vs
Innovex International, Inc.（INVX）とRevolve Group, Inc.（RVLV）の財務データ比較。上の社名をクリックして会社を切り替えられます
Revolve Group, Inc.の直近四半期売上が大きい（$324.4M vs $273.6M、Innovex International, Inc.の約1.2倍）。Revolve Group, Inc.の純利益率が高く（5.7% vs 5.1%、差は0.6%）。Revolve Group, Inc.の前年同期比売上増加率が高い（10.4% vs 9.1%）。過去8四半期でInnovex International, Inc.の売上複合成長率が高い（46.2% vs 9.5%）
Revolve Theatre Companyはテムズ河畔ヘンリーを拠点とする劇団で、政治的なテーマの作品やシェイクスピア劇を専門に制作・上演しており、オリバー・デンチ、ジョー・モリス、トム・スミスの3人が所有しています。
INVX vs RVLV — 直接比較
売上が大きい
RVLV
1.2倍大きい
$273.6M
売上成長率が高い
RVLV
+1.3%の差
9.1%
純利益率が高い
RVLV
純利益率が0.6%高い
5.1%
2年売上CAGRが高い
INVX
2年複合成長率
9.5%
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $273.6M | $324.4M |
| 純利益 | $14.0M | $18.6M |
| 粗利率 | 28.9% | 53.3% |
| 営業利益率 | 9.4% | 6.3% |
| 純利益率 | 5.1% | 5.7% |
| 売上前年比 | 9.1% | 10.4% |
| 純利益前年比 | -56.1% | 50.4% |
| EPS（希薄化後） | $0.20 | $0.27 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
売上INVXRVLV
| Q4 25 | $273.6M | $324.4M | ||
| Q3 25 | $240.0M | $295.6M | ||
| Q2 25 | $224.2M | $309.0M | ||
| Q1 25 | $240.4M | $296.7M | ||
| Q4 24 | $250.7M | $293.7M | ||
| Q3 24 | $151.8M | $283.1M | ||
| Q2 24 | $130.3M | $282.5M | ||
| Q1 24 | $128.0M | $270.6M |
純利益INVXRVLV
| Q4 25 | $14.0M | $18.6M | ||
| Q3 25 | $39.2M | $21.2M | ||
| Q2 25 | $15.3M | $10.2M | ||
| Q1 25 | $14.8M | $11.8M | ||
| Q4 24 | $31.8M | $12.3M | ||
| Q3 24 | $82.6M | $11.0M | ||
| Q2 24 | $9.5M | $15.4M | ||
| Q1 24 | $16.4M | $10.9M |
粗利率INVXRVLV
| Q4 25 | 28.9% | 53.3% | ||
| Q3 25 | 31.6% | 54.6% | ||
| Q2 25 | 32.0% | 54.1% | ||
| Q1 25 | 31.8% | 52.0% | ||
| Q4 24 | 33.9% | 52.5% | ||
| Q3 24 | 34.7% | 51.2% | ||
| Q2 24 | 35.3% | 54.0% | ||
| Q1 24 | 38.4% | 52.3% |
営業利益率INVXRVLV
| Q4 25 | 9.4% | 6.3% | ||
| Q3 25 | 26.0% | 7.1% | ||
| Q2 25 | 10.1% | 5.8% | ||
| Q1 25 | 9.1% | 5.0% | ||
| Q4 24 | 10.7% | 3.9% | ||
| Q3 24 | -8.7% | 5.0% | ||
| Q2 24 | 10.0% | 5.8% | ||
| Q1 24 | 17.4% | 3.4% |
純利益率INVXRVLV
| Q4 25 | 5.1% | 5.7% | ||
| Q3 25 | 16.3% | 7.2% | ||
| Q2 25 | 6.8% | 3.3% | ||
| Q1 25 | 6.1% | 4.0% | ||
| Q4 24 | 12.7% | 4.2% | ||
| Q3 24 | 54.4% | 3.9% | ||
| Q2 24 | 7.3% | 5.4% | ||
| Q1 24 | 12.8% | 4.0% |
EPS（希薄化後）INVXRVLV
| Q4 25 | $0.20 | $0.27 | ||
| Q3 25 | $0.57 | $0.29 | ||
| Q2 25 | $0.22 | $0.14 | ||
| Q1 25 | $0.21 | $0.16 | ||
| Q4 24 | $-0.03 | $0.18 | ||
| Q3 24 | $1.99 | $0.15 | ||
| Q2 24 | $0.30 | $0.21 | ||
| Q1 24 | $0.51 | $0.15 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | — | $292.3M |
| 総負債低いほど良い | $18.9M | — |
| 株主資本純資産 | $1.1B | $512.5M |
| 総資産 | $1.3B | $765.0M |
| 負債/資本比率低いほどレバレッジが低い | 0.02× | — |
8四半期トレンド — 暦四半期で整列
現金・短期投資INVXRVLV
| Q4 25 | — | $292.3M | ||
| Q3 25 | — | $315.4M | ||
| Q2 25 | — | $310.7M | ||
| Q1 25 | — | $300.8M | ||
| Q4 24 | — | $256.6M | ||
| Q3 24 | — | $252.8M | ||
| Q2 24 | $185.6M | $244.7M | ||
| Q1 24 | $202.2M | $273.4M |
総負債INVXRVLV
| Q4 25 | $18.9M | — | ||
| Q3 25 | $20.1M | — | ||
| Q2 25 | $34.8M | — | ||
| Q1 25 | $19.7M | — | ||
| Q4 24 | $24.9M | — | ||
| Q3 24 | $12.4M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
株主資本INVXRVLV
| Q4 25 | $1.1B | $512.5M | ||
| Q3 25 | $1.0B | $490.2M | ||
| Q2 25 | $995.6M | $468.6M | ||
| Q1 25 | $978.4M | $453.4M | ||
| Q4 24 | $958.2M | $437.8M | ||
| Q3 24 | $904.4M | $420.8M | ||
| Q2 24 | $352.5M | $405.8M | ||
| Q1 24 | $344.3M | $389.9M |
総資産INVXRVLV
| Q4 25 | $1.3B | $765.0M | ||
| Q3 25 | $1.3B | $751.3M | ||
| Q2 25 | $1.2B | $722.9M | ||
| Q1 25 | $1.2B | $713.9M | ||
| Q4 24 | $1.2B | $665.5M | ||
| Q3 24 | $1.1B | $670.9M | ||
| Q2 24 | $1.0B | $657.8M | ||
| Q1 24 | $1.0B | $650.0M |
負債/資本比率INVXRVLV
| Q4 25 | 0.02× | — | ||
| Q3 25 | 0.02× | — | ||
| Q2 25 | 0.03× | — | ||
| Q1 25 | 0.02× | — | ||
| Q4 24 | 0.03× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $52.2M | $-10.2M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $-13.3M |
| FCFマージンFCF / 売上 | — | -4.1% |
| 設備投資強度設備投資 / 売上 | — | 1.0% |
| キャッシュ転換率営業CF / 純利益 | 3.74× | -0.55× |
| 直近12ヶ月FCF直近4四半期 | — | $48.0M |
8四半期トレンド — 暦四半期で整列
営業キャッシュフローINVXRVLV
| Q4 25 | $52.2M | $-10.2M | ||
| Q3 25 | $48.4M | $11.8M | ||
| Q2 25 | $59.2M | $12.6M | ||
| Q1 25 | $31.1M | $45.1M | ||
| Q4 24 | $36.3M | $3.9M | ||
| Q3 24 | $21.7M | $9.1M | ||
| Q2 24 | $22.8M | $-24.7M | ||
| Q1 24 | $12.6M | $38.4M |
フリーキャッシュフローINVXRVLV
| Q4 25 | — | $-13.3M | ||
| Q3 25 | — | $7.5M | ||
| Q2 25 | — | $10.4M | ||
| Q1 25 | — | $43.4M | ||
| Q4 24 | — | $2.1M | ||
| Q3 24 | — | $8.0M | ||
| Q2 24 | $16.6M | $-25.7M | ||
| Q1 24 | $7.8M | $36.7M |
FCFマージンINVXRVLV
| Q4 25 | — | -4.1% | ||
| Q3 25 | — | 2.5% | ||
| Q2 25 | — | 3.4% | ||
| Q1 25 | — | 14.6% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | — | 2.8% | ||
| Q2 24 | 12.7% | -9.1% | ||
| Q1 24 | 6.1% | 13.5% |
設備投資強度INVXRVLV
| Q4 25 | — | 1.0% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.6% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | 4.7% | 0.4% | ||
| Q1 24 | 3.7% | 0.6% |
キャッシュ転換率INVXRVLV
| Q4 25 | 3.74× | -0.55× | ||
| Q3 25 | 1.23× | 0.56× | ||
| Q2 25 | 3.86× | 1.24× | ||
| Q1 25 | 2.11× | 3.82× | ||
| Q4 24 | 1.14× | 0.32× | ||
| Q3 24 | 0.26× | 0.83× | ||
| Q2 24 | 2.39× | -1.60× | ||
| Q1 24 | 0.77× | 3.53× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
INVX
| Products | $202.7M | 74% |
| Leasing | $42.3M | 15% |
| Services | $28.6M | 10% |
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |
