vs
FOSTER L B CO（FSTR）とiRhythm Holdings, Inc.（IRTC）の財務データ比較。上の社名をクリックして会社を切り替えられます
iRhythm Holdings, Inc.の直近四半期売上が大きい（$208.9M vs $160.4M、FOSTER L B COの約1.3倍）。iRhythm Holdings, Inc.の純利益率が高く（2.7% vs 1.5%、差は1.2%）。iRhythm Holdings, Inc.の前年同期比売上増加率が高い（27.1% vs 25.1%）。FOSTER L B COの直近四半期フリーキャッシュフローが多い（$19.8M vs $14.5M）。過去8四半期でiRhythm Holdings, Inc.の売上複合成長率が高い（25.8% vs 13.6%）
Foster L B Co.は米国に本拠を置く産業用製品メーカーで、工学設計されたアクセス製品、建設用部品、鉄道インフラ資材などを開発・生産・販売しています。主な顧客は北米を中心とする商業建設、交通、産業分野の企業です。
iRhythm Holdingsは心臓ケア分野に特化したデジタルヘルスケア企業で、ウェアラブル型の携帯用心拍モニタリングデバイスとAI搭載の解析ツールを開発・販売しています。主に米国の医療機関と患者を対象に、心房細動などの不整脈の検出を支援し、臨床診断に有用なデータを提供しています。
FSTR vs IRTC — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $160.4M | $208.9M |
| 純利益 | $2.4M | $5.6M |
| 粗利率 | 19.7% | 70.9% |
| 営業利益率 | 4.9% | 1.1% |
| 純利益率 | 1.5% | 2.7% |
| 売上前年比 | 25.1% | 27.1% |
| 純利益前年比 | 1098.3% | 518.5% |
| EPS（希薄化後） | $0.22 | $0.18 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $160.4M | $208.9M | ||
| Q3 25 | $138.3M | $192.9M | ||
| Q2 25 | $143.6M | $186.7M | ||
| Q1 25 | $97.8M | $158.7M | ||
| Q4 24 | $128.2M | $164.3M | ||
| Q3 24 | $137.5M | $147.5M | ||
| Q2 24 | $140.8M | $148.0M | ||
| Q1 24 | $124.3M | $131.9M |
| Q4 25 | $2.4M | $5.6M | ||
| Q3 25 | $4.4M | $-5.2M | ||
| Q2 25 | $2.9M | $-14.2M | ||
| Q1 25 | $-2.1M | $-30.7M | ||
| Q4 24 | $-242.0K | $-1.3M | ||
| Q3 24 | $35.9M | $-46.2M | ||
| Q2 24 | $2.8M | $-20.1M | ||
| Q1 24 | $4.4M | $-45.7M |
| Q4 25 | 19.7% | 70.9% | ||
| Q3 25 | 22.5% | 71.1% | ||
| Q2 25 | 21.5% | 71.2% | ||
| Q1 25 | 20.6% | 68.8% | ||
| Q4 24 | 22.3% | 70.0% | ||
| Q3 24 | 23.8% | 68.8% | ||
| Q2 24 | 21.7% | 69.9% | ||
| Q1 24 | 21.1% | 66.3% |
| Q4 25 | 4.9% | 1.1% | ||
| Q3 25 | 6.0% | -4.4% | ||
| Q2 25 | 5.3% | -10.0% | ||
| Q1 25 | -2.0% | -20.5% | ||
| Q4 24 | 2.4% | -2.5% | ||
| Q3 24 | 5.3% | -34.1% | ||
| Q2 24 | 3.2% | -15.5% | ||
| Q1 24 | 4.5% | -28.9% |
| Q4 25 | 1.5% | 2.7% | ||
| Q3 25 | 3.1% | -2.7% | ||
| Q2 25 | 2.0% | -7.6% | ||
| Q1 25 | -2.2% | -19.3% | ||
| Q4 24 | -0.2% | -0.8% | ||
| Q3 24 | 26.1% | -31.3% | ||
| Q2 24 | 2.0% | -13.6% | ||
| Q1 24 | 3.6% | -34.6% |
| Q4 25 | $0.22 | $0.18 | ||
| Q3 25 | $0.40 | $-0.16 | ||
| Q2 25 | $0.27 | $-0.44 | ||
| Q1 25 | $-0.20 | $-0.97 | ||
| Q4 24 | $-0.04 | $-0.03 | ||
| Q3 24 | $3.27 | $-1.48 | ||
| Q2 24 | $0.26 | $-0.65 | ||
| Q1 24 | $0.40 | $-1.47 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $4.3M | $583.8M |
| 総負債低いほど良い | $42.6M | — |
| 株主資本純資産 | $175.3M | $152.7M |
| 総資産 | $330.4M | $1.0B |
| 負債/資本比率低いほどレバレッジが低い | 0.24× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $4.3M | $583.8M | ||
| Q3 25 | $3.4M | $565.2M | ||
| Q2 25 | $4.2M | $545.5M | ||
| Q1 25 | $2.6M | $520.6M | ||
| Q4 24 | $2.5M | $535.6M | ||
| Q3 24 | $3.1M | $522.0M | ||
| Q2 24 | $4.0M | $561.5M | ||
| Q1 24 | $3.1M | $569.1M |
| Q4 25 | $42.6M | — | ||
| Q3 25 | $58.6M | — | ||
| Q2 25 | $81.4M | — | ||
| Q1 25 | $82.3M | — | ||
| Q4 24 | $46.8M | — | ||
| Q3 24 | $68.4M | — | ||
| Q2 24 | $87.0M | — | ||
| Q1 24 | $77.9M | — |
| Q4 25 | $175.3M | $152.7M | ||
| Q3 25 | $174.8M | $121.9M | ||
| Q2 25 | $174.4M | $103.7M | ||
| Q1 25 | $170.8M | $86.7M | ||
| Q4 24 | $178.3M | $90.9M | ||
| Q3 24 | $181.9M | $71.8M | ||
| Q2 24 | $147.1M | $99.2M | ||
| Q1 24 | $144.6M | $90.3M |
| Q4 25 | $330.4M | $1.0B | ||
| Q3 25 | $333.9M | $995.2M | ||
| Q2 25 | $349.9M | $964.0M | ||
| Q1 25 | $342.8M | $926.1M | ||
| Q4 24 | $334.6M | $931.4M | ||
| Q3 24 | $344.5M | $909.7M | ||
| Q2 24 | $333.3M | $919.2M | ||
| Q1 24 | $326.4M | $909.8M |
| Q4 25 | 0.24× | — | ||
| Q3 25 | 0.33× | — | ||
| Q2 25 | 0.47× | — | ||
| Q1 25 | 0.48× | — | ||
| Q4 24 | 0.26× | — | ||
| Q3 24 | 0.38× | — | ||
| Q2 24 | 0.59× | — | ||
| Q1 24 | 0.54× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $22.2M | $26.2M |
| フリーキャッシュフロー営業CF - 設備投資 | $19.8M | $14.5M |
| FCFマージンFCF / 売上 | 12.3% | 6.9% |
| 設備投資強度設備投資 / 売上 | 1.5% | 5.6% |
| キャッシュ転換率営業CF / 純利益 | 9.18× | 4.70× |
| 直近12ヶ月FCF直近4四半期 | $25.2M | $34.5M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $22.2M | $26.2M | ||
| Q3 25 | $29.2M | $34.9M | ||
| Q2 25 | $10.4M | $27.7M | ||
| Q1 25 | $-26.1M | $-7.9M | ||
| Q4 24 | $24.3M | $19.2M | ||
| Q3 24 | $24.7M | $24.3M | ||
| Q2 24 | $-5.0M | $11.8M | ||
| Q1 24 | $-21.4M | $-52.0M |
| Q4 25 | $19.8M | $14.5M | ||
| Q3 25 | $26.4M | $20.1M | ||
| Q2 25 | $7.7M | $17.3M | ||
| Q1 25 | $-28.7M | $-17.3M | ||
| Q4 24 | $22.3M | $12.4M | ||
| Q3 24 | $21.7M | $15.5M | ||
| Q2 24 | $-7.0M | $3.4M | ||
| Q1 24 | $-24.2M | $-61.8M |
| Q4 25 | 12.3% | 6.9% | ||
| Q3 25 | 19.1% | 10.4% | ||
| Q2 25 | 5.4% | 9.3% | ||
| Q1 25 | -29.4% | -10.9% | ||
| Q4 24 | 17.4% | 7.5% | ||
| Q3 24 | 15.8% | 10.5% | ||
| Q2 24 | -5.0% | 2.3% | ||
| Q1 24 | -19.4% | -46.8% |
| Q4 25 | 1.5% | 5.6% | ||
| Q3 25 | 2.0% | 7.7% | ||
| Q2 25 | 1.9% | 5.6% | ||
| Q1 25 | 2.6% | 5.9% | ||
| Q4 24 | 1.5% | 4.2% | ||
| Q3 24 | 2.2% | 6.0% | ||
| Q2 24 | 1.5% | 5.7% | ||
| Q1 24 | 2.2% | 7.4% |
| Q4 25 | 9.18× | 4.70× | ||
| Q3 25 | 6.70× | — | ||
| Q2 25 | 3.61× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.69× | — | ||
| Q2 24 | -1.74× | — | ||
| Q1 24 | -4.83× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FSTR
| Rail Technologies And Services Segment | $98.0M | 61% |
| Over Time Output Method | $26.3M | 16% |
| Services | $19.4M | 12% |
| Rail Technologies Products | $10.0M | 6% |
| Over Time Input Method | $8.3M | 5% |
IRTC
| Commercial Payors | $111.7M | 53% |
| Centers For Medicare And Medicaid | $49.2M | 24% |
| Healthcare Institutions | $34.3M | 16% |
| Non Contracted Third Party Payors | $13.7M | 7% |
