vs
FORMFACTOR INC（FORM）とRevolve Group, Inc.（RVLV）の財務データ比較。上の社名をクリックして会社を切り替えられます
Revolve Group, Inc.の直近四半期売上が大きい（$324.4M vs $226.1M、FORMFACTOR INCの約1.4倍）。FORMFACTOR INCの純利益率が高く（9.0% vs 5.7%、差は3.3%）。FORMFACTOR INCの前年同期比売上増加率が高い（32.0% vs 10.4%）。FORMFACTOR INCの直近四半期フリーキャッシュフローが多い（$30.7M vs $-13.3M）。過去8四半期でRevolve Group, Inc.の売上複合成長率が高い（9.5% vs 7.0%）
FormFactor, Inc.は米国カリフォルニア州リバモアに本社を置く集積回路向け試験・測定技術のサプライヤーで、半導体企業向けにデバイス性能を向上させる製品を提供し、各種試験測定ソリューションを展開しています。
Revolve Theatre Companyはテムズ河畔ヘンリーを拠点とする劇団で、政治的なテーマの作品やシェイクスピア劇を専門に制作・上演しており、オリバー・デンチ、ジョー・モリス、トム・スミスの3人が所有しています。
FORM vs RVLV — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $226.1M | $324.4M |
| 純利益 | $20.4M | $18.6M |
| 粗利率 | 38.4% | 53.3% |
| 営業利益率 | 7.4% | 6.3% |
| 純利益率 | 9.0% | 5.7% |
| 売上前年比 | 32.0% | 10.4% |
| 純利益前年比 | 218.5% | 50.4% |
| EPS（希薄化後） | $0.26 | $0.27 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $226.1M | — | ||
| Q4 25 | $215.2M | $324.4M | ||
| Q3 25 | $202.7M | $295.6M | ||
| Q2 25 | $195.8M | $309.0M | ||
| Q1 25 | $171.4M | $296.7M | ||
| Q4 24 | $189.5M | $293.7M | ||
| Q3 24 | $207.9M | $283.1M | ||
| Q2 24 | $197.5M | $282.5M |
| Q1 26 | $20.4M | — | ||
| Q4 25 | $23.2M | $18.6M | ||
| Q3 25 | $15.7M | $21.2M | ||
| Q2 25 | $9.1M | $10.2M | ||
| Q1 25 | $6.4M | $11.8M | ||
| Q4 24 | $9.7M | $12.3M | ||
| Q3 24 | $18.7M | $11.0M | ||
| Q2 24 | $19.4M | $15.4M |
| Q1 26 | 38.4% | — | ||
| Q4 25 | 42.2% | 53.3% | ||
| Q3 25 | 39.8% | 54.6% | ||
| Q2 25 | 37.3% | 54.1% | ||
| Q1 25 | 37.7% | 52.0% | ||
| Q4 24 | 38.8% | 52.5% | ||
| Q3 24 | 40.7% | 51.2% | ||
| Q2 24 | 44.0% | 54.0% |
| Q1 26 | 7.4% | — | ||
| Q4 25 | 10.9% | 6.3% | ||
| Q3 25 | 8.9% | 7.1% | ||
| Q2 25 | 6.3% | 5.8% | ||
| Q1 25 | 1.9% | 5.0% | ||
| Q4 24 | 4.1% | 3.9% | ||
| Q3 24 | 8.6% | 5.0% | ||
| Q2 24 | 9.0% | 5.8% |
| Q1 26 | 9.0% | — | ||
| Q4 25 | 10.8% | 5.7% | ||
| Q3 25 | 7.7% | 7.2% | ||
| Q2 25 | 4.6% | 3.3% | ||
| Q1 25 | 3.7% | 4.0% | ||
| Q4 24 | 5.1% | 4.2% | ||
| Q3 24 | 9.0% | 3.9% | ||
| Q2 24 | 9.8% | 5.4% |
| Q1 26 | $0.26 | — | ||
| Q4 25 | $0.29 | $0.27 | ||
| Q3 25 | $0.20 | $0.29 | ||
| Q2 25 | $0.12 | $0.14 | ||
| Q1 25 | $0.08 | $0.16 | ||
| Q4 24 | $0.12 | $0.18 | ||
| Q3 24 | $0.24 | $0.15 | ||
| Q2 24 | $0.25 | $0.21 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $123.5M | $292.3M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $1.1B | $512.5M |
| 総資産 | $1.3B | $765.0M |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $123.5M | — | ||
| Q4 25 | $103.3M | $292.3M | ||
| Q3 25 | $266.0M | $315.4M | ||
| Q2 25 | $249.3M | $310.7M | ||
| Q1 25 | $299.0M | $300.8M | ||
| Q4 24 | $360.0M | $256.6M | ||
| Q3 24 | $354.5M | $252.8M | ||
| Q2 24 | $357.6M | $244.7M |
| Q1 26 | — | — | ||
| Q4 25 | $12.2M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $13.3M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.0B | $512.5M | ||
| Q3 25 | $1.0B | $490.2M | ||
| Q2 25 | $990.0M | $468.6M | ||
| Q1 25 | $965.9M | $453.4M | ||
| Q4 24 | $947.8M | $437.8M | ||
| Q3 24 | $955.0M | $420.8M | ||
| Q2 24 | $947.9M | $405.8M |
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.2B | $765.0M | ||
| Q3 25 | $1.2B | $751.3M | ||
| Q2 25 | $1.2B | $722.9M | ||
| Q1 25 | $1.2B | $713.9M | ||
| Q4 24 | $1.1B | $665.5M | ||
| Q3 24 | $1.2B | $670.9M | ||
| Q2 24 | $1.2B | $657.8M |
| Q1 26 | — | — | ||
| Q4 25 | 0.01× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.01× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $45.0M | $-10.2M |
| フリーキャッシュフロー営業CF - 設備投資 | $30.7M | $-13.3M |
| FCFマージンFCF / 売上 | 13.6% | -4.1% |
| 設備投資強度設備投資 / 売上 | 6.7% | 1.0% |
| キャッシュ転換率営業CF / 純利益 | 2.21× | -0.55× |
| 直近12ヶ月FCF直近4四半期 | $37.5M | $48.0M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $45.0M | — | ||
| Q4 25 | $46.0M | $-10.2M | ||
| Q3 25 | $27.0M | $11.8M | ||
| Q2 25 | $18.9M | $12.6M | ||
| Q1 25 | $23.5M | $45.1M | ||
| Q4 24 | $35.9M | $3.9M | ||
| Q3 24 | $26.7M | $9.1M | ||
| Q2 24 | $21.9M | $-24.7M |
| Q1 26 | $30.7M | — | ||
| Q4 25 | $34.7M | $-13.3M | ||
| Q3 25 | $19.5M | $7.5M | ||
| Q2 25 | $-47.4M | $10.4M | ||
| Q1 25 | $5.0M | $43.4M | ||
| Q4 24 | $28.3M | $2.1M | ||
| Q3 24 | $17.8M | $8.0M | ||
| Q2 24 | $13.5M | $-25.7M |
| Q1 26 | 13.6% | — | ||
| Q4 25 | 16.1% | -4.1% | ||
| Q3 25 | 9.6% | 2.5% | ||
| Q2 25 | -24.2% | 3.4% | ||
| Q1 25 | 2.9% | 14.6% | ||
| Q4 24 | 14.9% | 0.7% | ||
| Q3 24 | 8.6% | 2.8% | ||
| Q2 24 | 6.8% | -9.1% |
| Q1 26 | 6.7% | — | ||
| Q4 25 | 5.3% | 1.0% | ||
| Q3 25 | 3.7% | 1.5% | ||
| Q2 25 | 33.8% | 0.7% | ||
| Q1 25 | 10.8% | 0.6% | ||
| Q4 24 | 4.0% | 0.6% | ||
| Q3 24 | 4.3% | 0.4% | ||
| Q2 24 | 4.3% | 0.4% |
| Q1 26 | 2.21× | — | ||
| Q4 25 | 1.98× | -0.55× | ||
| Q3 25 | 1.72× | 0.56× | ||
| Q2 25 | 2.08× | 1.24× | ||
| Q1 25 | 3.68× | 3.82× | ||
| Q4 24 | 3.70× | 0.32× | ||
| Q3 24 | 1.43× | 0.83× | ||
| Q2 24 | 1.13× | -1.60× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FORM
セグメントデータなし
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |
