vs
iRhythm Holdings, Inc.(IRTC)とUiPath, Inc.(PATH)の財務データ比較。上の社名をクリックして会社を切り替えられます
UiPath, Inc.の直近四半期売上が大きい($411.1M vs $208.9M、iRhythm Holdings, Inc.の約2.0倍)。UiPath, Inc.の純利益率が高く(48.4% vs 2.7%、差は45.7%)。iRhythm Holdings, Inc.の前年同期比売上増加率が高い(27.1% vs 15.9%)。UiPath, Inc.の直近四半期フリーキャッシュフローが多い($25.1M vs $14.5M)。過去8四半期でiRhythm Holdings, Inc.の売上複合成長率が高い(25.8% vs 0.7%)
iRhythm Holdingsは心臓ケア分野に特化したデジタルヘルスケア企業で、ウェアラブル型の携帯用心拍モニタリングデバイスとAI搭載の解析ツールを開発・販売しています。主に米国の医療機関と患者を対象に、心房細動などの不整脈の検出を支援し、臨床診断に有用なデータを提供しています。
UiPath Inc.は人工知能(AI)、自律型オートメーションおよびオーケストレーションソフトウェアを開発するグローバルソフトウェア企業です。同社の製品は複雑な業務プロセスやワークフローを自動化するAIエージェントの構築・管理に対応し、各業界の業務効率向上を支援しています。
IRTC vs PATH — 直接比較
損益計算書 — Q4 FY2025 vs Q3 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $208.9M | $411.1M |
| 純利益 | $5.6M | $198.8M |
| 粗利率 | 70.9% | 83.3% |
| 営業利益率 | 1.1% | 3.2% |
| 純利益率 | 2.7% | 48.4% |
| 売上前年比 | 27.1% | 15.9% |
| 純利益前年比 | 518.5% | 1966.2% |
| EPS(希薄化後) | $0.18 | $0.37 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $208.9M | $411.1M | ||
| Q3 25 | $192.9M | $361.7M | ||
| Q2 25 | $186.7M | $356.6M | ||
| Q1 25 | $158.7M | $423.6M | ||
| Q4 24 | $164.3M | $354.7M | ||
| Q3 24 | $147.5M | $316.3M | ||
| Q2 24 | $148.0M | $335.1M | ||
| Q1 24 | $131.9M | $405.3M |
| Q4 25 | $5.6M | $198.8M | ||
| Q3 25 | $-5.2M | $1.6M | ||
| Q2 25 | $-14.2M | $-22.6M | ||
| Q1 25 | $-30.7M | $51.8M | ||
| Q4 24 | $-1.3M | $-10.7M | ||
| Q3 24 | $-46.2M | $-86.1M | ||
| Q2 24 | $-20.1M | $-28.7M | ||
| Q1 24 | $-45.7M | $33.9M |
| Q4 25 | 70.9% | 83.3% | ||
| Q3 25 | 71.1% | 82.2% | ||
| Q2 25 | 71.2% | 82.1% | ||
| Q1 25 | 68.8% | 84.8% | ||
| Q4 24 | 70.0% | 82.0% | ||
| Q3 24 | 68.8% | 80.0% | ||
| Q2 24 | 69.9% | 83.5% | ||
| Q1 24 | 66.3% | 86.8% |
| Q4 25 | 1.1% | 3.2% | ||
| Q3 25 | -4.4% | -5.6% | ||
| Q2 25 | -10.0% | -4.6% | ||
| Q1 25 | -20.5% | 7.9% | ||
| Q4 24 | -2.5% | -12.2% | ||
| Q3 24 | -34.1% | -32.7% | ||
| Q2 24 | -15.5% | -14.8% | ||
| Q1 24 | -28.9% | 3.7% |
| Q4 25 | 2.7% | 48.4% | ||
| Q3 25 | -2.7% | 0.4% | ||
| Q2 25 | -7.6% | -6.3% | ||
| Q1 25 | -19.3% | 12.2% | ||
| Q4 24 | -0.8% | -3.0% | ||
| Q3 24 | -31.3% | -27.2% | ||
| Q2 24 | -13.6% | -8.6% | ||
| Q1 24 | -34.6% | 8.4% |
| Q4 25 | $0.18 | $0.37 | ||
| Q3 25 | $-0.16 | $0.00 | ||
| Q2 25 | $-0.44 | $-0.04 | ||
| Q1 25 | $-0.97 | $0.09 | ||
| Q4 24 | $-0.03 | $-0.02 | ||
| Q3 24 | $-1.48 | $-0.15 | ||
| Q2 24 | $-0.65 | $-0.05 | ||
| Q1 24 | $-1.47 | $0.07 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $583.8M | $1.4B |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $152.7M | $1.9B |
| 総資産 | $1.0B | $2.9B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $583.8M | $1.4B | ||
| Q3 25 | $565.2M | $1.4B | ||
| Q2 25 | $545.5M | $1.6B | ||
| Q1 25 | $520.6M | $1.6B | ||
| Q4 24 | $535.6M | $1.6B | ||
| Q3 24 | $522.0M | $1.7B | ||
| Q2 24 | $561.5M | $1.9B | ||
| Q1 24 | $569.1M | $1.9B |
| Q4 25 | $152.7M | $1.9B | ||
| Q3 25 | $121.9M | $1.7B | ||
| Q2 25 | $103.7M | $1.7B | ||
| Q1 25 | $86.7M | $1.8B | ||
| Q4 24 | $90.9M | $1.7B | ||
| Q3 24 | $71.8M | $1.8B | ||
| Q2 24 | $99.2M | $2.0B | ||
| Q1 24 | $90.3M | $2.0B |
| Q4 25 | $1.0B | $2.9B | ||
| Q3 25 | $995.2M | $2.6B | ||
| Q2 25 | $964.0M | $2.6B | ||
| Q1 25 | $926.1M | $2.9B | ||
| Q4 24 | $931.4M | $2.7B | ||
| Q3 24 | $909.7M | $2.7B | ||
| Q2 24 | $919.2M | $2.8B | ||
| Q1 24 | $909.8M | $3.0B |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $26.2M | $28.3M |
| フリーキャッシュフロー営業CF - 設備投資 | $14.5M | $25.1M |
| FCFマージンFCF / 売上 | 6.9% | 6.1% |
| 設備投資強度設備投資 / 売上 | 5.6% | 0.8% |
| キャッシュ転換率営業CF / 純利益 | 4.70× | 0.14× |
| 直近12ヶ月FCF直近4四半期 | $34.5M | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $26.2M | $28.3M | ||
| Q3 25 | $34.9M | $41.6M | ||
| Q2 25 | $27.7M | $119.0M | ||
| Q1 25 | $-7.9M | $146.1M | ||
| Q4 24 | $19.2M | $28.1M | ||
| Q3 24 | $24.3M | $46.4M | ||
| Q2 24 | $11.8M | $100.0M | ||
| Q1 24 | $-52.0M | $145.6M |
| Q4 25 | $14.5M | $25.1M | ||
| Q3 25 | $20.1M | — | ||
| Q2 25 | $17.3M | $106.2M | ||
| Q1 25 | $-17.3M | $138.7M | ||
| Q4 24 | $12.4M | $23.2M | ||
| Q3 24 | $15.5M | $45.0M | ||
| Q2 24 | $3.4M | $98.8M | ||
| Q1 24 | $-61.8M | $141.8M |
| Q4 25 | 6.9% | 6.1% | ||
| Q3 25 | 10.4% | — | ||
| Q2 25 | 9.3% | 29.8% | ||
| Q1 25 | -10.9% | 32.7% | ||
| Q4 24 | 7.5% | 6.5% | ||
| Q3 24 | 10.5% | 14.2% | ||
| Q2 24 | 2.3% | 29.5% | ||
| Q1 24 | -46.8% | 35.0% |
| Q4 25 | 5.6% | 0.8% | ||
| Q3 25 | 7.7% | 0.0% | ||
| Q2 25 | 5.6% | 3.6% | ||
| Q1 25 | 5.9% | 1.7% | ||
| Q4 24 | 4.2% | 1.4% | ||
| Q3 24 | 6.0% | 0.4% | ||
| Q2 24 | 5.7% | 0.4% | ||
| Q1 24 | 7.4% | 0.9% |
| Q4 25 | 4.70× | 0.14× | ||
| Q3 25 | — | 26.25× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 2.82× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 4.29× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
IRTC
| Commercial Payors | $111.7M | 53% |
| Centers For Medicare And Medicaid | $49.2M | 24% |
| Healthcare Institutions | $34.3M | 16% |
| Non Contracted Third Party Payors | $13.7M | 7% |
PATH
| Subscription Services | $247.6M | 60% |
| License | $150.0M | 36% |
| Professional Services And Other | $13.5M | 3% |