vs
First Bancorp, Inc（FNLC）とLCNB CORP（LCNB）の財務データ比較。上の社名をクリックして会社を切り替えられます
First Bancorp, Incの直近四半期売上が大きい（$25.8M vs $23.9M、LCNB CORPの約1.1倍）。First Bancorp, Incの純利益率が高く（39.4% vs 23.7%、差は15.6%）。First Bancorp, Incの前年同期比売上増加率が高い（17.5% vs 5.1%）。First Bancorp, Incの直近四半期フリーキャッシュフローが多い（$34.6M vs $33.4M）。過去8四半期でFirst Bancorp, Incの売上複合成長率が高い（18.1% vs 15.7%）
First Bancorp, Incは銀行持株会社であり、コネクティカット州スタンフォードに本拠を置くパトリオット銀行（Patriot Bank NA）を傘下に持っています。同事業は証券コードPNBKでナスダックに上場しており、銀行業務を展開しています。
LCNBコーポレーションは米国に本拠を置く金融持株会社で、子会社の国立銀行を通じて、主にオハイオ州の地域市場の個人消費者、中小企業、地元コミュニティ団体に預金口座、各種ローン、資産運用、保険ソリューションを含むリテール及び商業銀行サービスを提供している。
FNLC vs LCNB — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $25.8M | $23.9M |
| 純利益 | $10.2M | $5.7M |
| 粗利率 | — | — |
| 営業利益率 | 48.1% | 29.2% |
| 純利益率 | 39.4% | 23.7% |
| 売上前年比 | 17.5% | 5.1% |
| 純利益前年比 | 39.7% | -7.6% |
| EPS（希薄化後） | $0.91 | $0.40 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $25.8M | $23.9M | ||
| Q3 25 | $24.5M | $23.8M | ||
| Q2 25 | $22.5M | $22.8M | ||
| Q1 25 | $21.8M | $21.5M | ||
| Q4 24 | $22.0M | $22.7M | ||
| Q3 24 | $20.5M | $21.4M | ||
| Q2 24 | $19.2M | $19.3M | ||
| Q1 24 | $18.5M | $17.8M |
| Q4 25 | $10.2M | $5.7M | ||
| Q3 25 | $9.1M | $6.9M | ||
| Q2 25 | $8.1M | $5.9M | ||
| Q1 25 | $7.1M | $4.6M | ||
| Q4 24 | $7.3M | $6.1M | ||
| Q3 24 | $7.6M | $4.5M | ||
| Q2 24 | $6.2M | $925.0K | ||
| Q1 24 | $6.0M | $1.9M |
| Q4 25 | 48.1% | 29.2% | ||
| Q3 25 | 45.2% | 35.6% | ||
| Q2 25 | 43.7% | 31.6% | ||
| Q1 25 | 39.3% | 25.6% | ||
| Q4 24 | 39.5% | 32.9% | ||
| Q3 24 | 44.6% | 24.9% | ||
| Q2 24 | 38.8% | 4.9% | ||
| Q1 24 | 39.3% | 12.5% |
| Q4 25 | 39.4% | 23.7% | ||
| Q3 25 | 37.0% | 29.1% | ||
| Q2 25 | 35.8% | 26.0% | ||
| Q1 25 | 32.5% | 21.4% | ||
| Q4 24 | 33.1% | 27.0% | ||
| Q3 24 | 36.9% | 21.2% | ||
| Q2 24 | 32.1% | 4.8% | ||
| Q1 24 | 32.5% | 10.7% |
| Q4 25 | $0.91 | $0.40 | ||
| Q3 25 | $0.81 | $0.49 | ||
| Q2 25 | $0.72 | $0.41 | ||
| Q1 25 | $0.63 | $0.33 | ||
| Q4 24 | $0.66 | $0.44 | ||
| Q3 24 | $0.68 | $0.31 | ||
| Q2 24 | $0.55 | $0.07 | ||
| Q1 24 | $0.54 | $0.15 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | — | $21.6M |
| 総負債低いほど良い | $95.5M | $104.4M |
| 株主資本純資産 | $283.1M | $273.9M |
| 総資産 | $3.2B | $2.2B |
| 負債/資本比率低いほどレバレッジが低い | 0.34× | 0.38× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | — | $21.6M | ||
| Q3 25 | — | $35.9M | ||
| Q2 25 | — | $49.8M | ||
| Q1 25 | — | $37.7M | ||
| Q4 24 | — | $35.7M | ||
| Q3 24 | — | $39.4M | ||
| Q2 24 | — | $34.9M | ||
| Q1 24 | — | $33.0M |
| Q4 25 | $95.5M | $104.4M | ||
| Q3 25 | $95.5M | $104.7M | ||
| Q2 25 | $95.0M | $105.0M | ||
| Q1 25 | $70.0M | $104.6M | ||
| Q4 24 | $95.0M | $155.2M | ||
| Q3 24 | $95.0M | $155.7M | ||
| Q2 24 | $70.0M | $162.2M | ||
| Q1 24 | $70.0M | $162.6M |
| Q4 25 | $283.1M | $273.9M | ||
| Q3 25 | $274.6M | $269.9M | ||
| Q2 25 | $265.5M | $263.5M | ||
| Q1 25 | $259.7M | $258.7M | ||
| Q4 24 | $252.5M | $253.0M | ||
| Q3 24 | $256.8M | $253.2M | ||
| Q2 24 | $244.7M | $245.2M | ||
| Q1 24 | $242.6M | $233.7M |
| Q4 25 | $3.2B | $2.2B | ||
| Q3 25 | $3.2B | $2.2B | ||
| Q2 25 | $3.2B | $2.3B | ||
| Q1 25 | $3.2B | $2.3B | ||
| Q4 24 | $3.2B | $2.3B | ||
| Q3 24 | $3.1B | $2.3B | ||
| Q2 24 | $3.1B | $2.4B | ||
| Q1 24 | $3.0B | $2.3B |
| Q4 25 | 0.34× | 0.38× | ||
| Q3 25 | 0.35× | 0.39× | ||
| Q2 25 | 0.36× | 0.40× | ||
| Q1 25 | 0.27× | 0.40× | ||
| Q4 24 | 0.38× | 0.61× | ||
| Q3 24 | 0.37× | 0.61× | ||
| Q2 24 | 0.29× | 0.66× | ||
| Q1 24 | 0.29× | 0.70× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $37.8M | $34.4M |
| フリーキャッシュフロー営業CF - 設備投資 | $34.6M | $33.4M |
| FCFマージンFCF / 売上 | 133.9% | 140.2% |
| 設備投資強度設備投資 / 売上 | 12.5% | 4.0% |
| キャッシュ転換率営業CF / 純利益 | 3.72× | 6.08× |
| 直近12ヶ月FCF直近4四半期 | $55.3M | $54.5M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $37.8M | $34.4M | ||
| Q3 25 | $12.9M | $14.0M | ||
| Q2 25 | $7.4M | $5.5M | ||
| Q1 25 | $2.2M | $2.2M | ||
| Q4 24 | $26.0M | $93.2M | ||
| Q3 24 | $9.8M | $11.9M | ||
| Q2 24 | $6.4M | $54.9M | ||
| Q1 24 | $-1.5M | $-11.9M |
| Q4 25 | $34.6M | $33.4M | ||
| Q3 25 | $12.6M | $13.7M | ||
| Q2 25 | $7.2M | $5.2M | ||
| Q1 25 | $828.0K | $2.1M | ||
| Q4 24 | $24.6M | $89.4M | ||
| Q3 24 | $9.6M | $10.5M | ||
| Q2 24 | $6.3M | $53.8M | ||
| Q1 24 | $-1.8M | $-12.8M |
| Q4 25 | 133.9% | 140.2% | ||
| Q3 25 | 51.4% | 57.4% | ||
| Q2 25 | 32.1% | 23.0% | ||
| Q1 25 | 3.8% | 10.0% | ||
| Q4 24 | 111.7% | 394.0% | ||
| Q3 24 | 47.0% | 49.0% | ||
| Q2 24 | 32.9% | 278.6% | ||
| Q1 24 | -9.8% | -71.8% |
| Q4 25 | 12.5% | 4.0% | ||
| Q3 25 | 1.2% | 1.3% | ||
| Q2 25 | 0.6% | 1.0% | ||
| Q1 25 | 6.2% | 0.3% | ||
| Q4 24 | 6.7% | 16.7% | ||
| Q3 24 | 0.5% | 6.7% | ||
| Q2 24 | 0.3% | 5.9% | ||
| Q1 24 | 1.8% | 4.8% |
| Q4 25 | 3.72× | 6.08× | ||
| Q3 25 | 1.42× | 2.02× | ||
| Q2 25 | 0.91× | 0.92× | ||
| Q1 25 | 0.31× | 0.48× | ||
| Q4 24 | 3.58× | 15.23× | ||
| Q3 24 | 1.29× | 2.63× | ||
| Q2 24 | 1.03× | 59.35× | ||
| Q1 24 | -0.25× | -6.24× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
