vs
COMFORT SYSTEMS USA INC(FIX)とモルソン・クアーズ・ビバレッジ・カンパニー(TAP)の財務データ比較。上の社名をクリックして会社を切り替えられます
モルソン・クアーズ・ビバレッジ・カンパニーの直近四半期売上が大きい($3.1B vs $2.6B、COMFORT SYSTEMS USA INCの約1.2倍)。COMFORT SYSTEMS USA INCの純利益率が高く(12.5% vs 6.7%、差は5.8%)。COMFORT SYSTEMS USA INCの前年同期比売上増加率が高い(41.7% vs 6.1%)。モルソン・クアーズ・ビバレッジ・カンパニーの直近四半期フリーキャッシュフローが多い($1.1B vs $402.4M)。過去8四半期でCOMFORT SYSTEMS USA INCの売上複合成長率が高い(31.2% vs -9.8%)
Comfort Systems USA Inc.は米国の企業で、機械・電気工事の請負サービスを主力事業としています。事業範囲は空調設備、給排水・配管工事、制御システム、オフサイト建設、モニタリングサービス、消防設備、電気システムの設置及び保守メンテナンスにまで及びます。
モルソン・クアーズ・ビバレッジ・カンパニーはカナダとアメリカにルーツを持つ多国籍飲料醸造企業です。アルコール飲料を中心に多彩な商品を世界各国で販売しており、本社はイリノイ州シカゴとケベック州モントリオールの2か所に置かれています。
FIX vs TAP — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $2.6B | $3.1B |
| 純利益 | $330.8M | $209.3M |
| 粗利率 | 25.5% | 31.0% |
| 営業利益率 | 16.1% | — |
| 純利益率 | 12.5% | 6.7% |
| 売上前年比 | 41.7% | 6.1% |
| 純利益前年比 | 126.8% | -28.7% |
| EPS(希薄化後) | $9.35 | $1.22 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | — | $3.1B | ||
| Q4 25 | $2.6B | $3.1B | ||
| Q3 25 | $2.5B | $3.5B | ||
| Q2 25 | $2.2B | $3.7B | ||
| Q1 25 | $1.8B | $2.7B | ||
| Q4 24 | $1.9B | $3.2B | ||
| Q3 24 | $1.8B | $3.6B | ||
| Q2 24 | $1.8B | $3.8B |
| Q1 26 | — | $209.3M | ||
| Q4 25 | $330.8M | $238.3M | ||
| Q3 25 | $291.6M | $-2.9B | ||
| Q2 25 | $230.8M | $428.7M | ||
| Q1 25 | $169.3M | $121.0M | ||
| Q4 24 | $145.9M | $287.8M | ||
| Q3 24 | $146.2M | $199.8M | ||
| Q2 24 | $134.0M | $427.0M |
| Q1 26 | — | 31.0% | ||
| Q4 25 | 25.5% | 31.0% | ||
| Q3 25 | 24.8% | 33.7% | ||
| Q2 25 | 23.5% | 34.3% | ||
| Q1 25 | 22.0% | 31.6% | ||
| Q4 24 | 23.2% | 32.0% | ||
| Q3 24 | 21.1% | 33.4% | ||
| Q2 24 | 20.1% | 34.6% |
| Q1 26 | — | — | ||
| Q4 25 | 16.1% | 10.4% | ||
| Q3 25 | 15.5% | -98.5% | ||
| Q2 25 | 13.8% | 15.6% | ||
| Q1 25 | 11.4% | 6.9% | ||
| Q4 24 | 12.1% | 12.0% | ||
| Q3 24 | 11.2% | 12.5% | ||
| Q2 24 | 10.2% | 15.6% |
| Q1 26 | — | 6.7% | ||
| Q4 25 | 12.5% | 7.6% | ||
| Q3 25 | 11.9% | -84.0% | ||
| Q2 25 | 10.6% | 11.5% | ||
| Q1 25 | 9.2% | 4.5% | ||
| Q4 24 | 7.8% | 8.9% | ||
| Q3 24 | 8.1% | 5.5% | ||
| Q2 24 | 7.4% | 11.1% |
| Q1 26 | — | $1.22 | ||
| Q4 25 | $9.35 | $1.32 | ||
| Q3 25 | $8.25 | $-14.79 | ||
| Q2 25 | $6.53 | $2.13 | ||
| Q1 25 | $4.75 | $0.59 | ||
| Q4 24 | $4.08 | $1.39 | ||
| Q3 24 | $4.09 | $0.96 | ||
| Q2 24 | $3.74 | $2.03 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $981.9M | $896.5M |
| 総負債低いほど良い | $145.2M | $3.9B |
| 株主資本純資産 | $2.4B | $10.4B |
| 総資産 | $6.4B | $22.7B |
| 負債/資本比率低いほどレバレッジが低い | 0.06× | 0.37× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $896.5M | ||
| Q4 25 | $981.9M | $896.5M | ||
| Q3 25 | $860.5M | $950.2M | ||
| Q2 25 | $331.7M | $613.8M | ||
| Q1 25 | $204.8M | $412.7M | ||
| Q4 24 | $549.9M | $969.3M | ||
| Q3 24 | $415.6M | $1.0B | ||
| Q2 24 | $199.4M | $1.6B |
| Q1 26 | — | $3.9B | ||
| Q4 25 | $145.2M | $6.3B | ||
| Q3 25 | $136.0M | $6.3B | ||
| Q2 25 | $73.0M | $6.3B | ||
| Q1 25 | $67.8M | $6.2B | ||
| Q4 24 | $68.3M | $6.1B | ||
| Q3 24 | $62.3M | $6.2B | ||
| Q2 24 | $73.4M | $7.0B |
| Q1 26 | — | $10.4B | ||
| Q4 25 | $2.4B | $10.2B | ||
| Q3 25 | $2.2B | $10.3B | ||
| Q2 25 | $2.0B | $13.4B | ||
| Q1 25 | $1.8B | $13.1B | ||
| Q4 24 | $1.7B | $13.1B | ||
| Q3 24 | $1.6B | $13.3B | ||
| Q2 24 | $1.5B | $13.2B |
| Q1 26 | — | $22.7B | ||
| Q4 25 | $6.4B | $22.7B | ||
| Q3 25 | $5.8B | $22.9B | ||
| Q2 25 | $5.1B | $26.8B | ||
| Q1 25 | $4.6B | $25.9B | ||
| Q4 24 | $4.7B | $26.1B | ||
| Q3 24 | $4.4B | $26.6B | ||
| Q2 24 | $4.2B | $27.4B |
| Q1 26 | — | 0.37× | ||
| Q4 25 | 0.06× | 0.61× | ||
| Q3 25 | 0.06× | 0.61× | ||
| Q2 25 | 0.04× | 0.47× | ||
| Q1 25 | 0.04× | 0.47× | ||
| Q4 24 | 0.04× | 0.47× | ||
| Q3 24 | 0.04× | 0.47× | ||
| Q2 24 | 0.05× | 0.53× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $468.5M | — |
| フリーキャッシュフロー営業CF - 設備投資 | $402.4M | $1.1B |
| FCFマージンFCF / 売上 | 15.2% | 36.5% |
| 設備投資強度設備投資 / 売上 | 2.5% | — |
| キャッシュ転換率営業CF / 純利益 | 1.42× | — |
| 直近12ヶ月FCF直近4四半期 | $1.0B | $2.5B |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $468.5M | $540.7M | ||
| Q3 25 | $553.3M | $616.1M | ||
| Q2 25 | $252.5M | $718.3M | ||
| Q1 25 | $-88.0M | $-90.7M | ||
| Q4 24 | $210.5M | $494.5M | ||
| Q3 24 | $302.2M | $521.2M | ||
| Q2 24 | $189.9M | $869.2M |
| Q1 26 | — | $1.1B | ||
| Q4 25 | $402.4M | $357.8M | ||
| Q3 25 | $517.9M | $483.0M | ||
| Q2 25 | $221.2M | $555.0M | ||
| Q1 25 | $-110.2M | $-328.0M | ||
| Q4 24 | $169.8M | $383.4M | ||
| Q3 24 | $280.1M | $350.4M | ||
| Q2 24 | $166.5M | $691.7M |
| Q1 26 | — | 36.5% | ||
| Q4 25 | 15.2% | 11.4% | ||
| Q3 25 | 21.1% | 13.9% | ||
| Q2 25 | 10.2% | 14.8% | ||
| Q1 25 | -6.0% | -12.2% | ||
| Q4 24 | 9.1% | 11.8% | ||
| Q3 24 | 15.5% | 9.7% | ||
| Q2 24 | 9.2% | 18.0% |
| Q1 26 | — | — | ||
| Q4 25 | 2.5% | 5.9% | ||
| Q3 25 | 1.4% | 3.8% | ||
| Q2 25 | 1.4% | 4.4% | ||
| Q1 25 | 1.2% | 8.8% | ||
| Q4 24 | 2.2% | 3.4% | ||
| Q3 24 | 1.2% | 4.7% | ||
| Q2 24 | 1.3% | 4.6% |
| Q1 26 | — | — | ||
| Q4 25 | 1.42× | 2.27× | ||
| Q3 25 | 1.90× | — | ||
| Q2 25 | 1.09× | 1.68× | ||
| Q1 25 | -0.52× | -0.75× | ||
| Q4 24 | 1.44× | 1.72× | ||
| Q3 24 | 2.07× | 2.61× | ||
| Q2 24 | 1.42× | 2.04× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FIX
| Electrical Segment | $823.7M | 31% |
| Manufacturing Customer | $542.7M | 21% |
| Existing Building Construction | $491.4M | 19% |
| Healthcare Sector Customer | $220.8M | 8% |
| Service Projects | $153.0M | 6% |
| Education | $137.5M | 5% |
| Government Customer | $131.0M | 5% |
| Office Building Customer | $88.2M | 3% |
| Other Customer | $40.7M | 2% |
| Multi Family And Residential | $33.7M | 1% |
TAP
セグメントデータなし