vs
IBEX Ltd(IBEX)とiRhythm Holdings, Inc.(IRTC)の財務データ比較。上の社名をクリックして会社を切り替えられます
iRhythm Holdings, Inc.の直近四半期売上が大きい($208.9M vs $164.2M、IBEX Ltdの約1.3倍)。IBEX Ltdの純利益率が高く(7.4% vs 2.7%、差は4.8%)。iRhythm Holdings, Inc.の前年同期比売上増加率が高い(27.1% vs 16.7%)。iRhythm Holdings, Inc.の直近四半期フリーキャッシュフローが多い($14.5M vs $-5.1M)。過去8四半期でiRhythm Holdings, Inc.の売上複合成長率が高い(25.8% vs 13.8%)
IBEX 35はスペインの主要取引所であるマドリード証券取引所のベンチマーク株価指数です。1992年に設定され、スペイン証券市場グループBME傘下の取引所会社が計算・管理を担当しています。時価総額加重方式で算出され、マドリード証券取引所で流動性の高い上位35銘柄で構成され、年に2度構成銘柄の見直しが行われます。
iRhythm Holdingsは心臓ケア分野に特化したデジタルヘルスケア企業で、ウェアラブル型の携帯用心拍モニタリングデバイスとAI搭載の解析ツールを開発・販売しています。主に米国の医療機関と患者を対象に、心房細動などの不整脈の検出を支援し、臨床診断に有用なデータを提供しています。
IBEX vs IRTC — 直接比較
損益計算書 — Q2 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $164.2M | $208.9M |
| 純利益 | $12.2M | $5.6M |
| 粗利率 | — | 70.9% |
| 営業利益率 | 9.3% | 1.1% |
| 純利益率 | 7.4% | 2.7% |
| 売上前年比 | 16.7% | 27.1% |
| 純利益前年比 | 31.8% | 518.5% |
| EPS(希薄化後) | $0.83 | $0.18 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $164.2M | $208.9M | ||
| Q3 25 | $151.2M | $192.9M | ||
| Q2 25 | $147.1M | $186.7M | ||
| Q1 25 | $140.7M | $158.7M | ||
| Q4 24 | $140.7M | $164.3M | ||
| Q3 24 | $129.7M | $147.5M | ||
| Q2 24 | $124.5M | $148.0M | ||
| Q1 24 | $126.8M | $131.9M |
| Q4 25 | $12.2M | $5.6M | ||
| Q3 25 | $12.0M | $-5.2M | ||
| Q2 25 | $9.6M | $-14.2M | ||
| Q1 25 | $10.5M | $-30.7M | ||
| Q4 24 | $9.3M | $-1.3M | ||
| Q3 24 | $7.5M | $-46.2M | ||
| Q2 24 | $9.8M | $-20.1M | ||
| Q1 24 | $10.3M | $-45.7M |
| Q4 25 | — | 70.9% | ||
| Q3 25 | — | 71.1% | ||
| Q2 25 | — | 71.2% | ||
| Q1 25 | — | 68.8% | ||
| Q4 24 | — | 70.0% | ||
| Q3 24 | — | 68.8% | ||
| Q2 24 | — | 69.9% | ||
| Q1 24 | — | 66.3% |
| Q4 25 | 9.3% | 1.1% | ||
| Q3 25 | 9.1% | -4.4% | ||
| Q2 25 | 8.3% | -10.0% | ||
| Q1 25 | 9.5% | -20.5% | ||
| Q4 24 | 8.5% | -2.5% | ||
| Q3 24 | 7.0% | -34.1% | ||
| Q2 24 | 10.3% | -15.5% | ||
| Q1 24 | 8.9% | -28.9% |
| Q4 25 | 7.4% | 2.7% | ||
| Q3 25 | 8.0% | -2.7% | ||
| Q2 25 | 6.5% | -7.6% | ||
| Q1 25 | 7.4% | -19.3% | ||
| Q4 24 | 6.6% | -0.8% | ||
| Q3 24 | 5.8% | -31.3% | ||
| Q2 24 | 7.9% | -13.6% | ||
| Q1 24 | 8.1% | -34.6% |
| Q4 25 | $0.83 | $0.18 | ||
| Q3 25 | $0.82 | $-0.16 | ||
| Q2 25 | $0.63 | $-0.44 | ||
| Q1 25 | $0.73 | $-0.97 | ||
| Q4 24 | $0.57 | $-0.03 | ||
| Q3 24 | $0.43 | $-1.48 | ||
| Q2 24 | $0.55 | $-0.65 | ||
| Q1 24 | $0.57 | $-1.47 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $15.5M | $583.8M |
| 総負債低いほど良い | $594.0K | — |
| 株主資本純資産 | $154.5M | $152.7M |
| 総資産 | $295.8M | $1.0B |
| 負債/資本比率低いほどレバレッジが低い | 0.00× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $15.5M | $583.8M | ||
| Q3 25 | $22.7M | $565.2M | ||
| Q2 25 | $15.3M | $545.5M | ||
| Q1 25 | $13.0M | $520.6M | ||
| Q4 24 | $20.2M | $535.6M | ||
| Q3 24 | $62.3M | $522.0M | ||
| Q2 24 | $62.7M | $561.5M | ||
| Q1 24 | $50.7M | $569.1M |
| Q4 25 | $594.0K | — | ||
| Q3 25 | $726.0K | — | ||
| Q2 25 | $796.0K | — | ||
| Q1 25 | $735.0K | — | ||
| Q4 24 | $695.0K | — | ||
| Q3 24 | $802.0K | — | ||
| Q2 24 | $867.0K | — | ||
| Q1 24 | $820.0K | — |
| Q4 25 | $154.5M | $152.7M | ||
| Q3 25 | $143.6M | $121.9M | ||
| Q2 25 | $134.3M | $103.7M | ||
| Q1 25 | $124.2M | $86.7M | ||
| Q4 24 | $108.9M | $90.9M | ||
| Q3 24 | $171.1M | $71.8M | ||
| Q2 24 | $165.8M | $99.2M | ||
| Q1 24 | $159.3M | $90.3M |
| Q4 25 | $295.8M | $1.0B | ||
| Q3 25 | $283.9M | $995.2M | ||
| Q2 25 | $273.2M | $964.0M | ||
| Q1 25 | $274.7M | $926.1M | ||
| Q4 24 | $272.5M | $931.4M | ||
| Q3 24 | $306.3M | $909.7M | ||
| Q2 24 | $293.9M | $919.2M | ||
| Q1 24 | $289.6M | $909.8M |
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.01× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.01× | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.01× | — | ||
| Q1 24 | 0.01× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $6.6M | $26.2M |
| フリーキャッシュフロー営業CF - 設備投資 | $-5.1M | $14.5M |
| FCFマージンFCF / 売上 | -3.1% | 6.9% |
| 設備投資強度設備投資 / 売上 | 7.1% | 5.6% |
| キャッシュ転換率営業CF / 純利益 | 0.54× | 4.70× |
| 直近12ヶ月FCF直近4四半期 | $29.3M | $34.5M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $6.6M | $26.2M | ||
| Q3 25 | $15.7M | $34.9M | ||
| Q2 25 | $27.9M | $27.7M | ||
| Q1 25 | $8.8M | $-7.9M | ||
| Q4 24 | $1.1M | $19.2M | ||
| Q3 24 | $7.8M | $24.3M | ||
| Q2 24 | $17.4M | $11.8M | ||
| Q1 24 | $11.4M | $-52.0M |
| Q4 25 | $-5.1M | $14.5M | ||
| Q3 25 | $8.0M | $20.1M | ||
| Q2 25 | $22.8M | $17.3M | ||
| Q1 25 | $3.6M | $-17.3M | ||
| Q4 24 | $-3.2M | $12.4M | ||
| Q3 24 | $4.1M | $15.5M | ||
| Q2 24 | $15.2M | $3.4M | ||
| Q1 24 | $9.7M | $-61.8M |
| Q4 25 | -3.1% | 6.9% | ||
| Q3 25 | 5.3% | 10.4% | ||
| Q2 25 | 15.5% | 9.3% | ||
| Q1 25 | 2.5% | -10.9% | ||
| Q4 24 | -2.3% | 7.5% | ||
| Q3 24 | 3.2% | 10.5% | ||
| Q2 24 | 12.2% | 2.3% | ||
| Q1 24 | 7.7% | -46.8% |
| Q4 25 | 7.1% | 5.6% | ||
| Q3 25 | 5.1% | 7.7% | ||
| Q2 25 | 3.5% | 5.6% | ||
| Q1 25 | 3.7% | 5.9% | ||
| Q4 24 | 3.1% | 4.2% | ||
| Q3 24 | 2.8% | 6.0% | ||
| Q2 24 | 1.8% | 5.7% | ||
| Q1 24 | 1.3% | 7.4% |
| Q4 25 | 0.54× | 4.70× | ||
| Q3 25 | 1.30× | — | ||
| Q2 25 | 2.91× | — | ||
| Q1 25 | 0.84× | — | ||
| Q4 24 | 0.12× | — | ||
| Q3 24 | 1.03× | — | ||
| Q2 24 | 1.77× | — | ||
| Q1 24 | 1.11× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
IBEX
| Transferred Over Time | $147.1M | 90% |
| Transferred At Point In Time | $17.1M | 10% |
IRTC
| Commercial Payors | $111.7M | 53% |
| Centers For Medicare And Medicaid | $49.2M | 24% |
| Healthcare Institutions | $34.3M | 16% |
| Non Contracted Third Party Payors | $13.7M | 7% |