vs
GRANITE CONSTRUCTION INC（GVA）とRithm Capital Corp.（RITM）の財務データ比較。上の社名をクリックして会社を切り替えられます
GRANITE CONSTRUCTION INCの直近四半期売上が大きい（$1.2B vs $828.2M、Rithm Capital Corp.の約1.4倍）。Rithm Capital Corp.の純利益率が高く（13.2% vs 4.5%、差は8.8%）。GRANITE CONSTRUCTION INCの前年同期比売上増加率が高い（19.2% vs -40.0%）。過去8四半期でGRANITE CONSTRUCTION INCの売上複合成長率が高い（31.7% vs -17.9%）
Granite Construction Inc.は米国の土木建設企業・建設骨材メーカーで、S&P600指数の構成銘柄です。創業地・本社はカリフォルニア州ワトソンビルにあり、Granite Construction Companyの親会社です。重型土木建設の請負と建設骨材生産を主軸に、米国西部複数州の採石場を所有・賃借し、主に砂・砂利・砕石を採掘しています。
Rithm Capital Corp.はアメリカ合衆国ニューヨークに本社を置く投資運用会社で、不動産投資とオルタナティブ投資を主力事業としています。専門的な投資調査チームと豊富な市場経験を基に、投資家に長期的かつ安定したリターンの提供を目指しています。
GVA vs RITM — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $1.2B | $828.2M |
| 純利益 | $52.0M | $109.5M |
| 粗利率 | 14.4% | — |
| 営業利益率 | 6.4% | — |
| 純利益率 | 4.5% | 13.2% |
| 売上前年比 | 19.2% | -40.0% |
| 純利益前年比 | 25.4% | 20.9% |
| EPS（希薄化後） | $1.23 | $0.12 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | — | $828.2M | ||
| Q4 25 | $1.2B | $1.5B | ||
| Q3 25 | $1.4B | $1.1B | ||
| Q2 25 | $1.1B | $1.2B | ||
| Q1 25 | $699.5M | $768.4M | ||
| Q4 24 | $977.3M | $2.1B | ||
| Q3 24 | $1.3B | $619.5M | ||
| Q2 24 | $1.1B | $1.2B |
| Q1 26 | — | $109.5M | ||
| Q4 25 | $52.0M | $85.0M | ||
| Q3 25 | $102.9M | $221.5M | ||
| Q2 25 | $71.7M | $311.7M | ||
| Q1 25 | $-33.7M | $78.8M | ||
| Q4 24 | $41.5M | $290.2M | ||
| Q3 24 | $79.0M | $121.7M | ||
| Q2 24 | $36.9M | $235.6M |
| Q1 26 | — | — | ||
| Q4 25 | 14.4% | — | ||
| Q3 25 | 18.2% | — | ||
| Q2 25 | 17.7% | — | ||
| Q1 25 | 12.0% | — | ||
| Q4 24 | 15.4% | — | ||
| Q3 24 | 15.9% | — | ||
| Q2 24 | 15.2% | — |
| Q1 26 | — | — | ||
| Q4 25 | 6.4% | 13.8% | ||
| Q3 25 | 10.0% | 21.4% | ||
| Q2 25 | 9.2% | 25.2% | ||
| Q1 25 | -5.7% | 7.4% | ||
| Q4 24 | 6.2% | 23.8% | ||
| Q3 24 | 8.2% | 7.3% | ||
| Q2 24 | 7.9% | 23.6% |
| Q1 26 | — | 13.2% | ||
| Q4 25 | 4.5% | 5.7% | ||
| Q3 25 | 7.2% | 20.0% | ||
| Q2 25 | 6.4% | 25.6% | ||
| Q1 25 | -4.8% | 10.3% | ||
| Q4 24 | 4.2% | 14.0% | ||
| Q3 24 | 6.2% | 19.7% | ||
| Q2 24 | 3.4% | 19.2% |
| Q1 26 | — | $0.12 | ||
| Q4 25 | $1.23 | $0.09 | ||
| Q3 25 | $1.98 | $0.35 | ||
| Q2 25 | $1.42 | $0.53 | ||
| Q1 25 | $-0.77 | $0.07 | ||
| Q4 24 | $0.99 | $0.50 | ||
| Q3 24 | $1.57 | $0.20 | ||
| Q2 24 | $0.76 | $0.43 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $600.2M | — |
| 総負債低いほど良い | $1.3B | — |
| 株主資本純資産 | $1.2B | $9.1B |
| 総資産 | $4.0B | $53.4B |
| 負債/資本比率低いほどレバレッジが低い | 1.14× | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $600.2M | $1.8B | ||
| Q3 25 | $547.2M | $1.6B | ||
| Q2 25 | $385.3M | $1.6B | ||
| Q1 25 | $422.8M | $1.5B | ||
| Q4 24 | $585.6M | $1.5B | ||
| Q3 24 | $472.4M | $1.6B | ||
| Q2 24 | $377.2M | $1.2B |
| Q1 26 | — | — | ||
| Q4 25 | $1.3B | $35.4B | ||
| Q3 25 | $1.3B | $32.2B | ||
| Q2 25 | $740.4M | $31.2B | ||
| Q1 25 | $739.7M | $32.2B | ||
| Q4 24 | $739.0M | $32.6B | ||
| Q3 24 | $738.6M | $29.6B | ||
| Q2 24 | $738.9M | $30.1B |
| Q1 26 | — | $9.1B | ||
| Q4 25 | $1.2B | $8.4B | ||
| Q3 25 | $1.2B | $8.5B | ||
| Q2 25 | $1.1B | $7.9B | ||
| Q1 25 | $993.5M | $7.8B | ||
| Q4 24 | $1.0B | $7.8B | ||
| Q3 24 | $1.0B | $7.7B | ||
| Q2 24 | $931.7M | $7.3B |
| Q1 26 | — | $53.4B | ||
| Q4 25 | $4.0B | $53.1B | ||
| Q3 25 | $4.1B | $47.2B | ||
| Q2 25 | $3.1B | $44.3B | ||
| Q1 25 | $2.9B | $45.3B | ||
| Q4 24 | $3.0B | $46.0B | ||
| Q3 24 | $3.1B | $42.3B | ||
| Q2 24 | $2.9B | $42.0B |
| Q1 26 | — | — | ||
| Q4 25 | 1.14× | 4.20× | ||
| Q3 25 | 1.16× | 3.79× | ||
| Q2 25 | 0.70× | 3.92× | ||
| Q1 25 | 0.74× | 4.14× | ||
| Q4 24 | 0.73× | 4.18× | ||
| Q3 24 | 0.73× | 3.87× | ||
| Q2 24 | 0.79× | 4.10× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $179.3M | — |
| フリーキャッシュフロー営業CF - 設備投資 | $128.8M | — |
| FCFマージンFCF / 売上 | 11.0% | — |
| 設備投資強度設備投資 / 売上 | 4.3% | — |
| キャッシュ転換率営業CF / 純利益 | 3.45× | — |
| 直近12ヶ月FCF直近4四半期 | $330.6M | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $179.3M | $-114.6M | ||
| Q3 25 | $284.2M | $-2.0B | ||
| Q2 25 | $1.8M | $-557.1M | ||
| Q1 25 | $3.6M | $1.4B | ||
| Q4 24 | $172.8M | $-1.8B | ||
| Q3 24 | $261.5M | $768.1M | ||
| Q2 24 | $-2.0M | $-55.7M |
| Q1 26 | — | — | ||
| Q4 25 | $128.8M | — | ||
| Q3 25 | $257.5M | — | ||
| Q2 25 | $-27.0M | — | ||
| Q1 25 | $-28.6M | — | ||
| Q4 24 | $144.6M | — | ||
| Q3 24 | $220.2M | — | ||
| Q2 24 | $-41.0M | — |
| Q1 26 | — | — | ||
| Q4 25 | 11.0% | — | ||
| Q3 25 | 18.0% | — | ||
| Q2 25 | -2.4% | — | ||
| Q1 25 | -4.1% | — | ||
| Q4 24 | 14.8% | — | ||
| Q3 24 | 17.3% | — | ||
| Q2 24 | -3.8% | — |
| Q1 26 | — | — | ||
| Q4 25 | 4.3% | — | ||
| Q3 25 | 1.9% | — | ||
| Q2 25 | 2.6% | — | ||
| Q1 25 | 4.6% | — | ||
| Q4 24 | 2.9% | — | ||
| Q3 24 | 3.2% | — | ||
| Q2 24 | 3.6% | — |
| Q1 26 | — | — | ||
| Q4 25 | 3.45× | -1.35× | ||
| Q3 25 | 2.76× | -9.22× | ||
| Q2 25 | 0.02× | -1.79× | ||
| Q1 25 | — | 18.03× | ||
| Q4 24 | 4.17× | -6.04× | ||
| Q3 24 | 3.31× | 6.31× | ||
| Q2 24 | -0.05× | -0.24× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
GVA
| Public | $680.2M | 58% |
| Private | $260.1M | 22% |
| Asphalt | $116.9M | 10% |
| Aggregates | $107.9M | 9% |
| Collaborative Arrangement | $7.0M | 1% |
| Performance Obligations | $3.5M | 0% |
RITM
| Servicing revenue, net | $375.1M | 45% |
| Other | $234.9M | 28% |
| Gain on originated residential mortgage loans, held-for-sale, net | $195.0M | 24% |
| Other revenue | $23.3M | 3% |
