vs
IES Holdings, Inc.（IESC）とPediatrix Medical Group, Inc.（MD）の財務データ比較。上の社名をクリックして会社を切り替えられます
IES Holdings, Inc.の直近四半期売上が大きい（$871.0M vs $493.8M、Pediatrix Medical Group, Inc.の約1.8倍）。IES Holdings, Inc.の純利益率が高く（10.5% vs 6.8%、差は3.7%）。IES Holdings, Inc.の前年同期比売上増加率が高い（16.2% vs -1.7%）。過去8四半期でIES Holdings, Inc.の売上複合成長率が高い（11.1% vs -0.1%）
IES Holdings, Inc.は旧社名Integrated Electrical Services, Inc.で、統合電気・技術システムの設計・設置を手がけるほか、データセンター、住宅、商業施設・工業施設など多様な末端市場向けにインフラ関連製品・サービスを提供している。
Pediatrix Medical Group, Inc.は米国を代表する専門医療サービスプロバイダーで、母胎医療、新生児科、小児心臓病学などの小児亜専門を中心に事業を展開し、米国全土の医療機関と提携して女性、新生児、子どもに根拠に基づく質の高い医療を提供しています。
IESC vs MD — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $871.0M | $493.8M |
| 純利益 | $91.8M | $33.7M |
| 粗利率 | 25.3% | — |
| 営業利益率 | 11.2% | 9.9% |
| 純利益率 | 10.5% | 6.8% |
| 売上前年比 | 16.2% | -1.7% |
| 純利益前年比 | 59.1% | 10.5% |
| EPS（希薄化後） | $4.51 | $0.40 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $871.0M | $493.8M | ||
| Q3 25 | $897.8M | $492.9M | ||
| Q2 25 | $890.2M | $468.8M | ||
| Q1 25 | $834.0M | $458.4M | ||
| Q4 24 | $749.5M | $502.4M | ||
| Q3 24 | $775.8M | $511.2M | ||
| Q2 24 | $768.4M | $504.3M | ||
| Q1 24 | $705.7M | $495.1M |
| Q4 25 | $91.8M | $33.7M | ||
| Q3 25 | $102.3M | $71.7M | ||
| Q2 25 | $79.3M | $39.3M | ||
| Q1 25 | $72.6M | $20.7M | ||
| Q4 24 | $57.7M | $30.5M | ||
| Q3 24 | $65.5M | $19.4M | ||
| Q2 24 | $66.6M | $-153.0M | ||
| Q1 24 | $56.8M | $4.0M |
| Q4 25 | 25.3% | — | ||
| Q3 25 | 26.0% | — | ||
| Q2 25 | 26.9% | — | ||
| Q1 25 | 25.0% | — | ||
| Q4 24 | 23.8% | — | ||
| Q3 24 | 24.0% | — | ||
| Q2 24 | 25.3% | — | ||
| Q1 24 | 24.3% | — |
| Q4 25 | 11.2% | 9.9% | ||
| Q3 25 | 11.6% | 13.8% | ||
| Q2 25 | 12.6% | 12.8% | ||
| Q1 25 | 11.1% | 7.0% | ||
| Q4 24 | 10.0% | 7.8% | ||
| Q3 24 | 9.7% | 6.6% | ||
| Q2 24 | 11.7% | -31.3% | ||
| Q1 24 | 11.0% | 3.2% |
| Q4 25 | 10.5% | 6.8% | ||
| Q3 25 | 11.4% | 14.5% | ||
| Q2 25 | 8.9% | 8.4% | ||
| Q1 25 | 8.7% | 4.5% | ||
| Q4 24 | 7.7% | 6.1% | ||
| Q3 24 | 8.4% | 3.8% | ||
| Q2 24 | 8.7% | -30.3% | ||
| Q1 24 | 8.0% | 0.8% |
| Q4 25 | $4.51 | $0.40 | ||
| Q3 25 | $4.99 | $0.84 | ||
| Q2 25 | $3.81 | $0.46 | ||
| Q1 25 | $3.50 | $0.24 | ||
| Q4 24 | $2.72 | $0.37 | ||
| Q3 24 | $3.06 | $0.23 | ||
| Q2 24 | $2.67 | $-1.84 | ||
| Q1 24 | $2.29 | $0.05 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $258.7M | $375.2M |
| 総負債低いほど良い | — | $570.5M |
| 株主資本純資産 | $961.1M | $865.9M |
| 総資産 | $1.7B | $2.2B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.66× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $258.7M | $375.2M | ||
| Q3 25 | $231.8M | $340.1M | ||
| Q2 25 | $168.3M | $224.7M | ||
| Q1 25 | $88.3M | $99.0M | ||
| Q4 24 | $112.0M | $229.9M | ||
| Q3 24 | $135.8M | $103.8M | ||
| Q2 24 | $44.9M | $19.4M | ||
| Q1 24 | $106.0M | $8.0M |
| Q4 25 | — | $570.5M | ||
| Q3 25 | — | $577.2M | ||
| Q2 25 | — | $583.9M | ||
| Q1 25 | — | $590.5M | ||
| Q4 24 | — | $597.1M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $961.1M | $865.9M | ||
| Q3 25 | $884.0M | $890.7M | ||
| Q2 25 | $781.4M | $833.8M | ||
| Q1 25 | $705.8M | $789.2M | ||
| Q4 24 | $652.4M | $764.9M | ||
| Q3 24 | $611.1M | $732.5M | ||
| Q2 24 | $567.5M | $706.5M | ||
| Q1 24 | $534.8M | $856.2M |
| Q4 25 | $1.7B | $2.2B | ||
| Q3 25 | $1.6B | $2.2B | ||
| Q2 25 | $1.5B | $2.1B | ||
| Q1 25 | $1.4B | $2.0B | ||
| Q4 24 | $1.3B | $2.2B | ||
| Q3 24 | $1.2B | $2.1B | ||
| Q2 24 | $1.2B | $2.0B | ||
| Q1 24 | $1.1B | $2.2B |
| Q4 25 | — | 0.66× | ||
| Q3 25 | — | 0.65× | ||
| Q2 25 | — | 0.70× | ||
| Q1 25 | — | 0.75× | ||
| Q4 24 | — | 0.78× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $27.7M | $114.1M |
| フリーキャッシュフロー営業CF - 設備投資 | $-18.9M | — |
| FCFマージンFCF / 売上 | -2.2% | — |
| 設備投資強度設備投資 / 売上 | 5.3% | — |
| キャッシュ転換率営業CF / 純利益 | 0.30× | 3.39× |
| 直近12ヶ月FCF直近4四半期 | $175.9M | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $27.7M | $114.1M | ||
| Q3 25 | $132.0M | $137.3M | ||
| Q2 25 | $92.0M | $137.2M | ||
| Q1 25 | $24.8M | $-117.5M | ||
| Q4 24 | $37.3M | $133.0M | ||
| Q3 24 | $92.8M | $91.8M | ||
| Q2 24 | $82.9M | $107.0M | ||
| Q1 24 | $33.7M | $-125.2M |
| Q4 25 | $-18.9M | — | ||
| Q3 25 | $112.0M | — | ||
| Q2 25 | $74.8M | — | ||
| Q1 25 | $7.9M | — | ||
| Q4 24 | $24.1M | — | ||
| Q3 24 | $78.5M | — | ||
| Q2 24 | $65.4M | — | ||
| Q1 24 | $26.9M | — |
| Q4 25 | -2.2% | — | ||
| Q3 25 | 12.5% | — | ||
| Q2 25 | 8.4% | — | ||
| Q1 25 | 0.9% | — | ||
| Q4 24 | 3.2% | — | ||
| Q3 24 | 10.1% | — | ||
| Q2 24 | 8.5% | — | ||
| Q1 24 | 3.8% | — |
| Q4 25 | 5.3% | — | ||
| Q3 25 | 2.2% | — | ||
| Q2 25 | 1.9% | — | ||
| Q1 25 | 2.0% | — | ||
| Q4 24 | 1.8% | — | ||
| Q3 24 | 1.8% | — | ||
| Q2 24 | 2.3% | — | ||
| Q1 24 | 1.0% | — |
| Q4 25 | 0.30× | 3.39× | ||
| Q3 25 | 1.29× | 1.91× | ||
| Q2 25 | 1.16× | 3.49× | ||
| Q1 25 | 0.34× | -5.66× | ||
| Q4 24 | 0.65× | 4.36× | ||
| Q3 24 | 1.42× | 4.72× | ||
| Q2 24 | 1.24× | — | ||
| Q1 24 | 0.59× | -31.03× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
IESC
| Communications | $351.9M | 40% |
| Single Family Electrical Contracts | $137.0M | 16% |
| Custom Engineered Solutions | $116.0M | 13% |
| Commercialand Industrial | $94.8M | 11% |
| Single Family Contracts Plumbing HVAC | $82.9M | 10% |
| Multi Familyand Other | $64.2M | 7% |
| Industrial Services | $24.2M | 3% |
MD
| Health Care Patient Service | $421.6M | 85% |
| Hospitals Contracts | $70.0M | 14% |
| Other | $2.2M | 0% |
