vs
Gen Digital（GEN）とIES Holdings, Inc.（IESC）の財務データ比較。上の社名をクリックして会社を切り替えられます
Gen Digitalの直近四半期売上が大きい（$1.2B vs $871.0M、IES Holdings, Inc.の約1.4倍）。Gen Digitalの純利益率が高く（15.5% vs 10.5%、差は4.9%）。Gen Digitalの前年同期比売上増加率が高い（28.5% vs 16.2%）。過去8四半期でGen Digitalの売上複合成長率が高い（13.2% vs 11.1%）
Gen Digital Inc.は米国アリゾナ州テンピとEUチェコ共和国プラハに本社を置く多国籍ソフトウェア企業で、フォーチュン500企業かつS&P500構成銘柄であり、NASDAQとプラハ証券取引所に上場しています。サイバーセキュリティソフトウェア、フィンテック及び関連サービスを提供し、傘下にNorton、Avast、CCleaner等の有名ブランドを保有しています。
IES Holdings, Inc.は旧社名Integrated Electrical Services, Inc.で、統合電気・技術システムの設計・設置を手がけるほか、データセンター、住宅、商業施設・工業施設など多様な末端市場向けにインフラ関連製品・サービスを提供している。
GEN vs IESC — 直接比較
損益計算書 — Q3 FY2026 vs Q1 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $1.2B | $871.0M |
| 純利益 | $192.0M | $91.8M |
| 粗利率 | 78.4% | 25.3% |
| 営業利益率 | 34.9% | 11.2% |
| 純利益率 | 15.5% | 10.5% |
| 売上前年比 | 28.5% | 16.2% |
| 純利益前年比 | 6.1% | 59.1% |
| EPS（希薄化後） | $0.31 | $4.51 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $871.0M | ||
| Q3 25 | $1.3B | $897.8M | ||
| Q2 25 | — | $890.2M | ||
| Q1 25 | $1.0B | $834.0M | ||
| Q4 24 | $986.0M | $749.5M | ||
| Q3 24 | $974.0M | $775.8M | ||
| Q2 24 | $965.0M | $768.4M |
| Q1 26 | $192.0M | — | ||
| Q4 25 | $134.0M | $91.8M | ||
| Q3 25 | $135.0M | $102.3M | ||
| Q2 25 | — | $79.3M | ||
| Q1 25 | $142.0M | $72.6M | ||
| Q4 24 | $159.0M | $57.7M | ||
| Q3 24 | $161.0M | $65.5M | ||
| Q2 24 | $181.0M | $66.6M |
| Q1 26 | 78.4% | — | ||
| Q4 25 | 78.2% | 25.3% | ||
| Q3 25 | 78.8% | 26.0% | ||
| Q2 25 | — | 26.9% | ||
| Q1 25 | 80.3% | 25.0% | ||
| Q4 24 | 80.4% | 23.8% | ||
| Q3 24 | 80.1% | 24.0% | ||
| Q2 24 | 80.3% | 25.3% |
| Q1 26 | 34.9% | — | ||
| Q4 25 | 35.9% | 11.2% | ||
| Q3 25 | 35.5% | 11.6% | ||
| Q2 25 | — | 12.6% | ||
| Q1 25 | 41.3% | 11.1% | ||
| Q4 24 | 37.9% | 10.0% | ||
| Q3 24 | 41.3% | 9.7% | ||
| Q2 24 | 43.2% | 11.7% |
| Q1 26 | 15.5% | — | ||
| Q4 25 | 11.0% | 10.5% | ||
| Q3 25 | 10.7% | 11.4% | ||
| Q2 25 | — | 8.9% | ||
| Q1 25 | 14.1% | 8.7% | ||
| Q4 24 | 16.1% | 7.7% | ||
| Q3 24 | 16.5% | 8.4% | ||
| Q2 24 | 18.8% | 8.7% |
| Q1 26 | $0.31 | — | ||
| Q4 25 | $0.21 | $4.51 | ||
| Q3 25 | $0.22 | $4.99 | ||
| Q2 25 | — | $3.81 | ||
| Q1 25 | $0.22 | $3.50 | ||
| Q4 24 | $0.26 | $2.72 | ||
| Q3 24 | $0.26 | $3.06 | ||
| Q2 24 | $0.29 | $2.67 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | — | $258.7M |
| 総負債低いほど良い | $8.4B | — |
| 株主資本純資産 | $2.3B | $961.1M |
| 総資産 | $15.8B | $1.7B |
| 負債/資本比率低いほどレバレッジが低い | 3.61× | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | — | $258.7M | ||
| Q3 25 | — | $231.8M | ||
| Q2 25 | — | $168.3M | ||
| Q1 25 | $1.0B | $88.3M | ||
| Q4 24 | $883.0M | $112.0M | ||
| Q3 24 | $737.0M | $135.8M | ||
| Q2 24 | $644.0M | $44.9M |
| Q1 26 | $8.4B | — | ||
| Q4 25 | $8.7B | — | ||
| Q3 25 | $8.9B | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $8.3B | — | ||
| Q4 24 | $8.5B | — | ||
| Q3 24 | $8.5B | — | ||
| Q2 24 | $8.5B | — |
| Q1 26 | $2.3B | — | ||
| Q4 25 | $2.5B | $961.1M | ||
| Q3 25 | $2.4B | $884.0M | ||
| Q2 25 | — | $781.4M | ||
| Q1 25 | $2.3B | $705.8M | ||
| Q4 24 | $2.2B | $652.4M | ||
| Q3 24 | $2.1B | $611.1M | ||
| Q2 24 | $2.0B | $567.5M |
| Q1 26 | $15.8B | — | ||
| Q4 25 | $16.1B | $1.7B | ||
| Q3 25 | $16.4B | $1.6B | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | $15.5B | $1.4B | ||
| Q4 24 | $15.4B | $1.3B | ||
| Q3 24 | $15.5B | $1.2B | ||
| Q2 24 | $15.4B | $1.2B |
| Q1 26 | 3.61× | — | ||
| Q4 25 | 3.54× | — | ||
| Q3 25 | 3.75× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 3.64× | — | ||
| Q4 24 | 3.94× | — | ||
| Q3 24 | 4.06× | — | ||
| Q2 24 | 4.33× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | — | $27.7M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $-18.9M |
| FCFマージンFCF / 売上 | — | -2.2% |
| 設備投資強度設備投資 / 売上 | — | 5.3% |
| キャッシュ転換率営業CF / 純利益 | — | 0.30× |
| 直近12ヶ月FCF直近4四半期 | — | $175.9M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $541.0M | $27.7M | ||
| Q3 25 | $409.0M | $132.0M | ||
| Q2 25 | — | $92.0M | ||
| Q1 25 | $473.0M | $24.8M | ||
| Q4 24 | $326.0M | $37.3M | ||
| Q3 24 | $158.0M | $92.8M | ||
| Q2 24 | $264.0M | $82.9M |
| Q1 26 | — | — | ||
| Q4 25 | $535.0M | $-18.9M | ||
| Q3 25 | $405.0M | $112.0M | ||
| Q2 25 | — | $74.8M | ||
| Q1 25 | $470.0M | $7.9M | ||
| Q4 24 | $318.0M | $24.1M | ||
| Q3 24 | $156.0M | $78.5M | ||
| Q2 24 | $262.0M | $65.4M |
| Q1 26 | — | — | ||
| Q4 25 | 43.9% | -2.2% | ||
| Q3 25 | 32.2% | 12.5% | ||
| Q2 25 | — | 8.4% | ||
| Q1 25 | 46.5% | 0.9% | ||
| Q4 24 | 32.3% | 3.2% | ||
| Q3 24 | 16.0% | 10.1% | ||
| Q2 24 | 27.2% | 8.5% |
| Q1 26 | — | — | ||
| Q4 25 | 0.5% | 5.3% | ||
| Q3 25 | 0.3% | 2.2% | ||
| Q2 25 | — | 1.9% | ||
| Q1 25 | 0.3% | 2.0% | ||
| Q4 24 | 0.8% | 1.8% | ||
| Q3 24 | 0.2% | 1.8% | ||
| Q2 24 | 0.2% | 2.3% |
| Q1 26 | — | — | ||
| Q4 25 | 4.04× | 0.30× | ||
| Q3 25 | 3.03× | 1.29× | ||
| Q2 25 | — | 1.16× | ||
| Q1 25 | 3.33× | 0.34× | ||
| Q4 24 | 2.05× | 0.65× | ||
| Q3 24 | 0.98× | 1.42× | ||
| Q2 24 | 1.46× | 1.24× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
GEN
| Cyber Safety Platform | $819.0M | 66% |
| Trust Based Solutions | $421.0M | 34% |
| Net Interest Income On Notes Receivable | $4.0M | 0% |
IESC
| Communications | $351.9M | 40% |
| Single Family Electrical Contracts | $137.0M | 16% |
| Custom Engineered Solutions | $116.0M | 13% |
| Commercialand Industrial | $94.8M | 11% |
| Single Family Contracts Plumbing HVAC | $82.9M | 10% |
| Multi Familyand Other | $64.2M | 7% |
| Industrial Services | $24.2M | 3% |
