vs
Installed Building Products, Inc.(IBP)とTri Pointe Homes, Inc.(TPH)の財務データ比較。上の社名をクリックして会社を切り替えられます
Tri Pointe Homes, Inc.の直近四半期売上が大きい($972.6M vs $747.5M、Installed Building Products, Inc.の約1.3倍)。Installed Building Products, Inc.の純利益率が高く(10.2% vs 6.2%、差は4.1%)。Installed Building Products, Inc.の前年同期比売上増加率が高い(-0.4% vs -22.4%)。Tri Pointe Homes, Inc.の直近四半期フリーキャッシュフローが多い($213.2M vs $49.3M)。過去8四半期でInstalled Building Products, Inc.の売上複合成長率が高い(3.9% vs 1.8%)
Installed Building Products, Inc.は米国の大手建築製品取付サービス企業で、断熱材、雨どい、ガレージドア、防火システム、窓装飾品などの取付サービスを提供し、住宅新築、改修、商業建築の各分野で米国の広範な地域に事業を展開しています。
Tri Pointe Homes, Inc.はネバダ州インクラインビレッジに本社を置く住宅建設会社で、住宅購入者向けに融資・保険サービスも提供している。アリゾナ、カリフォルニア、ネバダ、ワシントン、コロラド、テキサス、コロンビア特別区、メリーランド、ノースカロライナ、サウスカロライナ、バージニアで事業を展開し、竣工戸数ベースで米国第18位の住宅建設企業である。
IBP vs TPH — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $747.5M | $972.6M |
| 純利益 | $76.6M | $60.2M |
| 粗利率 | 35.0% | — |
| 営業利益率 | 14.6% | 8.1% |
| 純利益率 | 10.2% | 6.2% |
| 売上前年比 | -0.4% | -22.4% |
| 純利益前年比 | 14.5% | -53.4% |
| EPS(希薄化後) | $2.81 | $0.70 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $747.5M | $972.6M | ||
| Q3 25 | $778.2M | $854.7M | ||
| Q2 25 | $760.3M | $902.4M | ||
| Q1 25 | $684.8M | $740.9M | ||
| Q4 24 | $750.2M | $1.3B | ||
| Q3 24 | $760.6M | $1.1B | ||
| Q2 24 | $737.6M | $1.2B | ||
| Q1 24 | $692.9M | $939.4M |
| Q4 25 | $76.6M | $60.2M | ||
| Q3 25 | $74.4M | $56.1M | ||
| Q2 25 | $69.0M | $60.7M | ||
| Q1 25 | $45.4M | $64.0M | ||
| Q4 24 | $66.9M | $129.2M | ||
| Q3 24 | $68.6M | $111.8M | ||
| Q2 24 | $65.2M | $118.0M | ||
| Q1 24 | $55.9M | $99.1M |
| Q4 25 | 35.0% | — | ||
| Q3 25 | 34.0% | — | ||
| Q2 25 | 34.2% | — | ||
| Q1 25 | 32.7% | — | ||
| Q4 24 | 33.6% | — | ||
| Q3 24 | 33.8% | — | ||
| Q2 24 | 34.1% | — | ||
| Q1 24 | 33.8% | — |
| Q4 25 | 14.6% | 8.1% | ||
| Q3 25 | 13.7% | 8.1% | ||
| Q2 25 | 13.3% | 8.5% | ||
| Q1 25 | 10.2% | 10.4% | ||
| Q4 24 | 13.1% | 13.4% | ||
| Q3 24 | 13.3% | 12.6% | ||
| Q2 24 | 12.9% | 12.9% | ||
| Q1 24 | 12.7% | 12.3% |
| Q4 25 | 10.2% | 6.2% | ||
| Q3 25 | 9.6% | 6.6% | ||
| Q2 25 | 9.1% | 6.7% | ||
| Q1 25 | 6.6% | 8.6% | ||
| Q4 24 | 8.9% | 10.3% | ||
| Q3 24 | 9.0% | 9.8% | ||
| Q2 24 | 8.8% | 10.2% | ||
| Q1 24 | 8.1% | 10.5% |
| Q4 25 | $2.81 | $0.70 | ||
| Q3 25 | $2.74 | $0.64 | ||
| Q2 25 | $2.52 | $0.68 | ||
| Q1 25 | $1.64 | $0.70 | ||
| Q4 24 | $2.39 | $1.37 | ||
| Q3 24 | $2.44 | $1.18 | ||
| Q2 24 | $2.30 | $1.25 | ||
| Q1 24 | $1.97 | $1.03 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $321.9M | $982.8M |
| 総負債低いほど良い | $886.6M | — |
| 株主資本純資産 | $709.9M | $3.3B |
| 総資産 | $2.1B | $5.0B |
| 負債/資本比率低いほどレバレッジが低い | 1.25× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $321.9M | $982.8M | ||
| Q3 25 | $333.3M | $792.0M | ||
| Q2 25 | $305.2M | $622.6M | ||
| Q1 25 | $298.7M | $812.9M | ||
| Q4 24 | $327.6M | $970.0M | ||
| Q3 24 | $406.2M | $676.0M | ||
| Q2 24 | $380.3M | $492.9M | ||
| Q1 24 | $399.9M | $944.0M |
| Q4 25 | $886.6M | — | ||
| Q3 25 | $880.8M | — | ||
| Q2 25 | $876.1M | — | ||
| Q1 25 | $872.4M | — | ||
| Q4 24 | $874.8M | $646.5M | ||
| Q3 24 | $872.3M | — | ||
| Q2 24 | $875.8M | — | ||
| Q1 24 | $875.0M | — |
| Q4 25 | $709.9M | $3.3B | ||
| Q3 25 | $678.6M | $3.3B | ||
| Q2 25 | $664.5M | $3.3B | ||
| Q1 25 | $660.9M | $3.3B | ||
| Q4 24 | $705.3M | $3.3B | ||
| Q3 24 | $716.4M | $3.2B | ||
| Q2 24 | $685.3M | $3.1B | ||
| Q1 24 | $679.2M | $3.0B |
| Q4 25 | $2.1B | $5.0B | ||
| Q3 25 | $2.1B | $5.0B | ||
| Q2 25 | $2.0B | $4.8B | ||
| Q1 25 | $2.0B | $4.8B | ||
| Q4 24 | $2.1B | $4.9B | ||
| Q3 24 | $2.1B | $4.8B | ||
| Q2 24 | $2.0B | $4.6B | ||
| Q1 24 | $2.0B | $5.0B |
| Q4 25 | 1.25× | — | ||
| Q3 25 | 1.30× | — | ||
| Q2 25 | 1.32× | — | ||
| Q1 25 | 1.32× | — | ||
| Q4 24 | 1.24× | 0.19× | ||
| Q3 24 | 1.22× | — | ||
| Q2 24 | 1.28× | — | ||
| Q1 24 | 1.29× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $64.9M | $221.0M |
| フリーキャッシュフロー営業CF - 設備投資 | $49.3M | $213.2M |
| FCFマージンFCF / 売上 | 6.6% | 21.9% |
| 設備投資強度設備投資 / 売上 | 2.1% | 0.8% |
| キャッシュ転換率営業CF / 純利益 | 0.85× | 3.67× |
| 直近12ヶ月FCF直近4四半期 | $300.8M | $128.5M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $64.9M | $221.0M | ||
| Q3 25 | $124.0M | $45.9M | ||
| Q2 25 | $90.4M | $-74.3M | ||
| Q1 25 | $92.1M | $-31.2M | ||
| Q4 24 | $74.8M | $360.3M | ||
| Q3 24 | $101.4M | $167.9M | ||
| Q2 24 | $79.0M | $23.1M | ||
| Q1 24 | $84.8M | $144.7M |
| Q4 25 | $49.3M | $213.2M | ||
| Q3 25 | $104.8M | $39.1M | ||
| Q2 25 | $74.8M | $-84.5M | ||
| Q1 25 | $71.9M | $-39.3M | ||
| Q4 24 | $52.9M | $355.9M | ||
| Q3 24 | $77.3M | $161.5M | ||
| Q2 24 | $58.2M | $17.0M | ||
| Q1 24 | $63.0M | $138.3M |
| Q4 25 | 6.6% | 21.9% | ||
| Q3 25 | 13.5% | 4.6% | ||
| Q2 25 | 9.8% | -9.4% | ||
| Q1 25 | 10.5% | -5.3% | ||
| Q4 24 | 7.1% | 28.4% | ||
| Q3 24 | 10.2% | 14.1% | ||
| Q2 24 | 7.9% | 1.5% | ||
| Q1 24 | 9.1% | 14.7% |
| Q4 25 | 2.1% | 0.8% | ||
| Q3 25 | 2.5% | 0.8% | ||
| Q2 25 | 2.1% | 1.1% | ||
| Q1 25 | 2.9% | 1.1% | ||
| Q4 24 | 2.9% | 0.3% | ||
| Q3 24 | 3.2% | 0.6% | ||
| Q2 24 | 2.8% | 0.5% | ||
| Q1 24 | 3.1% | 0.7% |
| Q4 25 | 0.85× | 3.67× | ||
| Q3 25 | 1.67× | 0.82× | ||
| Q2 25 | 1.31× | -1.22× | ||
| Q1 25 | 2.03× | -0.49× | ||
| Q4 24 | 1.12× | 2.79× | ||
| Q3 24 | 1.48× | 1.50× | ||
| Q2 24 | 1.21× | 0.20× | ||
| Q1 24 | 1.52× | 1.46× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
IBP
| Residential New Construction | $488.6M | 65% |
| Other Customer Installation | $67.8M | 9% |
| Shower Doors Shelving And Mirrors | $53.5M | 7% |
| Other Building Products | $47.7M | 6% |
| Fireproofing And Firestopping | $37.6M | 5% |
| Rain Gutters | $31.3M | 4% |
| Window Blinds | $18.0M | 2% |
| Related Party | $6.7M | 1% |
TPH
| West | $547.8M | 56% |
| Central | $245.1M | 25% |
| East | $161.8M | 17% |
| Financial Services Segment | $18.0M | 2% |
| Land | $7.9M | 1% |