vs
IES Holdings, Inc.（IESC）とスカイワークス・ソリューションズ（SWKS）の財務データ比較。上の社名をクリックして会社を切り替えられます
スカイワークス・ソリューションズの直近四半期売上が大きい（$1.0B vs $871.0M、IES Holdings, Inc.の約1.2倍）。IES Holdings, Inc.の純利益率が高く（10.5% vs 7.6%、差は2.9%）。IES Holdings, Inc.の前年同期比売上増加率が高い（16.2% vs 8.6%）。スカイワークス・ソリューションズの直近四半期フリーキャッシュフローが多い（$339.0M vs $-18.9M）。過去8四半期でIES Holdings, Inc.の売上複合成長率が高い（11.1% vs -0.5%）
IES Holdings, Inc.は旧社名Integrated Electrical Services, Inc.で、統合電気・技術システムの設計・設置を手がけるほか、データセンター、住宅、商業施設・工業施設など多様な末端市場向けにインフラ関連製品・サービスを提供している。
スカイワークス・ソリューションズは米国カリフォルニア州アーバインに本社を置く半導体企業です。株式はナスダックグローバルセレクトマーケットに上場しており、ティッカーコードはSWKSで、S&P500種株価指数の構成銘柄でもあります。
IESC vs SWKS — 直接比較
損益計算書 — Q1 FY2026 vs Q1 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $871.0M | $1.0B |
| 純利益 | $91.8M | $79.2M |
| 粗利率 | 25.3% | 41.3% |
| 営業利益率 | 11.2% | 10.0% |
| 純利益率 | 10.5% | 7.6% |
| 売上前年比 | 16.2% | 8.6% |
| 純利益前年比 | 59.1% | 15.3% |
| EPS（希薄化後） | $4.51 | $0.53 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | — | $1.0B | ||
| Q4 25 | $871.0M | $1.1B | ||
| Q3 25 | $897.8M | — | ||
| Q2 25 | $890.2M | $965.0M | ||
| Q1 25 | $834.0M | $953.2M | ||
| Q4 24 | $749.5M | $1.1B | ||
| Q3 24 | $775.8M | $1.0B | ||
| Q2 24 | $768.4M | $905.5M |
| Q1 26 | — | $79.2M | ||
| Q4 25 | $91.8M | $141.4M | ||
| Q3 25 | $102.3M | — | ||
| Q2 25 | $79.3M | $105.0M | ||
| Q1 25 | $72.6M | $68.7M | ||
| Q4 24 | $57.7M | $162.0M | ||
| Q3 24 | $65.5M | $60.5M | ||
| Q2 24 | $66.6M | $120.9M |
| Q1 26 | — | 41.3% | ||
| Q4 25 | 25.3% | 40.7% | ||
| Q3 25 | 26.0% | — | ||
| Q2 25 | 26.9% | 41.6% | ||
| Q1 25 | 25.0% | 41.1% | ||
| Q4 24 | 23.8% | 41.4% | ||
| Q3 24 | 24.0% | 41.9% | ||
| Q2 24 | 25.3% | 40.2% |
| Q1 26 | — | 10.0% | ||
| Q4 25 | 11.2% | 10.1% | ||
| Q3 25 | 11.6% | — | ||
| Q2 25 | 12.6% | 11.5% | ||
| Q1 25 | 11.1% | 10.2% | ||
| Q4 24 | 10.0% | 16.9% | ||
| Q3 24 | 9.7% | 5.8% | ||
| Q2 24 | 11.7% | 14.4% |
| Q1 26 | — | 7.6% | ||
| Q4 25 | 10.5% | 12.9% | ||
| Q3 25 | 11.4% | — | ||
| Q2 25 | 8.9% | 10.9% | ||
| Q1 25 | 8.7% | 7.2% | ||
| Q4 24 | 7.7% | 15.2% | ||
| Q3 24 | 8.4% | 5.9% | ||
| Q2 24 | 8.7% | 13.4% |
| Q1 26 | — | $0.53 | ||
| Q4 25 | $4.51 | $0.95 | ||
| Q3 25 | $4.99 | — | ||
| Q2 25 | $3.81 | $0.70 | ||
| Q1 25 | $3.50 | $0.43 | ||
| Q4 24 | $2.72 | $1.00 | ||
| Q3 24 | $3.06 | $0.36 | ||
| Q2 24 | $2.67 | $0.75 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $258.7M | $1.6B |
| 総負債低いほど良い | — | $496.6M |
| 株主資本純資産 | $961.1M | $5.8B |
| 総資産 | $1.7B | $7.9B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.09× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $1.6B | ||
| Q4 25 | $258.7M | $1.4B | ||
| Q3 25 | $231.8M | — | ||
| Q2 25 | $168.3M | $1.3B | ||
| Q1 25 | $88.3M | $1.5B | ||
| Q4 24 | $112.0M | $1.7B | ||
| Q3 24 | $135.8M | $1.6B | ||
| Q2 24 | $44.9M | $1.3B |
| Q1 26 | — | $496.6M | ||
| Q4 25 | — | $496.4M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $496.2M | ||
| Q1 25 | — | $995.1M | ||
| Q4 24 | — | $994.7M | ||
| Q3 24 | — | $994.3M | ||
| Q2 24 | — | $994.0M |
| Q1 26 | — | $5.8B | ||
| Q4 25 | $961.1M | $5.8B | ||
| Q3 25 | $884.0M | — | ||
| Q2 25 | $781.4M | $5.7B | ||
| Q1 25 | $705.8M | $5.9B | ||
| Q4 24 | $652.4M | $6.4B | ||
| Q3 24 | $611.1M | $6.3B | ||
| Q2 24 | $567.5M | $6.3B |
| Q1 26 | — | $7.9B | ||
| Q4 25 | $1.7B | $7.9B | ||
| Q3 25 | $1.6B | — | ||
| Q2 25 | $1.5B | $7.7B | ||
| Q1 25 | $1.4B | $7.9B | ||
| Q4 24 | $1.3B | $8.3B | ||
| Q3 24 | $1.2B | $8.3B | ||
| Q2 24 | $1.2B | $8.2B |
| Q1 26 | — | 0.09× | ||
| Q4 25 | — | 0.09× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.09× | ||
| Q1 25 | — | 0.17× | ||
| Q4 24 | — | 0.16× | ||
| Q3 24 | — | 0.16× | ||
| Q2 24 | — | 0.16× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $27.7M | $395.5M |
| フリーキャッシュフロー営業CF - 設備投資 | $-18.9M | $339.0M |
| FCFマージンFCF / 売上 | -2.2% | 32.7% |
| 設備投資強度設備投資 / 売上 | 5.3% | 5.5% |
| キャッシュ転換率営業CF / 純利益 | 0.30× | 4.99× |
| 直近12ヶ月FCF直近4四半期 | $175.9M | $1.1B |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $395.5M | ||
| Q4 25 | $27.7M | $200.0M | ||
| Q3 25 | $132.0M | — | ||
| Q2 25 | $92.0M | $314.2M | ||
| Q1 25 | $24.8M | $409.4M | ||
| Q4 24 | $37.3M | $377.2M | ||
| Q3 24 | $92.8M | $476.1M | ||
| Q2 24 | $82.9M | $273.4M |
| Q1 26 | — | $339.0M | ||
| Q4 25 | $-18.9M | $144.0M | ||
| Q3 25 | $112.0M | — | ||
| Q2 25 | $74.8M | $252.7M | ||
| Q1 25 | $7.9M | $370.9M | ||
| Q4 24 | $24.1M | $338.2M | ||
| Q3 24 | $78.5M | $393.3M | ||
| Q2 24 | $65.4M | $249.0M |
| Q1 26 | — | 32.7% | ||
| Q4 25 | -2.2% | 13.1% | ||
| Q3 25 | 12.5% | — | ||
| Q2 25 | 8.4% | 26.2% | ||
| Q1 25 | 0.9% | 38.9% | ||
| Q4 24 | 3.2% | 31.7% | ||
| Q3 24 | 10.1% | 38.4% | ||
| Q2 24 | 8.5% | 27.5% |
| Q1 26 | — | 5.5% | ||
| Q4 25 | 5.3% | 5.1% | ||
| Q3 25 | 2.2% | — | ||
| Q2 25 | 1.9% | 6.4% | ||
| Q1 25 | 2.0% | 4.0% | ||
| Q4 24 | 1.8% | 3.6% | ||
| Q3 24 | 1.8% | 8.1% | ||
| Q2 24 | 2.3% | 2.7% |
| Q1 26 | — | 4.99× | ||
| Q4 25 | 0.30× | 1.41× | ||
| Q3 25 | 1.29× | — | ||
| Q2 25 | 1.16× | 2.99× | ||
| Q1 25 | 0.34× | 5.96× | ||
| Q4 24 | 0.65× | 2.33× | ||
| Q3 24 | 1.42× | 7.87× | ||
| Q2 24 | 1.24× | 2.26× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
IESC
| Communications | $351.9M | 40% |
| Single Family Electrical Contracts | $137.0M | 16% |
| Custom Engineered Solutions | $116.0M | 13% |
| Commercialand Industrial | $94.8M | 11% |
| Single Family Contracts Plumbing HVAC | $82.9M | 10% |
| Multi Familyand Other | $64.2M | 7% |
| Industrial Services | $24.2M | 3% |
SWKS
| Sales Channel Through Intermediary | $915.6M | 88% |
| Sales Channel Directly To Consumer | $119.8M | 12% |
