vs
Flutter Entertainment plc（FLUT）とTapestry, Inc.（TPR）の財務データ比較。上の社名をクリックして会社を切り替えられます
Flutter Entertainment plcの直近四半期売上が大きい（$4.7B vs $2.5B、Tapestry, Inc.の約1.9倍）。Tapestry, Inc.の純利益率が高く（22.4% vs 0.2%、差は22.2%）。Flutter Entertainment plcの前年同期比売上増加率が高い（24.9% vs 14.0%）。Tapestry, Inc.の直近四半期フリーキャッシュフローが多い（$1.0B vs $392.0M）。過去8四半期でTapestry, Inc.の売上複合成長率が高い（29.9% vs 18.1%）
Flutter Entertainment plcはアイルランド系米国の多国籍スポーツベッティング・ギャンブル企業です。ニューヨーク証券取引所に上場し、ロンドン証券取引所にもセカンダリー上場しています。傘下にBetfair、FanDuel、Paddy Power、PokerStars、Sportsbetなどの人気ブランドを擁し、世界最大のオンラインベッティング企業です。
Tapestry, Inc.はアメリカ発の大手多国籍ラグジュアリーファッション持株会社で、Coach、Kate Spade New York、Stuart Weitzmanの3つの代表的なライフスタイルブランドを保有し、高級ハンドバッグ、アパレル、靴、アクセサリー、香水などを世界中の消費者に提供しています。
FLUT vs TPR — 直接比較
損益計算書 — Q4 FY2025 vs Q2 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $4.7B | $2.5B |
| 純利益 | $10.0M | $561.3M |
| 粗利率 | 44.5% | 75.5% |
| 営業利益率 | 5.4% | 28.6% |
| 純利益率 | 0.2% | 22.4% |
| 売上前年比 | 24.9% | 14.0% |
| 純利益前年比 | -93.6% | 80.8% |
| EPS（希薄化後） | $0.00 | $2.68 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $4.7B | $2.5B | ||
| Q3 25 | $3.8B | $1.7B | ||
| Q2 25 | $4.2B | $1.7B | ||
| Q1 25 | $3.7B | $1.6B | ||
| Q4 24 | $3.8B | $2.2B | ||
| Q3 24 | $3.2B | $1.5B | ||
| Q2 24 | $3.6B | $1.6B | ||
| Q1 24 | $3.4B | $1.5B |
| Q4 25 | $10.0M | $561.3M | ||
| Q3 25 | $-789.0M | $274.8M | ||
| Q2 25 | $37.0M | $-517.1M | ||
| Q1 25 | $335.0M | $203.3M | ||
| Q4 24 | $156.0M | $310.4M | ||
| Q3 24 | $-114.0M | $186.6M | ||
| Q2 24 | $297.0M | $159.3M | ||
| Q1 24 | $-177.0M | $139.4M |
| Q4 25 | 44.5% | 75.5% | ||
| Q3 25 | 42.9% | 76.3% | ||
| Q2 25 | 46.8% | 76.3% | ||
| Q1 25 | 46.6% | 76.1% | ||
| Q4 24 | 48.2% | 74.4% | ||
| Q3 24 | 46.1% | 75.3% | ||
| Q2 24 | 49.2% | 74.9% | ||
| Q1 24 | 47.2% | 74.7% |
| Q4 25 | 5.4% | 28.6% | ||
| Q3 25 | -22.0% | 19.3% | ||
| Q2 25 | 9.3% | -33.9% | ||
| Q1 25 | 6.1% | 16.0% | ||
| Q4 24 | 7.4% | 22.4% | ||
| Q3 24 | 3.0% | 16.7% | ||
| Q2 24 | 10.2% | 14.8% | ||
| Q1 24 | 3.7% | 13.8% |
| Q4 25 | 0.2% | 22.4% | ||
| Q3 25 | -20.8% | 16.1% | ||
| Q2 25 | 0.9% | -30.0% | ||
| Q1 25 | 9.1% | 12.8% | ||
| Q4 24 | 4.1% | 14.1% | ||
| Q3 24 | -3.5% | 12.4% | ||
| Q2 24 | 8.2% | 10.0% | ||
| Q1 24 | -5.2% | 9.4% |
| Q4 25 | $0.00 | $2.68 | ||
| Q3 25 | $-3.91 | $1.28 | ||
| Q2 25 | $0.59 | $-2.30 | ||
| Q1 25 | $1.57 | $0.95 | ||
| Q4 24 | $0.47 | $1.38 | ||
| Q3 24 | $-0.58 | $0.79 | ||
| Q2 24 | $1.45 | $0.67 | ||
| Q1 24 | $-1.10 | $0.60 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $1.8B | $1.1B |
| 総負債低いほど良い | $12.3B | $2.4B |
| 株主資本純資産 | $9.0B | $551.2M |
| 総資産 | $29.3B | $6.5B |
| 負債/資本比率低いほどレバレッジが低い | 1.36× | 4.32× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.8B | $1.1B | ||
| Q3 25 | $1.7B | $743.2M | ||
| Q2 25 | $1.7B | $1.1B | ||
| Q1 25 | $1.5B | $1.1B | ||
| Q4 24 | $1.5B | $1.0B | ||
| Q3 24 | $1.5B | $7.3B | ||
| Q2 24 | $1.5B | $7.2B | ||
| Q1 24 | $1.4B | $7.4B |
| Q4 25 | $12.3B | $2.4B | ||
| Q3 25 | $12.1B | $2.4B | ||
| Q2 25 | $10.0B | $2.4B | ||
| Q1 25 | $6.8B | $2.4B | ||
| Q4 24 | $6.7B | $2.4B | ||
| Q3 24 | $6.9B | $7.0B | ||
| Q2 24 | $6.8B | $6.9B | ||
| Q1 24 | $6.8B | $7.7B |
| Q4 25 | $9.0B | $551.2M | ||
| Q3 25 | $9.2B | $399.5M | ||
| Q2 25 | $10.2B | $857.8M | ||
| Q1 25 | $9.9B | $1.5B | ||
| Q4 24 | $9.3B | $1.3B | ||
| Q3 24 | $10.2B | $3.0B | ||
| Q2 24 | $9.9B | $2.9B | ||
| Q1 24 | $9.5B | $2.8B |
| Q4 25 | $29.3B | $6.5B | ||
| Q3 25 | $29.3B | $6.4B | ||
| Q2 25 | $29.9B | $6.6B | ||
| Q1 25 | $24.8B | $7.3B | ||
| Q4 24 | $24.5B | $7.3B | ||
| Q3 24 | $25.5B | $13.7B | ||
| Q2 24 | $24.3B | $13.4B | ||
| Q1 24 | $24.4B | $13.7B |
| Q4 25 | 1.36× | 4.32× | ||
| Q3 25 | 1.31× | 5.95× | ||
| Q2 25 | 0.97× | 2.77× | ||
| Q1 25 | 0.69× | 1.59× | ||
| Q4 24 | 0.72× | 1.78× | ||
| Q3 24 | 0.67× | 2.35× | ||
| Q2 24 | 0.69× | 2.39× | ||
| Q1 24 | 0.72× | 2.77× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $428.0M | $1.1B |
| フリーキャッシュフロー営業CF - 設備投資 | $392.0M | $1.0B |
| FCFマージンFCF / 売上 | 8.3% | 41.5% |
| 設備投資強度設備投資 / 売上 | 0.8% | 1.7% |
| キャッシュ転換率営業CF / 純利益 | 42.80× | 1.93× |
| 直近12ヶ月FCF直近4四半期 | $1.1B | $1.6B |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $428.0M | $1.1B | ||
| Q3 25 | $209.0M | $112.6M | ||
| Q2 25 | $359.0M | $446.8M | ||
| Q1 25 | $188.0M | $144.3M | ||
| Q4 24 | $652.0M | $506.0M | ||
| Q3 24 | $290.0M | $119.5M | ||
| Q2 24 | $323.0M | $256.0M | ||
| Q1 24 | $337.0M | $97.8M |
| Q4 25 | $392.0M | $1.0B | ||
| Q3 25 | $196.0M | $80.2M | ||
| Q2 25 | $322.0M | $411.5M | ||
| Q1 25 | $169.0M | $113.4M | ||
| Q4 24 | $595.0M | $475.1M | ||
| Q3 24 | $253.0M | $93.9M | ||
| Q2 24 | $295.0M | $209.8M | ||
| Q1 24 | $315.0M | $78.8M |
| Q4 25 | 8.3% | 41.5% | ||
| Q3 25 | 5.2% | 4.7% | ||
| Q2 25 | 7.7% | 23.9% | ||
| Q1 25 | 4.6% | 7.2% | ||
| Q4 24 | 15.7% | 21.6% | ||
| Q3 24 | 7.8% | 6.2% | ||
| Q2 24 | 8.2% | 13.2% | ||
| Q1 24 | 9.3% | 5.3% |
| Q4 25 | 0.8% | 1.7% | ||
| Q3 25 | 0.3% | 1.9% | ||
| Q2 25 | 0.9% | 2.0% | ||
| Q1 25 | 0.5% | 2.0% | ||
| Q4 24 | 1.5% | 1.4% | ||
| Q3 24 | 1.1% | 1.7% | ||
| Q2 24 | 0.8% | 2.9% | ||
| Q1 24 | 0.6% | 1.3% |
| Q4 25 | 42.80× | 1.93× | ||
| Q3 25 | — | 0.41× | ||
| Q2 25 | 9.70× | — | ||
| Q1 25 | 0.56× | 0.71× | ||
| Q4 24 | 4.18× | 1.63× | ||
| Q3 24 | — | 0.64× | ||
| Q2 24 | 1.09× | 1.61× | ||
| Q1 24 | — | 0.70× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FLUT
| Other | $2.6B | 55% |
| Sports Book | $1.5B | 32% |
| Igaming | $586.0M | 12% |
| Service Other | $59.0M | 1% |
TPR
| Coach | $1.4B | 57% |
| Other | $787.0M | 31% |
| Kate Spade Company | $290.0M | 12% |
