vs
IES Holdings, Inc.（IESC）とPrimerica, Inc.（PRI）の財務データ比較。上の社名をクリックして会社を切り替えられます
IES Holdings, Inc.の直近四半期売上が大きい（$871.0M vs $853.7M、Primerica, Inc.の約1.0倍）。Primerica, Inc.の純利益率が高く（23.1% vs 10.5%、差は12.5%）。IES Holdings, Inc.の前年同期比売上増加率が高い（16.2% vs 11.0%）。過去8四半期でIES Holdings, Inc.の売上複合成長率が高い（11.1% vs 7.2%）
IES Holdings, Inc.は旧社名Integrated Electrical Services, Inc.で、統合電気・技術システムの設計・設置を手がけるほか、データセンター、住宅、商業施設・工業施設など多様な末端市場向けにインフラ関連製品・サービスを提供している。
Primerica, Inc.はマルチレベルマーケティングを事業モデルとする金融サービス企業で、米国とカナダの中所得層の家族を主な対象に、保険や投資をはじめとする各種金融商品・サービスを提供している。
IESC vs PRI — 直接比較
売上が大きい
IESC
1.0倍大きい
$853.7M
売上成長率が高い
IESC
+5.2%の差
11.0%
純利益率が高い
PRI
純利益率が12.5%高い
10.5%
2年売上CAGRが高い
IESC
2年複合成長率
7.2%
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $871.0M | $853.7M |
| 純利益 | $91.8M | $197.0M |
| 粗利率 | 25.3% | — |
| 営業利益率 | 11.2% | 28.9% |
| 純利益率 | 10.5% | 23.1% |
| 売上前年比 | 16.2% | 11.0% |
| 純利益前年比 | 59.1% | 17.9% |
| EPS（希薄化後） | $4.51 | $6.11 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
売上IESCPRI
| Q4 25 | $871.0M | $853.7M | ||
| Q3 25 | $897.8M | $839.9M | ||
| Q2 25 | $890.2M | $793.3M | ||
| Q1 25 | $834.0M | $804.8M | ||
| Q4 24 | $749.5M | $768.8M | ||
| Q3 24 | $775.8M | $774.1M | ||
| Q2 24 | $768.4M | $803.4M | ||
| Q1 24 | $705.7M | $742.8M |
純利益IESCPRI
| Q4 25 | $91.8M | $197.0M | ||
| Q3 25 | $102.3M | $206.8M | ||
| Q2 25 | $79.3M | $178.3M | ||
| Q1 25 | $72.6M | $169.1M | ||
| Q4 24 | $57.7M | $167.1M | ||
| Q3 24 | $65.5M | $164.4M | ||
| Q2 24 | $66.6M | $1.2M | ||
| Q1 24 | $56.8M | $137.9M |
粗利率IESCPRI
| Q4 25 | 25.3% | — | ||
| Q3 25 | 26.0% | — | ||
| Q2 25 | 26.9% | — | ||
| Q1 25 | 25.0% | — | ||
| Q4 24 | 23.8% | — | ||
| Q3 24 | 24.0% | — | ||
| Q2 24 | 25.3% | 98.0% | ||
| Q1 24 | 24.3% | 98.2% |
営業利益率IESCPRI
| Q4 25 | 11.2% | 28.9% | ||
| Q3 25 | 11.6% | 32.3% | ||
| Q2 25 | 12.6% | 29.6% | ||
| Q1 25 | 11.1% | 27.5% | ||
| Q4 24 | 10.0% | 64.7% | ||
| Q3 24 | 9.7% | 32.9% | ||
| Q2 24 | 11.7% | 1.0% | ||
| Q1 24 | 11.0% | 24.1% |
純利益率IESCPRI
| Q4 25 | 10.5% | 23.1% | ||
| Q3 25 | 11.4% | 24.6% | ||
| Q2 25 | 8.9% | 22.5% | ||
| Q1 25 | 8.7% | 21.0% | ||
| Q4 24 | 7.7% | 21.7% | ||
| Q3 24 | 8.4% | 21.2% | ||
| Q2 24 | 8.7% | 0.1% | ||
| Q1 24 | 8.0% | 18.6% |
EPS（希薄化後）IESCPRI
| Q4 25 | $4.51 | $6.11 | ||
| Q3 25 | $4.99 | $6.35 | ||
| Q2 25 | $3.81 | $5.40 | ||
| Q1 25 | $3.50 | $5.05 | ||
| Q4 24 | $2.72 | $4.92 | ||
| Q3 24 | $3.06 | $4.83 | ||
| Q2 24 | $2.67 | $0.03 | ||
| Q1 24 | $2.29 | $3.93 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $258.7M | $756.2M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $961.1M | $2.4B |
| 総資産 | $1.7B | $15.0B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
現金・短期投資IESCPRI
| Q4 25 | $258.7M | $756.2M | ||
| Q3 25 | $231.8M | $644.9M | ||
| Q2 25 | $168.3M | $621.2M | ||
| Q1 25 | $88.3M | $625.1M | ||
| Q4 24 | $112.0M | $687.8M | ||
| Q3 24 | $135.8M | $550.1M | ||
| Q2 24 | $44.9M | $627.3M | ||
| Q1 24 | $106.0M | $593.4M |
株主資本IESCPRI
| Q4 25 | $961.1M | $2.4B | ||
| Q3 25 | $884.0M | $2.3B | ||
| Q2 25 | $781.4M | $2.3B | ||
| Q1 25 | $705.8M | $2.3B | ||
| Q4 24 | $652.4M | $2.3B | ||
| Q3 24 | $611.1M | $1.9B | ||
| Q2 24 | $567.5M | $2.1B | ||
| Q1 24 | $534.8M | $2.2B |
総資産IESCPRI
| Q4 25 | $1.7B | $15.0B | ||
| Q3 25 | $1.6B | $14.8B | ||
| Q2 25 | $1.5B | $14.8B | ||
| Q1 25 | $1.4B | $14.6B | ||
| Q4 24 | $1.3B | $14.6B | ||
| Q3 24 | $1.2B | $14.8B | ||
| Q2 24 | $1.2B | $14.6B | ||
| Q1 24 | $1.1B | $14.9B |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $27.7M | $338.2M |
| フリーキャッシュフロー営業CF - 設備投資 | $-18.9M | — |
| FCFマージンFCF / 売上 | -2.2% | — |
| 設備投資強度設備投資 / 売上 | 5.3% | — |
| キャッシュ転換率営業CF / 純利益 | 0.30× | 1.72× |
| 直近12ヶ月FCF直近4四半期 | $175.9M | — |
8四半期トレンド — 暦四半期で整列
営業キャッシュフローIESCPRI
| Q4 25 | $27.7M | $338.2M | ||
| Q3 25 | $132.0M | $202.9M | ||
| Q2 25 | $92.0M | $162.6M | ||
| Q1 25 | $24.8M | $197.5M | ||
| Q4 24 | $37.3M | $270.6M | ||
| Q3 24 | $92.8M | $207.3M | ||
| Q2 24 | $82.9M | $173.3M | ||
| Q1 24 | $33.7M | $210.9M |
フリーキャッシュフローIESCPRI
| Q4 25 | $-18.9M | — | ||
| Q3 25 | $112.0M | — | ||
| Q2 25 | $74.8M | — | ||
| Q1 25 | $7.9M | — | ||
| Q4 24 | $24.1M | — | ||
| Q3 24 | $78.5M | — | ||
| Q2 24 | $65.4M | — | ||
| Q1 24 | $26.9M | — |
FCFマージンIESCPRI
| Q4 25 | -2.2% | — | ||
| Q3 25 | 12.5% | — | ||
| Q2 25 | 8.4% | — | ||
| Q1 25 | 0.9% | — | ||
| Q4 24 | 3.2% | — | ||
| Q3 24 | 10.1% | — | ||
| Q2 24 | 8.5% | — | ||
| Q1 24 | 3.8% | — |
設備投資強度IESCPRI
| Q4 25 | 5.3% | — | ||
| Q3 25 | 2.2% | — | ||
| Q2 25 | 1.9% | — | ||
| Q1 25 | 2.0% | — | ||
| Q4 24 | 1.8% | — | ||
| Q3 24 | 1.8% | — | ||
| Q2 24 | 2.3% | — | ||
| Q1 24 | 1.0% | — |
キャッシュ転換率IESCPRI
| Q4 25 | 0.30× | 1.72× | ||
| Q3 25 | 1.29× | 0.98× | ||
| Q2 25 | 1.16× | 0.91× | ||
| Q1 25 | 0.34× | 1.17× | ||
| Q4 24 | 0.65× | 1.62× | ||
| Q3 24 | 1.42× | 1.26× | ||
| Q2 24 | 1.24× | 147.98× | ||
| Q1 24 | 0.59× | 1.53× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
IESC
| Communications | $351.9M | 40% |
| Single Family Electrical Contracts | $137.0M | 16% |
| Custom Engineered Solutions | $116.0M | 13% |
| Commercialand Industrial | $94.8M | 11% |
| Single Family Contracts Plumbing HVAC | $82.9M | 10% |
| Multi Familyand Other | $64.2M | 7% |
| Industrial Services | $24.2M | 3% |
PRI
| Revenues From Sources Other Than Contracts With Customers | $445.9M | 52% |
| Investment And Savings Products Segment Revenues | $340.3M | 40% |
| Other | $56.5M | 7% |
| Segment Revenues From Contracts With Customers | $11.0M | 1% |
