vs
Fidelity National Financial, Inc.(FNF)とIES Holdings, Inc.(IESC)の財務データ比較。上の社名をクリックして会社を切り替えられます
IES Holdings, Inc.の直近四半期売上が大きい($871.0M vs $544.0M、Fidelity National Financial, Inc.の約1.6倍)。IES Holdings, Inc.の純利益率が高く(10.5% vs -21.5%、差は32.0%)。IES Holdings, Inc.の前年同期比売上増加率が高い(16.2% vs 10.3%)。過去8四半期でFidelity National Financial, Inc.の売上複合成長率が高い(13.7% vs 11.1%)
フィデリティ・ナショナル・ファイナンシャルは米国のフォーチュン500にランクインする企業で、不動産・住宅ローン業界向けに所有権保険と決済サービスを提供している。2019年の所有権保険および不動産関連事業の年間売上高は約84億6900万ドルである。
IES Holdings, Inc.は旧社名Integrated Electrical Services, Inc.で、統合電気・技術システムの設計・設置を手がけるほか、データセンター、住宅、商業施設・工業施設など多様な末端市場向けにインフラ関連製品・サービスを提供している。
FNF vs IESC — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $544.0M | $871.0M |
| 純利益 | $-117.0M | $91.8M |
| 粗利率 | — | 25.3% |
| 営業利益率 | 82.9% | 11.2% |
| 純利益率 | -21.5% | 10.5% |
| 売上前年比 | 10.3% | 16.2% |
| 純利益前年比 | -126.0% | 59.1% |
| EPS(希薄化後) | $-0.44 | $4.51 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $544.0M | $871.0M | ||
| Q3 25 | $553.0M | $897.8M | ||
| Q2 25 | $547.0M | $890.2M | ||
| Q1 25 | $455.0M | $834.0M | ||
| Q4 24 | $493.0M | $749.5M | ||
| Q3 24 | $506.0M | $775.8M | ||
| Q2 24 | $504.0M | $768.4M | ||
| Q1 24 | $421.0M | $705.7M |
| Q4 25 | $-117.0M | $91.8M | ||
| Q3 25 | $358.0M | $102.3M | ||
| Q2 25 | $278.0M | $79.3M | ||
| Q1 25 | $83.0M | $72.6M | ||
| Q4 24 | $450.0M | $57.7M | ||
| Q3 24 | $266.0M | $65.5M | ||
| Q2 24 | $306.0M | $66.6M | ||
| Q1 24 | $248.0M | $56.8M |
| Q4 25 | — | 25.3% | ||
| Q3 25 | — | 26.0% | ||
| Q2 25 | — | 26.9% | ||
| Q1 25 | — | 25.0% | ||
| Q4 24 | — | 23.8% | ||
| Q3 24 | — | 24.0% | ||
| Q2 24 | — | 25.3% | ||
| Q1 24 | — | 24.3% |
| Q4 25 | 82.9% | 11.2% | ||
| Q3 25 | 81.9% | 11.6% | ||
| Q2 25 | 69.8% | 12.6% | ||
| Q1 25 | 24.4% | 11.1% | ||
| Q4 24 | — | 10.0% | ||
| Q3 24 | 61.9% | 9.7% | ||
| Q2 24 | 90.9% | 11.7% | ||
| Q1 24 | 78.6% | 11.0% |
| Q4 25 | -21.5% | 10.5% | ||
| Q3 25 | 64.7% | 11.4% | ||
| Q2 25 | 50.8% | 8.9% | ||
| Q1 25 | 18.2% | 8.7% | ||
| Q4 24 | 91.3% | 7.7% | ||
| Q3 24 | 52.6% | 8.4% | ||
| Q2 24 | 60.7% | 8.7% | ||
| Q1 24 | 58.9% | 8.0% |
| Q4 25 | $-0.44 | $4.51 | ||
| Q3 25 | $1.33 | $4.99 | ||
| Q2 25 | $1.02 | $3.81 | ||
| Q1 25 | $0.30 | $3.50 | ||
| Q4 24 | $1.65 | $2.72 | ||
| Q3 24 | $0.97 | $3.06 | ||
| Q2 24 | $1.12 | $2.67 | ||
| Q1 24 | $0.91 | $2.29 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $2.6B | $258.7M |
| 総負債低いほど良い | $4.4B | — |
| 株主資本純資産 | $7.4B | $961.1M |
| 総資産 | $109.0B | $1.7B |
| 負債/資本比率低いほどレバレッジが低い | 0.59× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $2.6B | $258.7M | ||
| Q3 25 | $3.5B | $231.8M | ||
| Q2 25 | $3.3B | $168.3M | ||
| Q1 25 | $4.5B | $88.3M | ||
| Q4 24 | $3.5B | $112.0M | ||
| Q3 24 | $5.0B | $135.8M | ||
| Q2 24 | $4.9B | $44.9M | ||
| Q1 24 | $3.5B | $106.0M |
| Q4 25 | $4.4B | — | ||
| Q3 25 | $4.4B | — | ||
| Q2 25 | $4.4B | — | ||
| Q1 25 | $4.4B | — | ||
| Q4 24 | $4.3B | — | ||
| Q3 24 | $4.2B | — | ||
| Q2 24 | $4.2B | — | ||
| Q1 24 | $3.9B | — |
| Q4 25 | $7.4B | $961.1M | ||
| Q3 25 | $8.4B | $884.0M | ||
| Q2 25 | $7.9B | $781.4M | ||
| Q1 25 | $7.9B | $705.8M | ||
| Q4 24 | $7.8B | $652.4M | ||
| Q3 24 | $8.1B | $611.1M | ||
| Q2 24 | $7.3B | $567.5M | ||
| Q1 24 | $7.1B | $534.8M |
| Q4 25 | $109.0B | $1.7B | ||
| Q3 25 | $106.6B | $1.6B | ||
| Q2 25 | $102.3B | $1.5B | ||
| Q1 25 | $98.2B | $1.4B | ||
| Q4 24 | $95.4B | $1.3B | ||
| Q3 24 | $94.7B | $1.2B | ||
| Q2 24 | $88.8B | $1.2B | ||
| Q1 24 | $84.5B | $1.1B |
| Q4 25 | 0.59× | — | ||
| Q3 25 | 0.53× | — | ||
| Q2 25 | 0.56× | — | ||
| Q1 25 | 0.56× | — | ||
| Q4 24 | 0.56× | — | ||
| Q3 24 | 0.52× | — | ||
| Q2 24 | 0.58× | — | ||
| Q1 24 | 0.55× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $1.5B | $27.7M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $-18.9M |
| FCFマージンFCF / 売上 | — | -2.2% |
| 設備投資強度設備投資 / 売上 | — | 5.3% |
| キャッシュ転換率営業CF / 純利益 | — | 0.30× |
| 直近12ヶ月FCF直近4四半期 | — | $175.9M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.5B | $27.7M | ||
| Q3 25 | $1.3B | $132.0M | ||
| Q2 25 | $1.9B | $92.0M | ||
| Q1 25 | $1.1B | $24.8M | ||
| Q4 24 | $1.5B | $37.3M | ||
| Q3 24 | $2.4B | $92.8M | ||
| Q2 24 | $1.4B | $82.9M | ||
| Q1 24 | $1.6B | $33.7M |
| Q4 25 | — | $-18.9M | ||
| Q3 25 | — | $112.0M | ||
| Q2 25 | — | $74.8M | ||
| Q1 25 | — | $7.9M | ||
| Q4 24 | — | $24.1M | ||
| Q3 24 | — | $78.5M | ||
| Q2 24 | — | $65.4M | ||
| Q1 24 | — | $26.9M |
| Q4 25 | — | -2.2% | ||
| Q3 25 | — | 12.5% | ||
| Q2 25 | — | 8.4% | ||
| Q1 25 | — | 0.9% | ||
| Q4 24 | — | 3.2% | ||
| Q3 24 | — | 10.1% | ||
| Q2 24 | — | 8.5% | ||
| Q1 24 | — | 3.8% |
| Q4 25 | — | 5.3% | ||
| Q3 25 | — | 2.2% | ||
| Q2 25 | — | 1.9% | ||
| Q1 25 | — | 2.0% | ||
| Q4 24 | — | 1.8% | ||
| Q3 24 | — | 1.8% | ||
| Q2 24 | — | 2.3% | ||
| Q1 24 | — | 1.0% |
| Q4 25 | — | 0.30× | ||
| Q3 25 | 3.66× | 1.29× | ||
| Q2 25 | 6.82× | 1.16× | ||
| Q1 25 | 13.43× | 0.34× | ||
| Q4 24 | 3.32× | 0.65× | ||
| Q3 24 | 8.89× | 1.42× | ||
| Q2 24 | 4.45× | 1.24× | ||
| Q1 24 | 6.42× | 0.59× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FNF
| Escrow Fees | $241.0M | 44% |
| Other Title Related Fees And Income | $182.0M | 33% |
| Service Link Excluding Title Premiums Escrow Fees And Subservicing Fees | $87.0M | 16% |
| Insurance Contracts Home Warranty | $31.0M | 6% |
IESC
| Communications | $351.9M | 40% |
| Single Family Electrical Contracts | $137.0M | 16% |
| Custom Engineered Solutions | $116.0M | 13% |
| Commercialand Industrial | $94.8M | 11% |
| Single Family Contracts Plumbing HVAC | $82.9M | 10% |
| Multi Familyand Other | $64.2M | 7% |
| Industrial Services | $24.2M | 3% |