vs
FORMFACTOR INC（FORM）とProto Labs Inc（PRLB）の財務データ比較。上の社名をクリックして会社を切り替えられます
FORMFACTOR INCの直近四半期売上が大きい（$226.1M vs $139.3M、Proto Labs Incの約1.6倍）。FORMFACTOR INCの純利益率が高く（9.0% vs 5.8%、差は3.2%）。FORMFACTOR INCの前年同期比売上増加率が高い（32.0% vs 10.4%）。過去8四半期でFORMFACTOR INCの売上複合成長率が高い（7.0% vs 5.3%）
FormFactor, Inc.は米国カリフォルニア州リバモアに本社を置く集積回路向け試験・測定技術のサプライヤーで、半導体企業向けにデバイス性能を向上させる製品を提供し、各種試験測定ソリューションを展開しています。
Proto Labsは各種業界向けに迅速な部品製造サービスを提供する企業です。3Dプリント、CNC加工、板金加工、射出成形により、試作開発から量産まで対応可能なオーダーメイド部品を生産します。製品は医療機器、航空宇宙、電子機器、家電、自動車、消費財など多様な分野で活用されており、本社は米国ミネソタ州にあり、米国内各地に生産拠点を擁しています。
FORM vs PRLB — 直接比較
損益計算書 — Q1 FY2026 vs Q1 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $226.1M | $139.3M |
| 純利益 | $20.4M | $8.1M |
| 粗利率 | 38.4% | 45.6% |
| 営業利益率 | 7.4% | 7.1% |
| 純利益率 | 9.0% | 5.8% |
| 売上前年比 | 32.0% | 10.4% |
| 純利益前年比 | 218.5% | 125.4% |
| EPS（希薄化後） | $0.26 | $0.29 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $226.1M | $139.3M | ||
| Q4 25 | $215.2M | $136.5M | ||
| Q3 25 | $202.7M | $135.4M | ||
| Q2 25 | $195.8M | $135.1M | ||
| Q1 25 | $171.4M | $126.2M | ||
| Q4 24 | $189.5M | $121.8M | ||
| Q3 24 | $207.9M | $125.6M | ||
| Q2 24 | $197.5M | $125.6M |
| Q1 26 | $20.4M | $8.1M | ||
| Q4 25 | $23.2M | — | ||
| Q3 25 | $15.7M | $7.2M | ||
| Q2 25 | $9.1M | $4.4M | ||
| Q1 25 | $6.4M | $3.6M | ||
| Q4 24 | $9.7M | — | ||
| Q3 24 | $18.7M | $7.2M | ||
| Q2 24 | $19.4M | $4.5M |
| Q1 26 | 38.4% | 45.6% | ||
| Q4 25 | 42.2% | 44.2% | ||
| Q3 25 | 39.8% | 45.3% | ||
| Q2 25 | 37.3% | 44.3% | ||
| Q1 25 | 37.7% | 44.1% | ||
| Q4 24 | 38.8% | 42.7% | ||
| Q3 24 | 40.7% | 45.6% | ||
| Q2 24 | 44.0% | 45.0% |
| Q1 26 | 7.4% | 7.1% | ||
| Q4 25 | 10.9% | 5.0% | ||
| Q3 25 | 8.9% | 6.5% | ||
| Q2 25 | 6.3% | 3.7% | ||
| Q1 25 | 1.9% | 3.6% | ||
| Q4 24 | 4.1% | -1.2% | ||
| Q3 24 | 8.6% | 6.8% | ||
| Q2 24 | 9.0% | 4.8% |
| Q1 26 | 9.0% | 5.8% | ||
| Q4 25 | 10.8% | — | ||
| Q3 25 | 7.7% | 5.3% | ||
| Q2 25 | 4.6% | 3.3% | ||
| Q1 25 | 3.7% | 2.9% | ||
| Q4 24 | 5.1% | — | ||
| Q3 24 | 9.0% | 5.7% | ||
| Q2 24 | 9.8% | 3.6% |
| Q1 26 | $0.26 | $0.29 | ||
| Q4 25 | $0.29 | $0.25 | ||
| Q3 25 | $0.20 | $0.30 | ||
| Q2 25 | $0.12 | $0.18 | ||
| Q1 25 | $0.08 | $0.15 | ||
| Q4 24 | $0.12 | $-0.01 | ||
| Q3 24 | $0.24 | $0.29 | ||
| Q2 24 | $0.25 | $0.18 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $123.5M | $124.0M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $1.1B | $683.1M |
| 総資産 | $1.3B | $778.6M |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $123.5M | $124.0M | ||
| Q4 25 | $103.3M | $128.1M | ||
| Q3 25 | $266.0M | $119.2M | ||
| Q2 25 | $249.3M | $103.2M | ||
| Q1 25 | $299.0M | $96.8M | ||
| Q4 24 | $360.0M | $103.1M | ||
| Q3 24 | $354.5M | $100.5M | ||
| Q2 24 | $357.6M | $112.9M |
| Q1 26 | — | — | ||
| Q4 25 | $12.2M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $13.3M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | $1.1B | $683.1M | ||
| Q4 25 | $1.0B | $673.9M | ||
| Q3 25 | $1.0B | $664.7M | ||
| Q2 25 | $990.0M | $664.7M | ||
| Q1 25 | $965.9M | $656.8M | ||
| Q4 24 | $947.8M | $670.2M | ||
| Q3 24 | $955.0M | $680.0M | ||
| Q2 24 | $947.9M | $685.2M |
| Q1 26 | $1.3B | $778.6M | ||
| Q4 25 | $1.2B | $763.4M | ||
| Q3 25 | $1.2B | $756.9M | ||
| Q2 25 | $1.2B | $743.3M | ||
| Q1 25 | $1.2B | $737.5M | ||
| Q4 24 | $1.1B | $743.5M | ||
| Q3 24 | $1.2B | $753.8M | ||
| Q2 24 | $1.2B | $758.2M |
| Q1 26 | — | — | ||
| Q4 25 | 0.01× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.01× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $45.0M | $17.5M |
| フリーキャッシュフロー営業CF - 設備投資 | $30.7M | — |
| FCFマージンFCF / 売上 | 13.6% | — |
| 設備投資強度設備投資 / 売上 | 6.7% | — |
| キャッシュ転換率営業CF / 純利益 | 2.21× | 2.16× |
| 直近12ヶ月FCF直近4四半期 | $37.5M | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $45.0M | $17.5M | ||
| Q4 25 | $46.0M | $16.5M | ||
| Q3 25 | $27.0M | $29.1M | ||
| Q2 25 | $18.9M | $10.6M | ||
| Q1 25 | $23.5M | $18.4M | ||
| Q4 24 | $35.9M | $17.3M | ||
| Q3 24 | $26.7M | $24.8M | ||
| Q2 24 | $21.9M | $14.4M |
| Q1 26 | $30.7M | — | ||
| Q4 25 | $34.7M | $8.4M | ||
| Q3 25 | $19.5M | $25.0M | ||
| Q2 25 | $-47.4M | $9.1M | ||
| Q1 25 | $5.0M | $17.1M | ||
| Q4 24 | $28.3M | $16.5M | ||
| Q3 24 | $17.8M | $23.2M | ||
| Q2 24 | $13.5M | $10.2M |
| Q1 26 | 13.6% | — | ||
| Q4 25 | 16.1% | 6.2% | ||
| Q3 25 | 9.6% | 18.5% | ||
| Q2 25 | -24.2% | 6.7% | ||
| Q1 25 | 2.9% | 13.6% | ||
| Q4 24 | 14.9% | 13.5% | ||
| Q3 24 | 8.6% | 18.5% | ||
| Q2 24 | 6.8% | 8.2% |
| Q1 26 | 6.7% | — | ||
| Q4 25 | 5.3% | 5.9% | ||
| Q3 25 | 3.7% | 3.0% | ||
| Q2 25 | 33.8% | 1.1% | ||
| Q1 25 | 10.8% | 1.0% | ||
| Q4 24 | 4.0% | 0.7% | ||
| Q3 24 | 4.3% | 1.2% | ||
| Q2 24 | 4.3% | 3.3% |
| Q1 26 | 2.21× | 2.16× | ||
| Q4 25 | 1.98× | — | ||
| Q3 25 | 1.72× | 4.03× | ||
| Q2 25 | 2.08× | 2.39× | ||
| Q1 25 | 3.68× | 5.11× | ||
| Q4 24 | 3.70× | — | ||
| Q3 24 | 1.43× | 3.44× | ||
| Q2 24 | 1.13× | 3.18× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FORM
セグメントデータなし
PRLB
| CNC Machining | $63.2M | 45% |
| Injection Molding | $51.1M | 37% |
| 3D Printing | $20.5M | 15% |
| Sheet Metal | $4.4M | 3% |
| Other Revenue | $207.0K | 0% |
