vs
INSTEEL INDUSTRIES INC(IIIN)とUNITED STATES LIME & MINERALS INC(USLM)の財務データ比較。上の社名をクリックして会社を切り替えられます
INSTEEL INDUSTRIES INCの直近四半期売上が大きい($159.9M vs $87.9M、UNITED STATES LIME & MINERALS INCの約1.8倍)。UNITED STATES LIME & MINERALS INCの純利益率が高く(34.7% vs 4.7%、差は30.0%)。INSTEEL INDUSTRIES INCの前年同期比売上増加率が高い(23.3% vs 9.8%)。UNITED STATES LIME & MINERALS INCの直近四半期フリーキャッシュフローが多い($25.7M vs $-2.2M)。過去8四半期でINSTEEL INDUSTRIES INCの売上複合成長率が高い(12.0% vs 10.8%)
Insteel Industries Incは米国を代表する鋼材補強製品メーカーで、溶接ワイヤー鉄筋、エンジニアリング構造メッシュ、鋼繊維などを製造します。主に北米の非住宅建築、インフラ整備、プレキャストコンクリート分野の顧客に高機能補強ソリューションを提供しています。
米国石灰鉱物株式会社は米国を本拠地とする天然資源企業で、高カルシウム石灰、ドロマイト石灰、石灰岩および関連鉱物製品を製造・販売しています。主な顧客層はインフラ建設、鉄鋼製造、農業土壌改良、環境排出抑制、産業加工の各分野にわたり、北米全域に顧客を抱えています。
IIIN vs USLM — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $159.9M | $87.9M |
| 純利益 | $7.6M | $30.5M |
| 粗利率 | 11.3% | 48.0% |
| 営業利益率 | 6.0% | 41.0% |
| 純利益率 | 4.7% | 34.7% |
| 売上前年比 | 23.3% | 9.8% |
| 純利益前年比 | 602.4% | 13.2% |
| EPS(希薄化後) | $0.39 | $1.06 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $159.9M | $87.9M | ||
| Q3 25 | $177.4M | $102.0M | ||
| Q2 25 | $179.9M | $91.5M | ||
| Q1 25 | $160.7M | $91.3M | ||
| Q4 24 | $129.7M | $80.1M | ||
| Q3 24 | $134.3M | $89.4M | ||
| Q2 24 | $145.8M | $76.5M | ||
| Q1 24 | $127.4M | $71.7M |
| Q4 25 | $7.6M | $30.5M | ||
| Q3 25 | $14.6M | $38.8M | ||
| Q2 25 | $15.2M | $30.8M | ||
| Q1 25 | $10.2M | $34.1M | ||
| Q4 24 | $1.1M | $27.0M | ||
| Q3 24 | $4.7M | $33.4M | ||
| Q2 24 | $6.6M | $26.1M | ||
| Q1 24 | $6.9M | $22.4M |
| Q4 25 | 11.3% | 48.0% | ||
| Q3 25 | 16.1% | 51.2% | ||
| Q2 25 | 17.1% | 45.8% | ||
| Q1 25 | 15.3% | 50.6% | ||
| Q4 24 | 7.3% | 44.3% | ||
| Q3 24 | 9.1% | 48.2% | ||
| Q2 24 | 10.6% | 45.5% | ||
| Q1 24 | 12.3% | 42.7% |
| Q4 25 | 6.0% | 41.0% | ||
| Q3 25 | 10.8% | 45.3% | ||
| Q2 25 | 11.0% | 39.0% | ||
| Q1 25 | 8.3% | 43.7% | ||
| Q4 24 | 1.1% | 38.8% | ||
| Q3 24 | 4.5% | 42.6% | ||
| Q2 24 | 6.0% | 39.1% | ||
| Q1 24 | 7.0% | 35.9% |
| Q4 25 | 4.7% | 34.7% | ||
| Q3 25 | 8.2% | 38.0% | ||
| Q2 25 | 8.4% | 33.7% | ||
| Q1 25 | 6.4% | 37.4% | ||
| Q4 24 | 0.8% | 33.7% | ||
| Q3 24 | 3.5% | 37.3% | ||
| Q2 24 | 4.5% | 34.0% | ||
| Q1 24 | 5.4% | 31.3% |
| Q4 25 | $0.39 | $1.06 | ||
| Q3 25 | $0.74 | $1.35 | ||
| Q2 25 | $0.78 | $1.07 | ||
| Q1 25 | $0.52 | $1.19 | ||
| Q4 24 | $0.06 | $-2.20 | ||
| Q3 24 | $0.24 | $1.16 | ||
| Q2 24 | $0.34 | $0.91 | ||
| Q1 24 | $0.35 | $3.92 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $15.6M | $371.1M |
| 総負債低いほど良い | — | $0 |
| 株主資本純資産 | $358.8M | $630.8M |
| 総資産 | $456.1M | $681.0M |
| 負債/資本比率低いほどレバレッジが低い | — | 0.00× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $15.6M | $371.1M | ||
| Q3 25 | $38.6M | $349.5M | ||
| Q2 25 | $53.7M | $319.9M | ||
| Q1 25 | $28.4M | $300.6M | ||
| Q4 24 | $36.0M | $278.0M | ||
| Q3 24 | $111.5M | $255.0M | ||
| Q2 24 | $97.7M | $222.5M | ||
| Q1 24 | $83.9M | $207.0M |
| Q4 25 | — | $0 | ||
| Q3 25 | — | $0 | ||
| Q2 25 | — | $0 | ||
| Q1 25 | — | $0 | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
| Q4 25 | $358.8M | $630.8M | ||
| Q3 25 | $371.5M | $602.3M | ||
| Q2 25 | $356.2M | $563.3M | ||
| Q1 25 | $341.4M | $532.2M | ||
| Q4 24 | $331.6M | $497.7M | ||
| Q3 24 | $350.9M | $474.2M | ||
| Q2 24 | $346.0M | $441.1M | ||
| Q1 24 | $340.6M | $415.3M |
| Q4 25 | $456.1M | $681.0M | ||
| Q3 25 | $462.6M | $652.8M | ||
| Q2 25 | $471.9M | $607.4M | ||
| Q1 25 | $421.9M | $585.3M | ||
| Q4 24 | $404.7M | $543.2M | ||
| Q3 24 | $422.6M | $521.8M | ||
| Q2 24 | $414.6M | $484.2M | ||
| Q1 24 | $397.2M | $464.0M |
| Q4 25 | — | 0.00× | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $-701.0K | $45.6M |
| フリーキャッシュフロー営業CF - 設備投資 | $-2.2M | $25.7M |
| FCFマージンFCF / 売上 | -1.4% | 29.2% |
| 設備投資強度設備投資 / 売上 | 0.9% | 22.6% |
| キャッシュ転換率営業CF / 純利益 | -0.09× | 1.49× |
| 直近12ヶ月FCF直近4四半期 | $439.0K | $102.3M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $-701.0K | $45.6M | ||
| Q3 25 | $-17.0M | $45.9M | ||
| Q2 25 | $28.5M | $34.0M | ||
| Q1 25 | $-3.3M | $39.4M | ||
| Q4 24 | $19.0M | $38.6M | ||
| Q3 24 | $16.2M | $39.0M | ||
| Q2 24 | $18.8M | $21.2M | ||
| Q1 24 | $1.4M | $27.2M |
| Q4 25 | $-2.2M | $25.7M | ||
| Q3 25 | $-18.7M | $31.3M | ||
| Q2 25 | $26.9M | $20.8M | ||
| Q1 25 | $-5.5M | $24.6M | ||
| Q4 24 | $16.3M | $27.6M | ||
| Q3 24 | $14.5M | $33.9M | ||
| Q2 24 | $15.5M | $16.8M | ||
| Q1 24 | $-580.0K | $20.3M |
| Q4 25 | -1.4% | 29.2% | ||
| Q3 25 | -10.6% | 30.7% | ||
| Q2 25 | 15.0% | 22.7% | ||
| Q1 25 | -3.5% | 26.9% | ||
| Q4 24 | 12.6% | 34.4% | ||
| Q3 24 | 10.8% | 37.9% | ||
| Q2 24 | 10.7% | 21.9% | ||
| Q1 24 | -0.5% | 28.4% |
| Q4 25 | 0.9% | 22.6% | ||
| Q3 25 | 1.0% | 14.4% | ||
| Q2 25 | 0.9% | 14.5% | ||
| Q1 25 | 1.4% | 16.3% | ||
| Q4 24 | 2.1% | 13.8% | ||
| Q3 24 | 1.3% | 5.8% | ||
| Q2 24 | 2.2% | 5.7% | ||
| Q1 24 | 1.5% | 9.5% |
| Q4 25 | -0.09× | 1.49× | ||
| Q3 25 | -1.17× | 1.18× | ||
| Q2 25 | 1.88× | 1.10× | ||
| Q1 25 | -0.32× | 1.16× | ||
| Q4 24 | 17.56× | 1.43× | ||
| Q3 24 | 3.48× | 1.17× | ||
| Q2 24 | 2.86× | 0.81× | ||
| Q1 24 | 0.20× | 1.21× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
IIIN
| Welded Wire Reinforcement | $108.4M | 68% |
| PC Strand | $51.6M | 32% |
USLM
セグメントデータなし