vs
GULFPORT ENERGY CORP（GPOR）とSUBURBAN PROPANE PARTNERS LP（SPH）の財務データ比較。上の社名をクリックして会社を切り替えられます
GULFPORT ENERGY CORPの直近四半期売上が大きい（$398.2M vs $370.4M、SUBURBAN PROPANE PARTNERS LPの約1.1倍）。GULFPORT ENERGY CORPの純利益率が高く（33.3% vs 12.4%、差は20.9%）。GULFPORT ENERGY CORPの前年同期比売上増加率が高い（66.0% vs -0.8%）。過去8四半期でGULFPORT ENERGY CORPの売上複合成長率が高い（18.6% vs -13.8%）
ガルフポート・エナジー・コープは米国に本拠を置く独立系石油・天然ガス探査・生産企業です。主にオハイオ州ユーティカシェール層やオクラホマ州SCOOP鉱区で事業を展開し、天然ガス、原油、天然ガス液を生産して北米の産業、公益事業、商業部門向け市場に供給しています。
Suburban Propane Partners LPは米国の大手エネルギー流通企業で、プロパンガス、天然ガス、暖房用油を中心に幅広いエネルギー製品を取り扱い、住宅、商業施設、工場、農業従事者向けにHVACシステムの設置・保守・修理サービスも提供しています。
GPOR vs SPH — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $398.2M | $370.4M |
| 純利益 | $132.4M | $45.8M |
| 粗利率 | 76.6% | 64.7% |
| 営業利益率 | 44.9% | 18.3% |
| 純利益率 | 33.3% | 12.4% |
| 売上前年比 | 66.0% | -0.8% |
| 純利益前年比 | 148.5% | 135.7% |
| EPS（希薄化後） | $7.98 | $0.69 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $398.2M | $370.4M | ||
| Q3 25 | $379.7M | $211.4M | ||
| Q2 25 | $447.6M | $260.1M | ||
| Q1 25 | $197.0M | $587.7M | ||
| Q4 24 | $239.9M | $373.3M | ||
| Q3 24 | $253.9M | $208.6M | ||
| Q2 24 | $181.1M | $254.6M | ||
| Q1 24 | $283.2M | $498.1M |
| Q4 25 | $132.4M | $45.8M | ||
| Q3 25 | $111.4M | $-35.1M | ||
| Q2 25 | $184.5M | $-14.8M | ||
| Q1 25 | $-464.0K | $137.1M | ||
| Q4 24 | $-273.2M | $19.4M | ||
| Q3 24 | $-14.0M | $-44.6M | ||
| Q2 24 | $-26.2M | $-17.2M | ||
| Q1 24 | $52.0M | $111.5M |
| Q4 25 | 76.6% | 64.7% | ||
| Q3 25 | 74.6% | 64.7% | ||
| Q2 25 | 80.7% | 61.7% | ||
| Q1 25 | 57.9% | 58.8% | ||
| Q4 24 | 63.2% | 60.6% | ||
| Q3 24 | 64.6% | 59.4% | ||
| Q2 24 | 52.2% | 62.9% | ||
| Q1 24 | 69.4% | 61.8% |
| Q4 25 | 44.9% | 18.3% | ||
| Q3 25 | 41.9% | -7.9% | ||
| Q2 25 | 56.0% | 2.1% | ||
| Q1 25 | 6.1% | 27.0% | ||
| Q4 24 | -131.3% | 15.8% | ||
| Q3 24 | 5.7% | -10.8% | ||
| Q2 24 | -10.0% | 3.2% | ||
| Q1 24 | 28.9% | 27.5% |
| Q4 25 | 33.3% | 12.4% | ||
| Q3 25 | 29.3% | -16.6% | ||
| Q2 25 | 41.2% | -5.7% | ||
| Q1 25 | -0.2% | 23.3% | ||
| Q4 24 | -113.9% | 5.2% | ||
| Q3 24 | -5.5% | -21.4% | ||
| Q2 24 | -14.5% | -6.8% | ||
| Q1 24 | 18.4% | 22.4% |
| Q4 25 | $7.98 | $0.69 | ||
| Q3 25 | $4.45 | $-0.55 | ||
| Q2 25 | $9.12 | $-0.23 | ||
| Q1 25 | $-0.07 | $2.10 | ||
| Q4 24 | $-14.72 | $0.30 | ||
| Q3 24 | $-0.83 | $-0.69 | ||
| Q2 24 | $-1.51 | $-0.27 | ||
| Q1 24 | $2.34 | $1.72 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $1.8M | $1.3M |
| 総負債低いほど良い | $788.2M | $1.3B |
| 株主資本純資産 | $1.8B | — |
| 総資産 | $3.0B | $2.4B |
| 負債/資本比率低いほどレバレッジが低い | 0.43× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.8M | $1.3M | ||
| Q3 25 | $3.4M | $405.0K | ||
| Q2 25 | $3.8M | $1.3M | ||
| Q1 25 | $5.3M | $3.9M | ||
| Q4 24 | $1.5M | $4.4M | ||
| Q3 24 | $3.2M | $3.2M | ||
| Q2 24 | $1.2M | $4.9M | ||
| Q1 24 | $8.2M | $4.4M |
| Q4 25 | $788.2M | $1.3B | ||
| Q3 25 | $691.7M | $1.2B | ||
| Q2 25 | $695.2M | $1.2B | ||
| Q1 25 | $700.4M | $1.3B | ||
| Q4 24 | $702.9M | $1.3B | ||
| Q3 24 | $694.4M | $1.2B | ||
| Q2 24 | $679.5M | $1.2B | ||
| Q1 24 | $636.4M | $1.2B |
| Q4 25 | $1.8B | — | ||
| Q3 25 | $1.8B | — | ||
| Q2 25 | $1.8B | — | ||
| Q1 25 | $1.7B | — | ||
| Q4 24 | $1.7B | — | ||
| Q3 24 | $2.1B | — | ||
| Q2 24 | $2.1B | — | ||
| Q1 24 | $2.2B | — |
| Q4 25 | $3.0B | $2.4B | ||
| Q3 25 | $2.9B | $2.3B | ||
| Q2 25 | $3.0B | $2.3B | ||
| Q1 25 | $2.9B | $2.4B | ||
| Q4 24 | $2.9B | $2.4B | ||
| Q3 24 | $3.2B | $2.3B | ||
| Q2 24 | $3.2B | $2.3B | ||
| Q1 24 | $3.3B | $2.3B |
| Q4 25 | 0.43× | — | ||
| Q3 25 | 0.38× | — | ||
| Q2 25 | 0.39× | — | ||
| Q1 25 | 0.42× | — | ||
| Q4 24 | 0.41× | — | ||
| Q3 24 | 0.34× | — | ||
| Q2 24 | 0.32× | — | ||
| Q1 24 | 0.29× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $185.4M | $-47.7M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $-67.5M |
| FCFマージンFCF / 売上 | — | -18.2% |
| 設備投資強度設備投資 / 売上 | — | 5.3% |
| キャッシュ転換率営業CF / 純利益 | 1.40× | -1.04× |
| 直近12ヶ月FCF直近4四半期 | — | $61.9M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $185.4M | $-47.7M | ||
| Q3 25 | $209.1M | $41.8M | ||
| Q2 25 | $231.4M | $95.5M | ||
| Q1 25 | $177.3M | $40.1M | ||
| Q4 24 | $148.8M | $8.8M | ||
| Q3 24 | $189.7M | $36.8M | ||
| Q2 24 | $123.5M | $61.4M | ||
| Q1 24 | $188.0M | $75.1M |
| Q4 25 | — | $-67.5M | ||
| Q3 25 | — | $27.7M | ||
| Q2 25 | — | $80.9M | ||
| Q1 25 | — | $20.8M | ||
| Q4 24 | — | $-15.1M | ||
| Q3 24 | — | $17.7M | ||
| Q2 24 | — | $46.8M | ||
| Q1 24 | — | $60.6M |
| Q4 25 | — | -18.2% | ||
| Q3 25 | — | 13.1% | ||
| Q2 25 | — | 31.1% | ||
| Q1 25 | — | 3.5% | ||
| Q4 24 | — | -4.0% | ||
| Q3 24 | — | 8.5% | ||
| Q2 24 | — | 18.4% | ||
| Q1 24 | — | 12.2% |
| Q4 25 | — | 5.3% | ||
| Q3 25 | — | 6.7% | ||
| Q2 25 | — | 5.6% | ||
| Q1 25 | — | 3.3% | ||
| Q4 24 | — | 6.4% | ||
| Q3 24 | — | 9.1% | ||
| Q2 24 | — | 5.8% | ||
| Q1 24 | — | 2.9% |
| Q4 25 | 1.40× | -1.04× | ||
| Q3 25 | 1.88× | — | ||
| Q2 25 | 1.25× | — | ||
| Q1 25 | — | 0.29× | ||
| Q4 24 | — | 0.45× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 3.61× | 0.67× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
GPOR
| Natural Gas Production | $296.9M | 75% |
| Other | $42.7M | 11% |
| Naturalgasliquidsales | $35.2M | 9% |
| Oil And Condensate | $23.4M | 6% |
SPH
| Propane | $326.4M | 88% |
| Other Sales Revenue Net | $19.9M | 5% |
| Fuel Oil And Refined Fuels | $18.2M | 5% |
| Natural Gas And Electricity | $5.9M | 2% |
| Wholesale | $4.1M | 1% |
