vs
Hillenbrand, Inc.（HI）とNextpower Inc.（NXT）の財務データ比較。上の社名をクリックして会社を切り替えられます
Nextpower Inc.の直近四半期売上が大きい（$909.4M vs $550.2M、Hillenbrand, Inc.の約1.7倍）。Nextpower Inc.の純利益率が高く（14.4% vs -0.4%、差は14.8%）。Nextpower Inc.の前年同期比売上増加率が高い（33.9% vs -22.2%）。Nextpower Inc.の直近四半期フリーキャッシュフローが多い（$118.5M vs $-31.6M）。過去8四半期でNextpower Inc.の売上複合成長率が高い（11.1% vs -16.3%）
ヒレンブランド社は世界的な多角的産業企業で、専用加工装置や耐久性の高い産業用ソリューションの設計・製造・販売を手掛けます。飲食、農業、製造、廃棄物管理などの分野にサービスを提供し、事業は北米、欧州、アジア太平洋地域に展開しています。
Nextpower Inc（証券コード：NXT）は米国カリフォルニア州フリーモントに本社を置くグローバルなエネルギーテクノロジー企業です。世界中の顧客に最先端のエネルギー技術ソリューションと関連サービスを提供し、同分野で高い技術力と市場競争力を有しています。
HI vs NXT — 直接比較
損益計算書 — Q1 FY2026 vs Q3 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $550.2M | $909.4M |
| 純利益 | $-2.2M | $131.2M |
| 粗利率 | 33.4% | 31.7% |
| 営業利益率 | -2.2% | 19.4% |
| 純利益率 | -0.4% | 14.4% |
| 売上前年比 | -22.2% | 33.9% |
| 純利益前年比 | -134.4% | 13.8% |
| EPS（希薄化後） | — | $0.85 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $550.2M | $909.4M | ||
| Q3 25 | $652.1M | $905.3M | ||
| Q2 25 | $598.9M | $864.3M | ||
| Q1 25 | $715.9M | $924.3M | ||
| Q4 24 | $706.9M | $679.4M | ||
| Q3 24 | $837.6M | $635.6M | ||
| Q2 24 | $786.6M | $719.9M | ||
| Q1 24 | $785.3M | $736.5M |
| Q4 25 | $-2.2M | $131.2M | ||
| Q3 25 | $75.7M | $146.9M | ||
| Q2 25 | $1.9M | $157.2M | ||
| Q1 25 | $-40.9M | $156.8M | ||
| Q4 24 | $6.4M | $115.3M | ||
| Q3 24 | $14.6M | $115.4M | ||
| Q2 24 | $-248.9M | $121.7M | ||
| Q1 24 | $6.1M | $205.2M |
| Q4 25 | 33.4% | 31.7% | ||
| Q3 25 | 34.8% | 32.4% | ||
| Q2 25 | 33.8% | 32.6% | ||
| Q1 25 | 33.0% | 33.1% | ||
| Q4 24 | 33.2% | 35.5% | ||
| Q3 24 | 34.4% | 35.4% | ||
| Q2 24 | 33.9% | 33.0% | ||
| Q1 24 | 31.9% | 46.2% |
| Q4 25 | -2.2% | 19.4% | ||
| Q3 25 | — | 20.0% | ||
| Q2 25 | 1.8% | 21.5% | ||
| Q1 25 | -6.2% | 21.1% | ||
| Q4 24 | 2.2% | 22.1% | ||
| Q3 24 | — | 21.0% | ||
| Q2 24 | -32.7% | 22.2% | ||
| Q1 24 | 1.6% | 36.8% |
| Q4 25 | -0.4% | 14.4% | ||
| Q3 25 | 11.6% | 16.2% | ||
| Q2 25 | 0.3% | 18.2% | ||
| Q1 25 | -5.7% | 17.0% | ||
| Q4 24 | 0.9% | 17.0% | ||
| Q3 24 | 1.7% | 18.2% | ||
| Q2 24 | -31.6% | 16.9% | ||
| Q1 24 | 0.8% | 27.9% |
| Q4 25 | — | $0.85 | ||
| Q3 25 | $1.07 | $0.97 | ||
| Q2 25 | $0.03 | $1.04 | ||
| Q1 25 | $-0.58 | $1.05 | ||
| Q4 24 | $0.09 | $0.79 | ||
| Q3 24 | $0.20 | $0.79 | ||
| Q2 24 | $-3.53 | $0.84 | ||
| Q1 24 | $0.09 | $1.52 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $173.1M | $952.6M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $1.4B | $2.2B |
| 総資産 | $4.5B | $3.8B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $173.1M | $952.6M | ||
| Q3 25 | $164.8M | $845.3M | ||
| Q2 25 | $162.8M | $743.4M | ||
| Q1 25 | $458.4M | $766.1M | ||
| Q4 24 | $208.0M | $693.5M | ||
| Q3 24 | $199.3M | $561.9M | ||
| Q2 24 | $223.8M | $471.9M | ||
| Q1 24 | $224.4M | $474.1M |
| Q4 25 | — | — | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.7B | — | ||
| Q1 25 | $1.9B | — | ||
| Q4 24 | $1.9B | — | ||
| Q3 24 | $1.9B | — | ||
| Q2 24 | $2.1B | — | ||
| Q1 24 | $2.1B | — |
| Q4 25 | $1.4B | $2.2B | ||
| Q3 25 | $1.4B | $2.0B | ||
| Q2 25 | $1.3B | $1.8B | ||
| Q1 25 | $1.3B | $1.6B | ||
| Q4 24 | $1.4B | $1.4B | ||
| Q3 24 | $1.4B | $1.3B | ||
| Q2 24 | $1.4B | $1.1B | ||
| Q1 24 | $1.7B | $961.0M |
| Q4 25 | $4.5B | $3.8B | ||
| Q3 25 | $4.5B | $3.7B | ||
| Q2 25 | $4.7B | $3.4B | ||
| Q1 25 | $4.8B | $3.2B | ||
| Q4 24 | $5.1B | $3.0B | ||
| Q3 24 | $5.2B | $2.8B | ||
| Q2 24 | $5.3B | $2.6B | ||
| Q1 24 | $5.6B | $2.5B |
| Q4 25 | — | — | ||
| Q3 25 | 1.10× | — | ||
| Q2 25 | 1.27× | — | ||
| Q1 25 | 1.44× | — | ||
| Q4 24 | 1.38× | — | ||
| Q3 24 | 1.33× | — | ||
| Q2 24 | 1.48× | — | ||
| Q1 24 | 1.28× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $-27.4M | $123.3M |
| フリーキャッシュフロー営業CF - 設備投資 | $-31.6M | $118.5M |
| FCFマージンFCF / 売上 | -5.7% | 13.0% |
| 設備投資強度設備投資 / 売上 | 0.8% | 0.5% |
| キャッシュ転換率営業CF / 純利益 | — | 0.94× |
| 直近12ヶ月FCF直近4四半期 | $7.8M | $587.3M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $-27.4M | $123.3M | ||
| Q3 25 | $67.7M | $186.9M | ||
| Q2 25 | $-1.5M | $81.3M | ||
| Q1 25 | $1.3M | $237.3M | ||
| Q4 24 | $-11.3M | $143.8M | ||
| Q3 24 | $166.5M | $153.8M | ||
| Q2 24 | $45.6M | $120.8M | ||
| Q1 24 | $3.2M | $111.5M |
| Q4 25 | $-31.6M | $118.5M | ||
| Q3 25 | $58.6M | $171.4M | ||
| Q2 25 | $-11.2M | $70.1M | ||
| Q1 25 | $-8.0M | $227.2M | ||
| Q4 24 | $-21.5M | $134.9M | ||
| Q3 24 | $153.4M | $141.8M | ||
| Q2 24 | $29.7M | $118.0M | ||
| Q1 24 | $-9.6M | $109.2M |
| Q4 25 | -5.7% | 13.0% | ||
| Q3 25 | 9.0% | 18.9% | ||
| Q2 25 | -1.9% | 8.1% | ||
| Q1 25 | -1.1% | 24.6% | ||
| Q4 24 | -3.0% | 19.9% | ||
| Q3 24 | 18.3% | 22.3% | ||
| Q2 24 | 3.8% | 16.4% | ||
| Q1 24 | -1.2% | 14.8% |
| Q4 25 | 0.8% | 0.5% | ||
| Q3 25 | 1.4% | 1.7% | ||
| Q2 25 | 1.6% | 1.3% | ||
| Q1 25 | 1.3% | 1.1% | ||
| Q4 24 | 1.4% | 1.3% | ||
| Q3 24 | 1.6% | 1.9% | ||
| Q2 24 | 2.0% | 0.4% | ||
| Q1 24 | 1.6% | 0.3% |
| Q4 25 | — | 0.94× | ||
| Q3 25 | 0.89× | 1.27× | ||
| Q2 25 | -0.79× | 0.52× | ||
| Q1 25 | — | 1.51× | ||
| Q4 24 | -1.77× | 1.25× | ||
| Q3 24 | 11.40× | 1.33× | ||
| Q2 24 | — | 0.99× | ||
| Q1 24 | 0.52× | 0.54× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
HI
| Transferred At Point In Time | $256.5M | 47% |
| Transferred Over Time | $207.1M | 38% |
| Molding Technology Solutions | $86.6M | 16% |
NXT
| Transferred Over Time | $763.9M | 84% |
| Transferred At Point In Time | $145.4M | 16% |
