vs
ゲンパクト（G）とHuron Consulting Group Inc.（HURN）の財務データ比較。上の社名をクリックして会社を切り替えられます
ゲンパクトの直近四半期売上が大きい（$1.3B vs $442.0M、Huron Consulting Group Inc.の約3.0倍）。ゲンパクトの純利益率が高く（10.8% vs 6.9%、差は3.9%）。Huron Consulting Group Inc.の前年同期比売上増加率が高い（10.7% vs 5.6%）。ゲンパクトの直近四半期フリーキャッシュフローが多い（$269.0M vs $123.8M）。過去8四半期でHuron Consulting Group Inc.の売上複合成長率が高い（10.3% vs 8.0%）
ゲンパクトは米国ニューヨークに本社を置く情報技術サービス、コンサルティング、アウトソーシング企業です。インドのグルガオンで創業し、法的登記地はバミューダ、従業員数は12万5千人を超え、世界30カ国以上の顧客にサービスを提供しています。ニューヨーク証券取引所に上場し、2023年の売上高は44.8億米ドルです。
ヒューロン・コンサルティング・グループは、ヘルスケア、ライフサイエンス、商業、高等教育の4分野を中心に経営コンサルティングサービスを提供する専門企業で、顧客の課題解決と持続的な成長を支援しています。
G vs HURN — 直接比較
損益計算書 — Q4 2025 vs Q4 2025
| 指標 | | |
|---|---|---|
| 売上 | $1.3B | $442.0M |
| 純利益 | $143.1M | $30.7M |
| 粗利率 | 36.6% | — |
| 営業利益率 | 14.8% | 11.4% |
| 純利益率 | 10.8% | 6.9% |
| 売上前年比 | 5.6% | 10.7% |
| 純利益前年比 | 0.8% | -9.8% |
| EPS（希薄化後） | $0.82 | $1.71 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $1.3B | $442.0M | ||
| Q3 25 | $1.3B | $441.3M | ||
| Q2 25 | $1.3B | $411.8M | ||
| Q1 25 | $1.2B | $404.1M | ||
| Q4 24 | $1.2B | $399.3M | ||
| Q3 24 | $1.2B | $378.1M | ||
| Q2 24 | $1.2B | $381.0M | ||
| Q1 24 | $1.1B | $363.4M |
| Q4 25 | $143.1M | $30.7M | ||
| Q3 25 | $145.8M | $30.4M | ||
| Q2 25 | $132.7M | $19.4M | ||
| Q1 25 | $130.9M | $24.5M | ||
| Q4 24 | $141.9M | $34.0M | ||
| Q3 24 | $132.8M | $27.1M | ||
| Q2 24 | $122.0M | $37.5M | ||
| Q1 24 | $116.9M | $18.0M |
| Q4 25 | 36.6% | — | ||
| Q3 25 | 36.4% | — | ||
| Q2 25 | 35.9% | — | ||
| Q1 25 | 35.3% | — | ||
| Q4 24 | 35.7% | — | ||
| Q3 24 | 35.6% | — | ||
| Q2 24 | 35.4% | — | ||
| Q1 24 | 35.0% | — |
| Q4 25 | 14.8% | 11.4% | ||
| Q3 25 | 14.8% | 11.3% | ||
| Q2 25 | 14.3% | 11.1% | ||
| Q1 25 | 15.1% | 8.1% | ||
| Q4 24 | 15.2% | 11.8% | ||
| Q3 24 | 15.0% | 11.2% | ||
| Q2 24 | 14.5% | 15.6% | ||
| Q1 24 | 14.1% | 5.5% |
| Q4 25 | 10.8% | 6.9% | ||
| Q3 25 | 11.3% | 6.9% | ||
| Q2 25 | 10.6% | 4.7% | ||
| Q1 25 | 10.8% | 6.1% | ||
| Q4 24 | 11.4% | 8.5% | ||
| Q3 24 | 11.0% | 7.2% | ||
| Q2 24 | 10.4% | 9.8% | ||
| Q1 24 | 10.3% | 5.0% |
| Q4 25 | $0.82 | $1.71 | ||
| Q3 25 | $0.83 | $1.71 | ||
| Q2 25 | $0.75 | $1.09 | ||
| Q1 25 | $0.73 | $1.33 | ||
| Q4 24 | $0.80 | $1.82 | ||
| Q3 24 | $0.74 | $1.47 | ||
| Q2 24 | $0.67 | $2.03 | ||
| Q1 24 | $0.64 | $0.95 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $1.2B | $24.5M |
| 総負債低いほど良い | $1.5B | — |
| 株主資本純資産 | $2.5B | $528.6M |
| 総資産 | $5.8B | $1.5B |
| 負債/資本比率低いほどレバレッジが低い | 0.60× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.2B | $24.5M | ||
| Q3 25 | $740.8M | $23.9M | ||
| Q2 25 | $663.3M | $61.0M | ||
| Q1 25 | $561.6M | $23.4M | ||
| Q4 24 | $671.6M | $21.9M | ||
| Q3 24 | $1.0B | $18.5M | ||
| Q2 24 | $914.2M | $17.6M | ||
| Q1 24 | $478.4M | $18.6M |
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | $1.6B | — | ||
| Q2 24 | $1.6B | — | ||
| Q1 24 | $1.2B | — |
| Q4 25 | $2.5B | $528.6M | ||
| Q3 25 | $2.5B | $499.8M | ||
| Q2 25 | $2.6B | $475.0M | ||
| Q1 25 | $2.5B | $494.3M | ||
| Q4 24 | $2.4B | $561.3M | ||
| Q3 24 | $2.4B | $522.8M | ||
| Q2 24 | $2.3B | $500.6M | ||
| Q1 24 | $2.3B | $495.6M |
| Q4 25 | $5.8B | $1.5B | ||
| Q3 25 | $5.4B | $1.5B | ||
| Q2 25 | $5.3B | $1.5B | ||
| Q1 25 | $4.9B | $1.4B | ||
| Q4 24 | $5.0B | $1.3B | ||
| Q3 24 | $5.3B | $1.3B | ||
| Q2 24 | $5.2B | $1.3B | ||
| Q1 24 | $4.7B | $1.3B |
| Q4 25 | 0.60× | — | ||
| Q3 25 | 0.47× | — | ||
| Q2 25 | 0.47× | — | ||
| Q1 25 | 0.50× | — | ||
| Q4 24 | 0.51× | — | ||
| Q3 24 | 0.68× | — | ||
| Q2 24 | 0.70× | — | ||
| Q1 24 | 0.54× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $286.7M | $126.4M |
| フリーキャッシュフロー営業CF - 設備投資 | $269.0M | $123.8M |
| FCFマージンFCF / 売上 | 20.4% | 28.0% |
| 設備投資強度設備投資 / 売上 | 1.3% | 0.6% |
| キャッシュ転換率営業CF / 純利益 | 2.00× | 4.12× |
| 直近12ヶ月FCF直近4四半期 | $734.7M | $183.0M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $286.7M | $126.4M | ||
| Q3 25 | $308.4M | $93.8M | ||
| Q2 25 | $177.4M | $80.0M | ||
| Q1 25 | $40.4M | $-106.8M | ||
| Q4 24 | $203.2M | $139.6M | ||
| Q3 24 | $228.5M | $85.2M | ||
| Q2 24 | $209.3M | $107.2M | ||
| Q1 24 | $-25.6M | $-130.7M |
| Q4 25 | $269.0M | $123.8M | ||
| Q3 25 | $292.0M | $89.8M | ||
| Q2 25 | $155.1M | $78.0M | ||
| Q1 25 | $18.5M | $-108.7M | ||
| Q4 24 | $183.5M | $137.0M | ||
| Q3 24 | $208.7M | $82.8M | ||
| Q2 24 | $190.0M | $104.7M | ||
| Q1 24 | $-49.6M | $-131.9M |
| Q4 25 | 20.4% | 28.0% | ||
| Q3 25 | 22.6% | 20.3% | ||
| Q2 25 | 12.4% | 18.9% | ||
| Q1 25 | 1.5% | -26.9% | ||
| Q4 24 | 14.7% | 34.3% | ||
| Q3 24 | 17.2% | 21.9% | ||
| Q2 24 | 16.2% | 27.5% | ||
| Q1 24 | -4.4% | -36.3% |
| Q4 25 | 1.3% | 0.6% | ||
| Q3 25 | 1.3% | 0.9% | ||
| Q2 25 | 1.8% | 0.5% | ||
| Q1 25 | 1.8% | 0.5% | ||
| Q4 24 | 1.6% | 0.7% | ||
| Q3 24 | 1.6% | 0.6% | ||
| Q2 24 | 1.6% | 0.6% | ||
| Q1 24 | 2.1% | 0.3% |
| Q4 25 | 2.00× | 4.12× | ||
| Q3 25 | 2.11× | 3.08× | ||
| Q2 25 | 1.34× | 4.12× | ||
| Q1 25 | 0.31× | -4.35× | ||
| Q4 24 | 1.43× | 4.11× | ||
| Q3 24 | 1.72× | 3.14× | ||
| Q2 24 | 1.72× | 2.86× | ||
| Q1 24 | -0.22× | -7.26× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
G
| High Tech And Manufacturing | $525.3M | 40% |
| Consumer And Healthcare | $445.8M | 34% |
| Financial Services | $348.2M | 26% |
HURN
| Consulting And Managed Services Capability | $172.9M | 39% |
| Education | $118.7M | 27% |
| Commercial | $91.9M | 21% |
| Digital Capability | $54.6M | 12% |
