vs
COMFORT SYSTEMS USA INC（FIX）とPPL Corporation（PPL）の財務データ比較。上の社名をクリックして会社を切り替えられます
COMFORT SYSTEMS USA INCの直近四半期売上が大きい（$2.6B vs $2.3B、PPL Corporationの約1.1倍）。COMFORT SYSTEMS USA INCの純利益率が高く（12.5% vs 11.3%、差は1.2%）。COMFORT SYSTEMS USA INCの前年同期比売上増加率が高い（41.7% vs 7.2%）。COMFORT SYSTEMS USA INCの直近四半期フリーキャッシュフローが多い（$402.4M vs $-614.0M）。過去8四半期でCOMFORT SYSTEMS USA INCの売上複合成長率が高い（31.2% vs 1.0%）
Comfort Systems USA Inc.は米国の企業で、機械・電気工事の請負サービスを主力事業としています。事業範囲は空調設備、給排水・配管工事、制御システム、オフサイト建設、モニタリングサービス、消防設備、電気システムの設置及び保守メンテナンスにまで及びます。
PPLコーポレーションは米国ペンシルベニア州に本社を置くエネルギー公益持株会社で、同州およびケンタッキー州、ロードアイランド州の約350万の顧客に電力と天然ガスを供給しています。送電網近代化、クリーンエネルギー移行、信頼性の高い持続可能なエネルギーサービスの提供を重点事業としています。
FIX vs PPL — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $2.6B | $2.3B |
| 純利益 | $330.8M | $266.0M |
| 粗利率 | 25.5% | — |
| 営業利益率 | 16.1% | 20.3% |
| 純利益率 | 12.5% | 11.3% |
| 売上前年比 | 41.7% | 7.2% |
| 純利益前年比 | 126.8% | 50.3% |
| EPS（希薄化後） | $9.35 | $0.35 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $2.6B | $2.3B | ||
| Q3 25 | $2.5B | $2.2B | ||
| Q2 25 | $2.2B | $2.0B | ||
| Q1 25 | $1.8B | $2.5B | ||
| Q4 24 | $1.9B | $2.2B | ||
| Q3 24 | $1.8B | $2.1B | ||
| Q2 24 | $1.8B | $1.9B | ||
| Q1 24 | $1.5B | $2.3B |
| Q4 25 | $330.8M | $266.0M | ||
| Q3 25 | $291.6M | $318.0M | ||
| Q2 25 | $230.8M | $183.0M | ||
| Q1 25 | $169.3M | $414.0M | ||
| Q4 24 | $145.9M | $177.0M | ||
| Q3 24 | $146.2M | $214.0M | ||
| Q2 24 | $134.0M | $190.0M | ||
| Q1 24 | $96.3M | $307.0M |
| Q4 25 | 25.5% | — | ||
| Q3 25 | 24.8% | — | ||
| Q2 25 | 23.5% | — | ||
| Q1 25 | 22.0% | — | ||
| Q4 24 | 23.2% | — | ||
| Q3 24 | 21.1% | — | ||
| Q2 24 | 20.1% | — | ||
| Q1 24 | 19.3% | — |
| Q4 25 | 16.1% | 20.3% | ||
| Q3 25 | 15.5% | 25.4% | ||
| Q2 25 | 13.8% | 19.9% | ||
| Q1 25 | 11.4% | 26.6% | ||
| Q4 24 | 12.1% | 17.2% | ||
| Q3 24 | 11.2% | 20.6% | ||
| Q2 24 | 10.2% | 20.8% | ||
| Q1 24 | 8.8% | 23.7% |
| Q4 25 | 12.5% | 11.3% | ||
| Q3 25 | 11.9% | 14.2% | ||
| Q2 25 | 10.6% | 9.0% | ||
| Q1 25 | 9.2% | 16.3% | ||
| Q4 24 | 7.8% | 8.1% | ||
| Q3 24 | 8.1% | 10.3% | ||
| Q2 24 | 7.4% | 10.1% | ||
| Q1 24 | 6.3% | 13.3% |
| Q4 25 | $9.35 | $0.35 | ||
| Q3 25 | $8.25 | $0.43 | ||
| Q2 25 | $6.53 | $0.25 | ||
| Q1 25 | $4.75 | $0.56 | ||
| Q4 24 | $4.08 | $0.23 | ||
| Q3 24 | $4.09 | $0.29 | ||
| Q2 24 | $3.74 | $0.26 | ||
| Q1 24 | $2.69 | $0.42 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $981.9M | $1.1B |
| 総負債低いほど良い | $145.2M | $18.9B |
| 株主資本純資産 | $2.4B | $14.9B |
| 総資産 | $6.4B | $45.2B |
| 負債/資本比率低いほどレバレッジが低い | 0.06× | 1.27× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $981.9M | $1.1B | ||
| Q3 25 | $860.5M | $1.1B | ||
| Q2 25 | $331.7M | $294.0M | ||
| Q1 25 | $204.8M | $312.0M | ||
| Q4 24 | $549.9M | $306.0M | ||
| Q3 24 | $415.6M | $542.0M | ||
| Q2 24 | $199.4M | $282.0M | ||
| Q1 24 | $100.8M | $276.0M |
| Q4 25 | $145.2M | $18.9B | ||
| Q3 25 | $136.0M | — | ||
| Q2 25 | $73.0M | — | ||
| Q1 25 | $67.8M | — | ||
| Q4 24 | $68.3M | $16.5B | ||
| Q3 24 | $62.3M | — | ||
| Q2 24 | $73.4M | — | ||
| Q1 24 | $77.0M | — |
| Q4 25 | $2.4B | $14.9B | ||
| Q3 25 | $2.2B | $14.4B | ||
| Q2 25 | $2.0B | $14.3B | ||
| Q1 25 | $1.8B | $14.3B | ||
| Q4 24 | $1.7B | $14.1B | ||
| Q3 24 | $1.6B | $14.1B | ||
| Q2 24 | $1.5B | $14.1B | ||
| Q1 24 | $1.4B | $14.1B |
| Q4 25 | $6.4B | $45.2B | ||
| Q3 25 | $5.8B | $43.9B | ||
| Q2 25 | $5.1B | $42.4B | ||
| Q1 25 | $4.6B | $41.8B | ||
| Q4 24 | $4.7B | $41.1B | ||
| Q3 24 | $4.4B | $40.5B | ||
| Q2 24 | $4.2B | $39.8B | ||
| Q1 24 | $3.9B | $39.6B |
| Q4 25 | 0.06× | 1.27× | ||
| Q3 25 | 0.06× | — | ||
| Q2 25 | 0.04× | — | ||
| Q1 25 | 0.04× | — | ||
| Q4 24 | 0.04× | 1.17× | ||
| Q3 24 | 0.04× | — | ||
| Q2 24 | 0.05× | — | ||
| Q1 24 | 0.06× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $468.5M | $548.0M |
| フリーキャッシュフロー営業CF - 設備投資 | $402.4M | $-614.0M |
| FCFマージンFCF / 売上 | 15.2% | -26.1% |
| 設備投資強度設備投資 / 売上 | 2.5% | 49.5% |
| キャッシュ転換率営業CF / 純利益 | 1.42× | 2.06× |
| 直近12ヶ月FCF直近4四半期 | $1.0B | $-1.4B |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $468.5M | $548.0M | ||
| Q3 25 | $553.3M | $966.0M | ||
| Q2 25 | $252.5M | $602.0M | ||
| Q1 25 | $-88.0M | $513.0M | ||
| Q4 24 | $210.5M | $511.0M | ||
| Q3 24 | $302.2M | $781.0M | ||
| Q2 24 | $189.9M | $766.0M | ||
| Q1 24 | $146.6M | $282.0M |
| Q4 25 | $402.4M | $-614.0M | ||
| Q3 25 | $517.9M | $-179.0M | ||
| Q2 25 | $221.2M | $-328.0M | ||
| Q1 25 | $-110.2M | $-280.0M | ||
| Q4 24 | $169.8M | $-349.0M | ||
| Q3 24 | $280.1M | $102.0M | ||
| Q2 24 | $166.5M | $96.0M | ||
| Q1 24 | $121.6M | $-314.0M |
| Q4 25 | 15.2% | -26.1% | ||
| Q3 25 | 21.1% | -8.0% | ||
| Q2 25 | 10.2% | -16.1% | ||
| Q1 25 | -6.0% | -11.0% | ||
| Q4 24 | 9.1% | -15.9% | ||
| Q3 24 | 15.5% | 4.9% | ||
| Q2 24 | 9.2% | 5.1% | ||
| Q1 24 | 7.9% | -13.6% |
| Q4 25 | 2.5% | 49.5% | ||
| Q3 25 | 1.4% | 51.2% | ||
| Q2 25 | 1.4% | 45.6% | ||
| Q1 25 | 1.2% | 31.2% | ||
| Q4 24 | 2.2% | 39.3% | ||
| Q3 24 | 1.2% | 32.7% | ||
| Q2 24 | 1.3% | 35.8% | ||
| Q1 24 | 1.6% | 25.9% |
| Q4 25 | 1.42× | 2.06× | ||
| Q3 25 | 1.90× | 3.04× | ||
| Q2 25 | 1.09× | 3.29× | ||
| Q1 25 | -0.52× | 1.24× | ||
| Q4 24 | 1.44× | 2.89× | ||
| Q3 24 | 2.07× | 3.65× | ||
| Q2 24 | 1.42× | 4.03× | ||
| Q1 24 | 1.52× | 0.92× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FIX
| Electrical Segment | $823.7M | 31% |
| Manufacturing Customer | $542.7M | 21% |
| Existing Building Construction | $491.4M | 19% |
| Healthcare Sector Customer | $220.8M | 8% |
| Service Projects | $153.0M | 6% |
| Education | $137.5M | 5% |
| Government Customer | $131.0M | 5% |
| Office Building Customer | $88.2M | 3% |
| Other Customer | $40.7M | 2% |
| Multi Family And Residential | $33.7M | 1% |
PPL
| Rhode Island Regulated | $539.0M | 23% |
| Other | $532.0M | 23% |
| Residential | $451.0M | 19% |
| Nonrelated Party | $425.0M | 18% |
| Transmission | $228.0M | 10% |
| Commercial | $117.0M | 5% |
| Wholesale Other | $23.0M | 1% |
| Industrial | $14.0M | 1% |
| Related Party | $13.0M | 1% |
| Wholesale Municipal | $6.0M | 0% |
