $549.9M | $157.7M | ||
| Q3 24 | $415.6M | $49.5M | ||
| Q2 24 | $199.4M | $73.4M | ||
| Q1 24 | $100.8M | $81.2M |
総負債
FIX
PACS
| Q4 25 | $145.2M | $353.2M | ||
| Q3 25 | $136.0M | — | ||
| Q2 25 | $73.0M | — | ||
| Q1 25 | $67.8M | — | ||
| Q4 24 | $68.3M | $411.9M | ||
| Q3 24 | $62.3M | — | ||
| Q2 24 | $73.4M | — | ||
| Q1 24 | $77.0M | — |
株主資本
FIX
PACS
| Q4 25 | $2.4B | $946.8M | ||
| Q3 25 | $2.2B | $871.3M | ||
| Q2 25 | $2.0B | $806.8M | ||
| Q1 25 | $1.8B | $750.2M | ||
| Q4 24 | $1.7B | $709.6M | ||
| Q3 24 | $1.6B | $660.0M | ||
| Q2 24 | $1.5B | $572.1M | ||
| Q1 24 | $1.4B | $128.0M |
総資産
FIX
PACS
| Q4 25 | $6.4B | $5.6B | ||
| Q3 25 | $5.8B | $5.6B | ||
| Q2 25 | $5.1B | $5.5B | ||
| Q1 25 | $4.6B | $5.5B | ||
| Q4 24 | $4.7B | $5.2B | ||
| Q3 24 | $4.4B | $4.5B | ||
| Q2 24 | $4.2B | $3.9B | ||
| Q1 24 | $3.9B | $3.9B |
負債/資本比率
FIX
PACS
| Q4 25 | 0.06× | 0.37× | ||
| Q3 25 | 0.06× | — | ||
| Q2 25 | 0.04× | — | ||
| Q1 25 | 0.04× | — | ||
| Q4 24 | 0.04× | 0.58× | ||
| Q3 24 | 0.04× | — | ||
| Q2 24 | 0.05× | — | ||
| Q1 24 | 0.06× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $468.5M | $-3.4M |
| フリーキャッシュフロー営業CF - 設備投資 | $402.4M | — |
| FCFマージンFCF / 売上 | 15.2% | — |
| 設備投資強度設備投資 / 売上 | 2.5% | — |
| キャッシュ転換率営業CF / 純利益 | 1.42× | -0.06× |
| 直近12ヶ月FCF直近4四半期 | $1.0B | — |
8四半期トレンド — 暦四半期で整列
営業キャッシュフロー
FIX
PACS
| Q4 25 | $468.5M | $-3.4M | ||
| Q3 25 | $553.3M | $204.8M | ||
| Q2 25 | $252.5M | $52.6M | ||
| Q1 25 | $-88.0M | $150.2M | ||
| Q4 24 | $210.5M | $64.6M | ||
| Q3 24 | $302.2M | $209.2M | ||
| Q2 24 | $189.9M | $34.8M | ||
| Q1 24 | $146.6M | $58.8M |
フリーキャッシュフロー
FIX
PACS
| Q4 25 | $402.4M | — | ||
| Q3 25 | $517.9M | — | ||
| Q2 25 | $221.2M | — | ||
| Q1 25 | $-110.2M | — | ||
| Q4 24 | $169.8M | — | ||
| Q3 24 | $280.1M | — | ||
| Q2 24 | $166.5M | — | ||
| Q1 24 | $121.6M | — |
FCFマージン
FIX
PACS
| Q4 25 | 15.2% | — | ||
| Q3 25 | 21.1% | — | ||
| Q2 25 | 10.2% | — | ||
| Q1 25 | -6.0% | — | ||
| Q4 24 | 9.1% | — | ||
| Q3 24 | 15.5% | — | ||
| Q2 24 | 9.2% | — | ||
| Q1 24 | 7.9% | — |
設備投資強度
FIX
PACS
| Q4 25 | 2.5% | — | ||
| Q3 25 | 1.4% | — | ||
| Q2 25 | 1.4% | — | ||
| Q1 25 | 1.2% | — | ||
| Q4 24 | 2.2% | — | ||
| Q3 24 | 1.2% | — | ||
| Q2 24 | 1.3% | — | ||
| Q1 24 | 1.6% | — |
キャッシュ転換率
FIX
PACS
| Q4 25 | 1.42× | -0.06× | ||
| Q3 25 | 1.90× | 3.91× | ||
| Q2 25 | 1.09× | 1.03× | ||
| Q1 25 | -0.52× | 5.28× | ||
| Q4 24 | 1.44× | 33.78× | ||
| Q3 24 | 2.07× | 13.39× | ||
| Q2 24 | 1.42× | — | ||
| Q1 24 | 1.52× | 1.20× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FIX
| Electrical Segment | $823.7M | 31% |
| Manufacturing Customer | $542.7M | 21% |
| Existing Building Construction | $491.4M | 19% |
| Healthcare Sector Customer | $220.8M | 8% |
| Service Projects | $153.0M | 6% |
| Education | $137.5M | 5% |
| Government Customer | $131.0M | 5% |
| Office Building Customer | $88.2M | 3% |
| Other Customer | $40.7M | 2% |
| Multi Family And Residential | $33.7M | 1% |
PACS
セグメントデータなし