vs
Fidelity National Financial, Inc.(FNF)とRevolve Group, Inc.(RVLV)の財務データ比較。上の社名をクリックして会社を切り替えられます
Fidelity National Financial, Inc.の直近四半期売上が大きい($544.0M vs $324.4M、Revolve Group, Inc.の約1.7倍)。Revolve Group, Inc.の純利益率が高く(5.7% vs -21.5%、差は27.2%)。Revolve Group, Inc.の前年同期比売上増加率が高い(10.4% vs 10.3%)。過去8四半期でFidelity National Financial, Inc.の売上複合成長率が高い(13.7% vs 9.5%)
フィデリティ・ナショナル・ファイナンシャルは米国のフォーチュン500にランクインする企業で、不動産・住宅ローン業界向けに所有権保険と決済サービスを提供している。2019年の所有権保険および不動産関連事業の年間売上高は約84億6900万ドルである。
Revolve Theatre Companyはテムズ河畔ヘンリーを拠点とする劇団で、政治的なテーマの作品やシェイクスピア劇を専門に制作・上演しており、オリバー・デンチ、ジョー・モリス、トム・スミスの3人が所有しています。
FNF vs RVLV — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $544.0M | $324.4M |
| 純利益 | $-117.0M | $18.6M |
| 粗利率 | — | 53.3% |
| 営業利益率 | 82.9% | 6.3% |
| 純利益率 | -21.5% | 5.7% |
| 売上前年比 | 10.3% | 10.4% |
| 純利益前年比 | -126.0% | 50.4% |
| EPS(希薄化後) | $-0.44 | $0.27 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $544.0M | $324.4M | ||
| Q3 25 | $553.0M | $295.6M | ||
| Q2 25 | $547.0M | $309.0M | ||
| Q1 25 | $455.0M | $296.7M | ||
| Q4 24 | $493.0M | $293.7M | ||
| Q3 24 | $506.0M | $283.1M | ||
| Q2 24 | $504.0M | $282.5M | ||
| Q1 24 | $421.0M | $270.6M |
| Q4 25 | $-117.0M | $18.6M | ||
| Q3 25 | $358.0M | $21.2M | ||
| Q2 25 | $278.0M | $10.2M | ||
| Q1 25 | $83.0M | $11.8M | ||
| Q4 24 | $450.0M | $12.3M | ||
| Q3 24 | $266.0M | $11.0M | ||
| Q2 24 | $306.0M | $15.4M | ||
| Q1 24 | $248.0M | $10.9M |
| Q4 25 | — | 53.3% | ||
| Q3 25 | — | 54.6% | ||
| Q2 25 | — | 54.1% | ||
| Q1 25 | — | 52.0% | ||
| Q4 24 | — | 52.5% | ||
| Q3 24 | — | 51.2% | ||
| Q2 24 | — | 54.0% | ||
| Q1 24 | — | 52.3% |
| Q4 25 | 82.9% | 6.3% | ||
| Q3 25 | 81.9% | 7.1% | ||
| Q2 25 | 69.8% | 5.8% | ||
| Q1 25 | 24.4% | 5.0% | ||
| Q4 24 | — | 3.9% | ||
| Q3 24 | 61.9% | 5.0% | ||
| Q2 24 | 90.9% | 5.8% | ||
| Q1 24 | 78.6% | 3.4% |
| Q4 25 | -21.5% | 5.7% | ||
| Q3 25 | 64.7% | 7.2% | ||
| Q2 25 | 50.8% | 3.3% | ||
| Q1 25 | 18.2% | 4.0% | ||
| Q4 24 | 91.3% | 4.2% | ||
| Q3 24 | 52.6% | 3.9% | ||
| Q2 24 | 60.7% | 5.4% | ||
| Q1 24 | 58.9% | 4.0% |
| Q4 25 | $-0.44 | $0.27 | ||
| Q3 25 | $1.33 | $0.29 | ||
| Q2 25 | $1.02 | $0.14 | ||
| Q1 25 | $0.30 | $0.16 | ||
| Q4 24 | $1.65 | $0.18 | ||
| Q3 24 | $0.97 | $0.15 | ||
| Q2 24 | $1.12 | $0.21 | ||
| Q1 24 | $0.91 | $0.15 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $2.6B | $292.3M |
| 総負債低いほど良い | $4.4B | — |
| 株主資本純資産 | $7.4B | $512.5M |
| 総資産 | $109.0B | $765.0M |
| 負債/資本比率低いほどレバレッジが低い | 0.59× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $2.6B | $292.3M | ||
| Q3 25 | $3.5B | $315.4M | ||
| Q2 25 | $3.3B | $310.7M | ||
| Q1 25 | $4.5B | $300.8M | ||
| Q4 24 | $3.5B | $256.6M | ||
| Q3 24 | $5.0B | $252.8M | ||
| Q2 24 | $4.9B | $244.7M | ||
| Q1 24 | $3.5B | $273.4M |
| Q4 25 | $4.4B | — | ||
| Q3 25 | $4.4B | — | ||
| Q2 25 | $4.4B | — | ||
| Q1 25 | $4.4B | — | ||
| Q4 24 | $4.3B | — | ||
| Q3 24 | $4.2B | — | ||
| Q2 24 | $4.2B | — | ||
| Q1 24 | $3.9B | — |
| Q4 25 | $7.4B | $512.5M | ||
| Q3 25 | $8.4B | $490.2M | ||
| Q2 25 | $7.9B | $468.6M | ||
| Q1 25 | $7.9B | $453.4M | ||
| Q4 24 | $7.8B | $437.8M | ||
| Q3 24 | $8.1B | $420.8M | ||
| Q2 24 | $7.3B | $405.8M | ||
| Q1 24 | $7.1B | $389.9M |
| Q4 25 | $109.0B | $765.0M | ||
| Q3 25 | $106.6B | $751.3M | ||
| Q2 25 | $102.3B | $722.9M | ||
| Q1 25 | $98.2B | $713.9M | ||
| Q4 24 | $95.4B | $665.5M | ||
| Q3 24 | $94.7B | $670.9M | ||
| Q2 24 | $88.8B | $657.8M | ||
| Q1 24 | $84.5B | $650.0M |
| Q4 25 | 0.59× | — | ||
| Q3 25 | 0.53× | — | ||
| Q2 25 | 0.56× | — | ||
| Q1 25 | 0.56× | — | ||
| Q4 24 | 0.56× | — | ||
| Q3 24 | 0.52× | — | ||
| Q2 24 | 0.58× | — | ||
| Q1 24 | 0.55× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $1.5B | $-10.2M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $-13.3M |
| FCFマージンFCF / 売上 | — | -4.1% |
| 設備投資強度設備投資 / 売上 | — | 1.0% |
| キャッシュ転換率営業CF / 純利益 | — | -0.55× |
| 直近12ヶ月FCF直近4四半期 | — | $48.0M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.5B | $-10.2M | ||
| Q3 25 | $1.3B | $11.8M | ||
| Q2 25 | $1.9B | $12.6M | ||
| Q1 25 | $1.1B | $45.1M | ||
| Q4 24 | $1.5B | $3.9M | ||
| Q3 24 | $2.4B | $9.1M | ||
| Q2 24 | $1.4B | $-24.7M | ||
| Q1 24 | $1.6B | $38.4M |
| Q4 25 | — | $-13.3M | ||
| Q3 25 | — | $7.5M | ||
| Q2 25 | — | $10.4M | ||
| Q1 25 | — | $43.4M | ||
| Q4 24 | — | $2.1M | ||
| Q3 24 | — | $8.0M | ||
| Q2 24 | — | $-25.7M | ||
| Q1 24 | — | $36.7M |
| Q4 25 | — | -4.1% | ||
| Q3 25 | — | 2.5% | ||
| Q2 25 | — | 3.4% | ||
| Q1 25 | — | 14.6% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | — | 2.8% | ||
| Q2 24 | — | -9.1% | ||
| Q1 24 | — | 13.5% |
| Q4 25 | — | 1.0% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.6% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | 0.6% |
| Q4 25 | — | -0.55× | ||
| Q3 25 | 3.66× | 0.56× | ||
| Q2 25 | 6.82× | 1.24× | ||
| Q1 25 | 13.43× | 3.82× | ||
| Q4 24 | 3.32× | 0.32× | ||
| Q3 24 | 8.89× | 0.83× | ||
| Q2 24 | 4.45× | -1.60× | ||
| Q1 24 | 6.42× | 3.53× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FNF
| Escrow Fees | $241.0M | 44% |
| Other Title Related Fees And Income | $182.0M | 33% |
| Service Link Excluding Title Premiums Escrow Fees And Subservicing Fees | $87.0M | 16% |
| Insurance Contracts Home Warranty | $31.0M | 6% |
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |