vs
Fabrinet（FN）とIES Holdings, Inc.（IESC）の財務データ比較。上の社名をクリックして会社を切り替えられます
Fabrinetの直近四半期売上が大きい（$1.1B vs $871.0M、IES Holdings, Inc.の約1.3倍）。IES Holdings, Inc.の純利益率が高く（10.5% vs 9.9%、差は0.6%）。Fabrinetの前年同期比売上増加率が高い（35.9% vs 16.2%）。Fabrinetの直近四半期フリーキャッシュフローが多い（$-5.3M vs $-18.9M）。過去8四半期でFabrinetの売上複合成長率が高い（24.4% vs 11.1%）
Fabrinet（証券コード：FN）はS&Pミッドキャップ400指数の構成銘柄です。同指数はS&Pダウジョーンズインデックスが管理し、主に米国の中型企業400社で構成され、構成企業が複数の株式クラスを発行している場合は構成数が400を超えることもあります。
IES Holdings, Inc.は旧社名Integrated Electrical Services, Inc.で、統合電気・技術システムの設計・設置を手がけるほか、データセンター、住宅、商業施設・工業施設など多様な末端市場向けにインフラ関連製品・サービスを提供している。
FN vs IESC — 直接比較
損益計算書 — Q2 FY2026 vs Q1 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $1.1B | $871.0M |
| 純利益 | $112.6M | $91.8M |
| 粗利率 | 12.2% | 25.3% |
| 営業利益率 | 10.1% | 11.2% |
| 純利益率 | 9.9% | 10.5% |
| 売上前年比 | 35.9% | 16.2% |
| 純利益前年比 | 30.0% | 59.1% |
| EPS（希薄化後） | $3.11 | $4.51 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $1.1B | $871.0M | ||
| Q3 25 | $978.1M | $897.8M | ||
| Q2 25 | $909.7M | $890.2M | ||
| Q1 25 | $871.8M | $834.0M | ||
| Q4 24 | $833.6M | $749.5M | ||
| Q3 24 | $804.2M | $775.8M | ||
| Q2 24 | $753.3M | $768.4M | ||
| Q1 24 | $731.5M | $705.7M |
| Q4 25 | $112.6M | $91.8M | ||
| Q3 25 | $95.9M | $102.3M | ||
| Q2 25 | $87.2M | $79.3M | ||
| Q1 25 | $81.3M | $72.6M | ||
| Q4 24 | $86.6M | $57.7M | ||
| Q3 24 | $77.4M | $65.5M | ||
| Q2 24 | $81.1M | $66.6M | ||
| Q1 24 | $80.9M | $56.8M |
| Q4 25 | 12.2% | 25.3% | ||
| Q3 25 | 11.9% | 26.0% | ||
| Q2 25 | 12.2% | 26.9% | ||
| Q1 25 | 11.7% | 25.0% | ||
| Q4 24 | 12.1% | 23.8% | ||
| Q3 24 | 12.3% | 24.0% | ||
| Q2 24 | 12.3% | 25.3% | ||
| Q1 24 | 12.4% | 24.3% |
| Q4 25 | 10.1% | 11.2% | ||
| Q3 25 | 9.6% | 11.6% | ||
| Q2 25 | 9.8% | 12.6% | ||
| Q1 25 | 9.0% | 11.1% | ||
| Q4 24 | 9.5% | 10.0% | ||
| Q3 24 | 9.6% | 9.7% | ||
| Q2 24 | 9.7% | 11.7% | ||
| Q1 24 | 9.7% | 11.0% |
| Q4 25 | 9.9% | 10.5% | ||
| Q3 25 | 9.8% | 11.4% | ||
| Q2 25 | 9.6% | 8.9% | ||
| Q1 25 | 9.3% | 8.7% | ||
| Q4 24 | 10.4% | 7.7% | ||
| Q3 24 | 9.6% | 8.4% | ||
| Q2 24 | 10.8% | 8.7% | ||
| Q1 24 | 11.1% | 8.0% |
| Q4 25 | $3.11 | $4.51 | ||
| Q3 25 | $2.66 | $4.99 | ||
| Q2 25 | $2.41 | $3.81 | ||
| Q1 25 | $2.25 | $3.50 | ||
| Q4 24 | $2.38 | $2.72 | ||
| Q3 24 | $2.13 | $3.06 | ||
| Q2 24 | $2.22 | $2.67 | ||
| Q1 24 | $2.21 | $2.29 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $960.8M | $258.7M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $2.2B | $961.1M |
| 総資産 | $3.3B | $1.7B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $960.8M | $258.7M | ||
| Q3 25 | $968.8M | $231.8M | ||
| Q2 25 | $934.2M | $168.3M | ||
| Q1 25 | $950.7M | $88.3M | ||
| Q4 24 | $934.6M | $112.0M | ||
| Q3 24 | $908.9M | $135.8M | ||
| Q2 24 | $858.6M | $44.9M | ||
| Q1 24 | $794.0M | $106.0M |
| Q4 25 | $2.2B | $961.1M | ||
| Q3 25 | $2.1B | $884.0M | ||
| Q2 25 | $2.0B | $781.4M | ||
| Q1 25 | $1.9B | $705.8M | ||
| Q4 24 | $1.8B | $652.4M | ||
| Q3 24 | $1.8B | $611.1M | ||
| Q2 24 | $1.7B | $567.5M | ||
| Q1 24 | $1.7B | $534.8M |
| Q4 25 | $3.3B | $1.7B | ||
| Q3 25 | $3.0B | $1.6B | ||
| Q2 25 | $2.8B | $1.5B | ||
| Q1 25 | $2.6B | $1.4B | ||
| Q4 24 | $2.5B | $1.3B | ||
| Q3 24 | $2.4B | $1.2B | ||
| Q2 24 | $2.3B | $1.2B | ||
| Q1 24 | $2.2B | $1.1B |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $46.3M | $27.7M |
| フリーキャッシュフロー営業CF - 設備投資 | $-5.3M | $-18.9M |
| FCFマージンFCF / 売上 | -0.5% | -2.2% |
| 設備投資強度設備投資 / 売上 | 4.6% | 5.3% |
| キャッシュ転換率営業CF / 純利益 | 0.41× | 0.30× |
| 直近12ヶ月FCF直近4四半期 | $102.3M | $175.9M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $46.3M | $27.7M | ||
| Q3 25 | $102.6M | $132.0M | ||
| Q2 25 | $55.1M | $92.0M | ||
| Q1 25 | $74.2M | $24.8M | ||
| Q4 24 | $115.9M | $37.3M | ||
| Q3 24 | $83.2M | $92.8M | ||
| Q2 24 | $83.1M | $82.9M | ||
| Q1 24 | $100.9M | $33.7M |
| Q4 25 | $-5.3M | $-18.9M | ||
| Q3 25 | $57.3M | $112.0M | ||
| Q2 25 | $4.7M | $74.8M | ||
| Q1 25 | $45.7M | $7.9M | ||
| Q4 24 | $94.0M | $24.1M | ||
| Q3 24 | $62.9M | $78.5M | ||
| Q2 24 | $70.4M | $65.4M | ||
| Q1 24 | $87.3M | $26.9M |
| Q4 25 | -0.5% | -2.2% | ||
| Q3 25 | 5.9% | 12.5% | ||
| Q2 25 | 0.5% | 8.4% | ||
| Q1 25 | 5.2% | 0.9% | ||
| Q4 24 | 11.3% | 3.2% | ||
| Q3 24 | 7.8% | 10.1% | ||
| Q2 24 | 9.3% | 8.5% | ||
| Q1 24 | 11.9% | 3.8% |
| Q4 25 | 4.6% | 5.3% | ||
| Q3 25 | 4.6% | 2.2% | ||
| Q2 25 | 5.5% | 1.9% | ||
| Q1 25 | 3.3% | 2.0% | ||
| Q4 24 | 2.6% | 1.8% | ||
| Q3 24 | 2.5% | 1.8% | ||
| Q2 24 | 1.7% | 2.3% | ||
| Q1 24 | 1.9% | 1.0% |
| Q4 25 | 0.41× | 0.30× | ||
| Q3 25 | 1.07× | 1.29× | ||
| Q2 25 | 0.63× | 1.16× | ||
| Q1 25 | 0.91× | 0.34× | ||
| Q4 24 | 1.34× | 0.65× | ||
| Q3 24 | 1.07× | 1.42× | ||
| Q2 24 | 1.02× | 1.24× | ||
| Q1 24 | 1.25× | 0.59× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FN
| Optical Communications | $832.6M | 73% |
| Non Optical Communications | $300.3M | 27% |
IESC
| Communications | $351.9M | 40% |
| Single Family Electrical Contracts | $137.0M | 16% |
| Custom Engineered Solutions | $116.0M | 13% |
| Commercialand Industrial | $94.8M | 11% |
| Single Family Contracts Plumbing HVAC | $82.9M | 10% |
| Multi Familyand Other | $64.2M | 7% |
| Industrial Services | $24.2M | 3% |
