vs
IES Holdings, Inc.（IESC）とRevvity（RVTY）の財務データ比較。上の社名をクリックして会社を切り替えられます
IES Holdings, Inc.の直近四半期売上が大きい（$871.0M vs $772.1M、Revvityの約1.1倍）。Revvityの純利益率が高く（12.7% vs 10.5%、差は2.2%）。IES Holdings, Inc.の前年同期比売上増加率が高い（16.2% vs 5.9%）。Revvityの直近四半期フリーキャッシュフローが多い（$161.8M vs $-18.9M）。過去8四半期でIES Holdings, Inc.の売上複合成長率が高い（11.1% vs 9.0%）
IES Holdings, Inc.は旧社名Integrated Electrical Services, Inc.で、統合電気・技術システムの設計・設置を手がけるほか、データセンター、住宅、商業施設・工業施設など多様な末端市場向けにインフラ関連製品・サービスを提供している。
レブィティ（Revvity, Inc.）は米国のライフサイエンス・診断事業を手がける企業で、製薬およびバイオテクノロジー業界を主な顧客とし、特に新たな細胞治療や遺伝子治療の開発に関連するサービス・製品を提供している。前身は多岐にわたる事業を展開してきた老舗企業パーキンエルマーである。
IESC vs RVTY — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $871.0M | $772.1M |
| 純利益 | $91.8M | $98.4M |
| 粗利率 | 25.3% | — |
| 営業利益率 | 11.2% | 14.5% |
| 純利益率 | 10.5% | 12.7% |
| 売上前年比 | 16.2% | 5.9% |
| 純利益前年比 | 59.1% | 3.9% |
| EPS（希薄化後） | $4.51 | $0.86 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $871.0M | $772.1M | ||
| Q3 25 | $897.8M | $698.9M | ||
| Q2 25 | $890.2M | $720.3M | ||
| Q1 25 | $834.0M | $664.8M | ||
| Q4 24 | $749.5M | $729.4M | ||
| Q3 24 | $775.8M | $684.0M | ||
| Q2 24 | $768.4M | $691.7M | ||
| Q1 24 | $705.7M | $649.9M |
| Q4 25 | $91.8M | $98.4M | ||
| Q3 25 | $102.3M | $46.7M | ||
| Q2 25 | $79.3M | $53.9M | ||
| Q1 25 | $72.6M | $42.2M | ||
| Q4 24 | $57.7M | $94.6M | ||
| Q3 24 | $65.5M | $94.4M | ||
| Q2 24 | $66.6M | $55.4M | ||
| Q1 24 | $56.8M | $26.0M |
| Q4 25 | 25.3% | — | ||
| Q3 25 | 26.0% | 53.6% | ||
| Q2 25 | 26.9% | 54.5% | ||
| Q1 25 | 25.0% | 56.5% | ||
| Q4 24 | 23.8% | — | ||
| Q3 24 | 24.0% | 56.3% | ||
| Q2 24 | 25.3% | 55.7% | ||
| Q1 24 | 24.3% | 54.6% |
| Q4 25 | 11.2% | 14.5% | ||
| Q3 25 | 11.6% | 11.7% | ||
| Q2 25 | 12.6% | 12.6% | ||
| Q1 25 | 11.1% | 10.9% | ||
| Q4 24 | 10.0% | 16.3% | ||
| Q3 24 | 9.7% | 14.3% | ||
| Q2 24 | 11.7% | 12.4% | ||
| Q1 24 | 11.0% | 6.8% |
| Q4 25 | 10.5% | 12.7% | ||
| Q3 25 | 11.4% | 6.7% | ||
| Q2 25 | 8.9% | 7.5% | ||
| Q1 25 | 8.7% | 6.4% | ||
| Q4 24 | 7.7% | 13.0% | ||
| Q3 24 | 8.4% | 13.8% | ||
| Q2 24 | 8.7% | 8.0% | ||
| Q1 24 | 8.0% | 4.0% |
| Q4 25 | $4.51 | $0.86 | ||
| Q3 25 | $4.99 | $0.40 | ||
| Q2 25 | $3.81 | $0.46 | ||
| Q1 25 | $3.50 | $0.35 | ||
| Q4 24 | $2.72 | $0.77 | ||
| Q3 24 | $3.06 | $0.77 | ||
| Q2 24 | $2.67 | $0.45 | ||
| Q1 24 | $2.29 | $0.21 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $258.7M | $919.9M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $961.1M | $7.3B |
| 総資産 | $1.7B | $12.2B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $258.7M | $919.9M | ||
| Q3 25 | $231.8M | $931.4M | ||
| Q2 25 | $168.3M | $991.8M | ||
| Q1 25 | $88.3M | $1.1B | ||
| Q4 24 | $112.0M | $1.2B | ||
| Q3 24 | $135.8M | $1.2B | ||
| Q2 24 | $44.9M | $2.0B | ||
| Q1 24 | $106.0M | $1.7B |
| Q4 25 | $961.1M | $7.3B | ||
| Q3 25 | $884.0M | $7.4B | ||
| Q2 25 | $781.4M | $7.6B | ||
| Q1 25 | $705.8M | $7.6B | ||
| Q4 24 | $652.4M | $7.7B | ||
| Q3 24 | $611.1M | $7.9B | ||
| Q2 24 | $567.5M | $7.9B | ||
| Q1 24 | $534.8M | $7.8B |
| Q4 25 | $1.7B | $12.2B | ||
| Q3 25 | $1.6B | $12.1B | ||
| Q2 25 | $1.5B | $12.4B | ||
| Q1 25 | $1.4B | $12.4B | ||
| Q4 24 | $1.3B | $12.4B | ||
| Q3 24 | $1.2B | $12.8B | ||
| Q2 24 | $1.2B | $13.4B | ||
| Q1 24 | $1.1B | $13.4B |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $27.7M | $182.0M |
| フリーキャッシュフロー営業CF - 設備投資 | $-18.9M | $161.8M |
| FCFマージンFCF / 売上 | -2.2% | 21.0% |
| 設備投資強度設備投資 / 売上 | 5.3% | 2.6% |
| キャッシュ転換率営業CF / 純利益 | 0.30× | 1.85× |
| 直近12ヶ月FCF直近4四半期 | $175.9M | $509.4M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $27.7M | $182.0M | ||
| Q3 25 | $132.0M | $138.5M | ||
| Q2 25 | $92.0M | $134.3M | ||
| Q1 25 | $24.8M | $128.2M | ||
| Q4 24 | $37.3M | $174.2M | ||
| Q3 24 | $92.8M | $147.9M | ||
| Q2 24 | $82.9M | $158.6M | ||
| Q1 24 | $33.7M | $147.6M |
| Q4 25 | $-18.9M | $161.8M | ||
| Q3 25 | $112.0M | $120.0M | ||
| Q2 25 | $74.8M | $115.5M | ||
| Q1 25 | $7.9M | $112.2M | ||
| Q4 24 | $24.1M | $149.8M | ||
| Q3 24 | $78.5M | $125.6M | ||
| Q2 24 | $65.4M | $136.6M | ||
| Q1 24 | $26.9M | $129.7M |
| Q4 25 | -2.2% | 21.0% | ||
| Q3 25 | 12.5% | 17.2% | ||
| Q2 25 | 8.4% | 16.0% | ||
| Q1 25 | 0.9% | 16.9% | ||
| Q4 24 | 3.2% | 20.5% | ||
| Q3 24 | 10.1% | 18.4% | ||
| Q2 24 | 8.5% | 19.7% | ||
| Q1 24 | 3.8% | 20.0% |
| Q4 25 | 5.3% | 2.6% | ||
| Q3 25 | 2.2% | 2.6% | ||
| Q2 25 | 1.9% | 2.6% | ||
| Q1 25 | 2.0% | 2.4% | ||
| Q4 24 | 1.8% | 3.4% | ||
| Q3 24 | 1.8% | 3.3% | ||
| Q2 24 | 2.3% | 3.2% | ||
| Q1 24 | 1.0% | 2.7% |
| Q4 25 | 0.30× | 1.85× | ||
| Q3 25 | 1.29× | 2.97× | ||
| Q2 25 | 1.16× | 2.49× | ||
| Q1 25 | 0.34× | 3.03× | ||
| Q4 24 | 0.65× | 1.84× | ||
| Q3 24 | 1.42× | 1.57× | ||
| Q2 24 | 1.24× | 2.87× | ||
| Q1 24 | 0.59× | 5.67× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
IESC
| Communications | $351.9M | 40% |
| Single Family Electrical Contracts | $137.0M | 16% |
| Custom Engineered Solutions | $116.0M | 13% |
| Commercialand Industrial | $94.8M | 11% |
| Single Family Contracts Plumbing HVAC | $82.9M | 10% |
| Multi Familyand Other | $64.2M | 7% |
| Industrial Services | $24.2M | 3% |
RVTY
| Immunodiagnostics | $240.8M | 31% |
| Life Sciences | $191.4M | 25% |
| Reproductive Health | $149.3M | 19% |
| Segment Operating Income | $132.0M | 17% |
| Software | $62.3M | 8% |
