vs
HomeTrust Bancshares, Inc.(HTB)とUNITED STATES LIME & MINERALS INC(USLM)の財務データ比較。上の社名をクリックして会社を切り替えられます
UNITED STATES LIME & MINERALS INCの直近四半期売上が大きい($87.9M vs $53.6M、HomeTrust Bancshares, Inc.の約1.6倍)。UNITED STATES LIME & MINERALS INCの前年同期比売上増加率が高い(9.8% vs 3.7%)。HomeTrust Bancshares, Inc.の直近四半期フリーキャッシュフローが多い($45.3M vs $25.7M)。過去8四半期でUNITED STATES LIME & MINERALS INCの売上複合成長率が高い(10.8% vs 3.5%)
HomeTrust Bancshares, Inc.は米国ノースカロライナ州アッシュビルに本拠を置く銀行持株会社で、総資産は43億ドル、ノースカロライナ、サウスカロライナ、ジョージア、テネシー各州に計33店舗を展開し、HomeTrust銀行、Tryon連邦銀行など7つの地域銀行を傘下に収めています。
米国石灰鉱物株式会社は米国を本拠地とする天然資源企業で、高カルシウム石灰、ドロマイト石灰、石灰岩および関連鉱物製品を製造・販売しています。主な顧客層はインフラ建設、鉄鋼製造、農業土壌改良、環境排出抑制、産業加工の各分野にわたり、北米全域に顧客を抱えています。
HTB vs USLM — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $53.6M | $87.9M |
| 純利益 | — | $30.5M |
| 粗利率 | — | 48.0% |
| 営業利益率 | 37.0% | 41.0% |
| 純利益率 | — | 34.7% |
| 売上前年比 | 3.7% | 9.8% |
| 純利益前年比 | — | 13.2% |
| EPS(希薄化後) | $0.93 | $1.06 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $53.6M | $87.9M | ||
| Q3 25 | $54.1M | $102.0M | ||
| Q2 25 | $54.4M | $91.5M | ||
| Q1 25 | $50.9M | $91.3M | ||
| Q4 24 | $51.7M | $80.1M | ||
| Q3 24 | $50.6M | $89.4M | ||
| Q2 24 | $50.6M | $76.5M | ||
| Q1 24 | $50.0M | $71.7M |
| Q4 25 | — | $30.5M | ||
| Q3 25 | $16.5M | $38.8M | ||
| Q2 25 | $17.2M | $30.8M | ||
| Q1 25 | $14.5M | $34.1M | ||
| Q4 24 | — | $27.0M | ||
| Q3 24 | $13.1M | $33.4M | ||
| Q2 24 | $12.4M | $26.1M | ||
| Q1 24 | $15.1M | $22.4M |
| Q4 25 | — | 48.0% | ||
| Q3 25 | — | 51.2% | ||
| Q2 25 | — | 45.8% | ||
| Q1 25 | — | 50.6% | ||
| Q4 24 | — | 44.3% | ||
| Q3 24 | — | 48.2% | ||
| Q2 24 | — | 45.5% | ||
| Q1 24 | — | 42.7% |
| Q4 25 | 37.0% | 41.0% | ||
| Q3 25 | 38.5% | 45.3% | ||
| Q2 25 | 40.1% | 39.0% | ||
| Q1 25 | 36.2% | 43.7% | ||
| Q4 24 | 35.4% | 38.8% | ||
| Q3 24 | 33.2% | 42.6% | ||
| Q2 24 | 31.3% | 39.1% | ||
| Q1 24 | 38.0% | 35.9% |
| Q4 25 | — | 34.7% | ||
| Q3 25 | 30.5% | 38.0% | ||
| Q2 25 | 31.6% | 33.7% | ||
| Q1 25 | 28.5% | 37.4% | ||
| Q4 24 | — | 33.7% | ||
| Q3 24 | 25.9% | 37.3% | ||
| Q2 24 | 24.6% | 34.0% | ||
| Q1 24 | 30.1% | 31.3% |
| Q4 25 | $0.93 | $1.06 | ||
| Q3 25 | $0.95 | $1.35 | ||
| Q2 25 | $1.00 | $1.07 | ||
| Q1 25 | $0.84 | $1.19 | ||
| Q4 24 | $0.83 | $-2.20 | ||
| Q3 24 | $0.76 | $1.16 | ||
| Q2 24 | $0.73 | $0.91 | ||
| Q1 24 | $0.88 | $3.92 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $324.7M | $371.1M |
| 総負債低いほど良い | — | $0 |
| 株主資本純資産 | $600.7M | $630.8M |
| 総資産 | $4.5B | $681.0M |
| 負債/資本比率低いほどレバレッジが低い | — | 0.00× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $324.7M | $371.1M | ||
| Q3 25 | $315.8M | $349.5M | ||
| Q2 25 | $297.2M | $319.9M | ||
| Q1 25 | $299.8M | $300.6M | ||
| Q4 24 | $279.2M | $278.0M | ||
| Q3 24 | $293.5M | $255.0M | ||
| Q2 24 | $294.2M | $222.5M | ||
| Q1 24 | $380.5M | $207.0M |
| Q4 25 | — | $0 | ||
| Q3 25 | — | $0 | ||
| Q2 25 | — | $0 | ||
| Q1 25 | — | $0 | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
| Q4 25 | $600.7M | $630.8M | ||
| Q3 25 | $595.8M | $602.3M | ||
| Q2 25 | $579.3M | $563.3M | ||
| Q1 25 | $565.4M | $532.2M | ||
| Q4 24 | $551.8M | $497.7M | ||
| Q3 24 | $540.0M | $474.2M | ||
| Q2 24 | $523.6M | $441.1M | ||
| Q1 24 | $513.2M | $415.3M |
| Q4 25 | $4.5B | $681.0M | ||
| Q3 25 | $4.6B | $652.8M | ||
| Q2 25 | $4.6B | $607.4M | ||
| Q1 25 | $4.6B | $585.3M | ||
| Q4 24 | $4.6B | $543.2M | ||
| Q3 24 | $4.6B | $521.8M | ||
| Q2 24 | $4.7B | $484.2M | ||
| Q1 24 | $4.7B | $464.0M |
| Q4 25 | — | 0.00× | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $49.5M | $45.6M |
| フリーキャッシュフロー営業CF - 設備投資 | $45.3M | $25.7M |
| FCFマージンFCF / 売上 | 84.5% | 29.2% |
| 設備投資強度設備投資 / 売上 | 7.8% | 22.6% |
| キャッシュ転換率営業CF / 純利益 | — | 1.49× |
| 直近12ヶ月FCF直近4四半期 | $93.8M | $102.3M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $49.5M | $45.6M | ||
| Q3 25 | $-11.3M | $45.9M | ||
| Q2 25 | $-8.8M | $34.0M | ||
| Q1 25 | $71.7M | $39.4M | ||
| Q4 24 | $45.4M | $38.6M | ||
| Q3 24 | $43.8M | $39.0M | ||
| Q2 24 | $5.9M | $21.2M | ||
| Q1 24 | $-9.0M | $27.2M |
| Q4 25 | $45.3M | $25.7M | ||
| Q3 25 | $-12.0M | $31.3M | ||
| Q2 25 | $-10.2M | $20.8M | ||
| Q1 25 | $70.7M | $24.6M | ||
| Q4 24 | $42.4M | $27.6M | ||
| Q3 24 | $43.1M | $33.9M | ||
| Q2 24 | $5.7M | $16.8M | ||
| Q1 24 | $-9.6M | $20.3M |
| Q4 25 | 84.5% | 29.2% | ||
| Q3 25 | -22.2% | 30.7% | ||
| Q2 25 | -18.7% | 22.7% | ||
| Q1 25 | 138.7% | 26.9% | ||
| Q4 24 | 82.0% | 34.4% | ||
| Q3 24 | 85.1% | 37.9% | ||
| Q2 24 | 11.2% | 21.9% | ||
| Q1 24 | -19.2% | 28.4% |
| Q4 25 | 7.8% | 22.6% | ||
| Q3 25 | 1.4% | 14.4% | ||
| Q2 25 | 2.5% | 14.5% | ||
| Q1 25 | 2.0% | 16.3% | ||
| Q4 24 | 5.9% | 13.8% | ||
| Q3 24 | 1.3% | 5.8% | ||
| Q2 24 | 0.5% | 5.7% | ||
| Q1 24 | 1.1% | 9.5% |
| Q4 25 | — | 1.49× | ||
| Q3 25 | -0.68× | 1.18× | ||
| Q2 25 | -0.51× | 1.10× | ||
| Q1 25 | 4.93× | 1.16× | ||
| Q4 24 | — | 1.43× | ||
| Q3 24 | 3.34× | 1.17× | ||
| Q2 24 | 0.48× | 0.81× | ||
| Q1 24 | -0.60× | 1.21× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図