vs
Gaming & Leisure Properties, Inc.(GLPI)とMDU RESOURCES GROUP INC(MDU)の財務データ比較。上の社名をクリックして会社を切り替えられます
MDU RESOURCES GROUP INCの直近四半期売上が大きい($522.6M vs $420.0M、Gaming & Leisure Properties, Inc.の約1.2倍)。Gaming & Leisure Properties, Inc.の純利益率が高く(57.0% vs 14.6%、差は42.4%)。Gaming & Leisure Properties, Inc.の前年同期比売上増加率が高い(6.3% vs -1.6%)。過去8四半期でGaming & Leisure Properties, Inc.の売上複合成長率が高い(5.0% vs -5.7%)
ゲーミング・アンド・レジャー・プロパティーズ(GLPI)はカジノ物件に特化した不動産投資信託(REIT)で、本社はペンシルベニア州ワイオミッシングに所在します。2013年11月にペン・ナショナル・ゲーミングから分社され、現在62棟のカジノ物件を所有し、全てを他社に賃貸しています。
MDUリソーシズグループは米国ノースダコタ州ビスマルクに本社を置く企業で、規制対象のエネルギー供給、公益事業関連の建設資材・サービスを提供しており、米国48州で事業を展開しています。
GLPI vs MDU — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $420.0M | $522.6M |
| 純利益 | $239.4M | $76.3M |
| 粗利率 | — | — |
| 営業利益率 | 79.4% | 20.5% |
| 純利益率 | 57.0% | 14.6% |
| 売上前年比 | 6.3% | -1.6% |
| 純利益前年比 | 40.5% | 38.4% |
| EPS(希薄化後) | — | $0.37 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $420.0M | — | ||
| Q4 25 | $407.0M | $522.6M | ||
| Q3 25 | $397.6M | $313.6M | ||
| Q2 25 | $394.9M | $348.7M | ||
| Q1 25 | $395.2M | $678.0M | ||
| Q4 24 | $389.6M | $531.0M | ||
| Q3 24 | $385.3M | $290.7M | ||
| Q2 24 | $380.6M | $343.1M |
| Q1 26 | $239.4M | — | ||
| Q4 25 | $275.4M | $76.3M | ||
| Q3 25 | $241.2M | $18.3M | ||
| Q2 25 | $151.4M | $13.8M | ||
| Q1 25 | $165.2M | $82.0M | ||
| Q4 24 | $223.6M | $55.2M | ||
| Q3 24 | $184.7M | $64.6M | ||
| Q2 24 | $208.3M | $60.4M |
| Q1 26 | 79.4% | — | ||
| Q4 25 | 89.3% | 20.5% | ||
| Q3 25 | 84.8% | 12.7% | ||
| Q2 25 | 61.3% | 8.7% | ||
| Q1 25 | 65.5% | 16.6% | ||
| Q4 24 | 79.1% | 17.8% | ||
| Q3 24 | 70.4% | 12.0% | ||
| Q2 24 | 77.1% | 11.5% |
| Q1 26 | 57.0% | — | ||
| Q4 25 | 67.6% | 14.6% | ||
| Q3 25 | 60.7% | 5.8% | ||
| Q2 25 | 38.4% | 4.0% | ||
| Q1 25 | 41.8% | 12.1% | ||
| Q4 24 | 57.4% | 10.4% | ||
| Q3 24 | 47.9% | 22.2% | ||
| Q2 24 | 54.7% | 17.6% |
| Q1 26 | — | — | ||
| Q4 25 | $0.96 | $0.37 | ||
| Q3 25 | $0.85 | $0.09 | ||
| Q2 25 | $0.54 | $0.07 | ||
| Q1 25 | $0.60 | $0.40 | ||
| Q4 24 | $0.79 | $0.26 | ||
| Q3 24 | $0.67 | $0.32 | ||
| Q2 24 | $0.77 | $0.30 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $274.5M | $28.2M |
| 総負債低いほど良い | — | $2.7B |
| 株主資本純資産 | $5.0B | $2.8B |
| 総資産 | $13.8B | $7.6B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.97× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $274.5M | — | ||
| Q4 25 | — | $28.2M | ||
| Q3 25 | — | $75.9M | ||
| Q2 25 | — | $58.8M | ||
| Q1 25 | — | $59.5M | ||
| Q4 24 | $560.8M | $66.9M | ||
| Q3 24 | $560.8M | $88.3M | ||
| Q2 24 | $560.8M | $78.8M |
| Q1 26 | — | — | ||
| Q4 25 | $7.2B | $2.7B | ||
| Q3 25 | $7.2B | $2.4B | ||
| Q2 25 | $6.9B | $2.2B | ||
| Q1 25 | $6.9B | $2.2B | ||
| Q4 24 | $7.7B | $2.3B | ||
| Q3 24 | $7.4B | $2.3B | ||
| Q2 24 | $6.6B | $2.3B |
| Q1 26 | $5.0B | — | ||
| Q4 25 | $4.6B | $2.8B | ||
| Q3 25 | $4.6B | $2.7B | ||
| Q2 25 | $4.6B | $2.7B | ||
| Q1 25 | $4.2B | $2.7B | ||
| Q4 24 | $4.3B | $2.7B | ||
| Q3 24 | $4.3B | $3.1B | ||
| Q2 24 | $4.1B | $3.0B |
| Q1 26 | $13.8B | — | ||
| Q4 25 | $12.9B | $7.6B | ||
| Q3 25 | $12.8B | $7.2B | ||
| Q2 25 | $12.5B | $6.9B | ||
| Q1 25 | $12.1B | $7.0B | ||
| Q4 24 | $13.1B | $7.0B | ||
| Q3 24 | $12.7B | $8.2B | ||
| Q2 24 | $11.8B | $8.0B |
| Q1 26 | — | — | ||
| Q4 25 | 1.56× | 0.97× | ||
| Q3 25 | 1.57× | 0.86× | ||
| Q2 25 | 1.51× | 0.80× | ||
| Q1 25 | 1.63× | 0.80× | ||
| Q4 24 | 1.81× | 0.85× | ||
| Q3 24 | 1.74× | 0.76× | ||
| Q2 24 | 1.60× | 0.75× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | — | $80.6M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $-336.0M |
| FCFマージンFCF / 売上 | — | -64.3% |
| 設備投資強度設備投資 / 売上 | — | 79.7% |
| キャッシュ転換率営業CF / 純利益 | — | 1.06× |
| 直近12ヶ月FCF直近4四半期 | — | $-297.0M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | $80.6M | ||
| Q3 25 | $240.3M | $57.9M | ||
| Q2 25 | $293.4M | $117.4M | ||
| Q1 25 | $252.5M | $217.5M | ||
| Q4 24 | $1.1B | $60.5M | ||
| Q3 24 | $270.4M | $140.2M | ||
| Q2 24 | $252.1M | $136.5M |
| Q1 26 | — | — | ||
| Q4 25 | — | $-336.0M | ||
| Q3 25 | $183.0M | $-121.9M | ||
| Q2 25 | $272.3M | $36.5M | ||
| Q1 25 | $239.6M | $124.4M | ||
| Q4 24 | $1.1B | $-95.8M | ||
| Q3 24 | $261.5M | $673.0K | ||
| Q2 24 | $245.0M | $26.5M |
| Q1 26 | — | — | ||
| Q4 25 | — | -64.3% | ||
| Q3 25 | 46.0% | -38.9% | ||
| Q2 25 | 69.0% | 10.5% | ||
| Q1 25 | 60.6% | 18.4% | ||
| Q4 24 | 275.3% | -18.0% | ||
| Q3 24 | 67.9% | 0.2% | ||
| Q2 24 | 64.4% | 7.7% |
| Q1 26 | — | — | ||
| Q4 25 | — | 79.7% | ||
| Q3 25 | 14.4% | 57.3% | ||
| Q2 25 | 5.3% | 23.2% | ||
| Q1 25 | 3.3% | 13.7% | ||
| Q4 24 | 0.0% | 29.4% | ||
| Q3 24 | 2.3% | 48.0% | ||
| Q2 24 | 1.9% | 32.0% |
| Q1 26 | — | — | ||
| Q4 25 | 4.10× | 1.06× | ||
| Q3 25 | 1.00× | 3.16× | ||
| Q2 25 | 1.94× | 8.52× | ||
| Q1 25 | 1.53× | 2.65× | ||
| Q4 24 | 4.80× | 1.10× | ||
| Q3 24 | 1.46× | 2.17× | ||
| Q2 24 | 1.21× | 2.26× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
GLPI
セグメントデータなし
MDU
| Natural Gas Distribution | $382.8M | 73% |
| Commercial Utility Sales | $42.7M | 8% |
| Residential Utility Sales | $33.7M | 6% |
| Pipelineand Midstream | $31.1M | 6% |
| Natural Gas Transportation | $17.2M | 3% |
| Industrial Utility Sales | $10.1M | 2% |
| Natural Gas Storage | $6.4M | 1% |
| Other Utility Sales | $1.9M | 0% |