vs
KADANT INC（KAI）とPOWELL INDUSTRIES INC（POWL）の財務データ比較。上の社名をクリックして会社を切り替えられます
KADANT INCの直近四半期売上が大きい（$271.6M vs $251.2M、POWELL INDUSTRIES INCの約1.1倍）。POWELL INDUSTRIES INCの純利益率が高く（16.5% vs 10.2%、差は6.3%）。POWELL INDUSTRIES INCの前年同期比売上増加率が高い（4.0% vs -0.0%）。KADANT INCの直近四半期フリーキャッシュフローが多い（$44.1M vs $41.6M）。過去8四半期でKADANT INCの売上複合成長率が高い（6.7% vs -0.8%）
Kadant Inc.は1991年に設立され、当初はThermo Electronの子会社として一部が私有、一部が公開取引されていたが、2001年に完全分離し現在の社名に変更した。製紙、古紙リサイクル、木材加工、荷役などの産業向けにサービスを提供し、アジア、ヨーロッパ、北米、南米に事業を展開する多国籍企業である。
Powell Industries, Inc.は1947年に設立され、テキサス州ヒューストンに本社を置く企業で、商業・産業分野向けに電力分配の監視・制御用の統合パッケージソリューション及び電気機器を製造・提供しています。
KAI vs POWL — 直接比較
損益計算書 — Q3 FY2025 vs Q1 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $271.6M | $251.2M |
| 純利益 | $27.7M | $41.4M |
| 粗利率 | 45.2% | 28.4% |
| 営業利益率 | 15.7% | 17.0% |
| 純利益率 | 10.2% | 16.5% |
| 売上前年比 | -0.0% | 4.0% |
| 純利益前年比 | -12.2% | 19.1% |
| EPS（希薄化後） | $2.35 | $3.40 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | — | $251.2M | ||
| Q3 25 | $271.6M | $298.0M | ||
| Q2 25 | $255.3M | $286.3M | ||
| Q1 25 | $239.2M | $278.6M | ||
| Q4 24 | $258.0M | $241.4M | ||
| Q3 24 | $271.6M | $275.1M | ||
| Q2 24 | $274.8M | $288.2M | ||
| Q1 24 | $249.0M | $255.1M |
| Q4 25 | — | $41.4M | ||
| Q3 25 | $27.7M | $51.4M | ||
| Q2 25 | $26.2M | $48.2M | ||
| Q1 25 | $24.1M | $46.3M | ||
| Q4 24 | $24.0M | $34.8M | ||
| Q3 24 | $31.6M | $46.1M | ||
| Q2 24 | $31.3M | $46.2M | ||
| Q1 24 | $24.7M | $33.5M |
| Q4 25 | — | 28.4% | ||
| Q3 25 | 45.2% | 31.4% | ||
| Q2 25 | 45.9% | 30.7% | ||
| Q1 25 | 46.1% | 29.9% | ||
| Q4 24 | 43.4% | 24.7% | ||
| Q3 24 | 44.7% | 29.2% | ||
| Q2 24 | 44.4% | 28.4% | ||
| Q1 24 | 44.6% | 24.6% |
| Q4 25 | — | 17.0% | ||
| Q3 25 | 15.7% | 21.2% | ||
| Q2 25 | 15.4% | 21.0% | ||
| Q1 25 | 14.9% | 21.1% | ||
| Q4 24 | 14.3% | 14.7% | ||
| Q3 24 | 18.0% | 20.4% | ||
| Q2 24 | 17.6% | 19.9% | ||
| Q1 24 | 14.8% | 15.5% |
| Q4 25 | — | 16.5% | ||
| Q3 25 | 10.2% | 17.3% | ||
| Q2 25 | 10.2% | 16.8% | ||
| Q1 25 | 10.1% | 16.6% | ||
| Q4 24 | 9.3% | 14.4% | ||
| Q3 24 | 11.6% | 16.7% | ||
| Q2 24 | 11.4% | 16.0% | ||
| Q1 24 | 9.9% | 13.1% |
| Q4 25 | — | $3.40 | ||
| Q3 25 | $2.35 | $4.23 | ||
| Q2 25 | $2.22 | $3.96 | ||
| Q1 25 | $2.04 | $3.81 | ||
| Q4 24 | $2.04 | $2.86 | ||
| Q3 24 | $2.68 | $3.77 | ||
| Q2 24 | $2.66 | $3.79 | ||
| Q1 24 | $2.10 | $2.75 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $124.5M | $500.8M |
| 総負債低いほど良い | $254.6M | — |
| 株主資本純資産 | $949.8M | $668.9M |
| 総資産 | $1.5B | $1.1B |
| 負債/資本比率低いほどレバレッジが低い | 0.27× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | — | $500.8M | ||
| Q3 25 | $124.5M | $475.5M | ||
| Q2 25 | $95.3M | $433.0M | ||
| Q1 25 | $91.7M | $389.3M | ||
| Q4 24 | $94.7M | $373.4M | ||
| Q3 24 | $88.4M | $358.4M | ||
| Q2 24 | $73.8M | $374.0M | ||
| Q1 24 | $81.4M | $365.3M |
| Q4 25 | — | — | ||
| Q3 25 | $254.6M | — | ||
| Q2 25 | $245.7M | — | ||
| Q1 25 | $273.5M | — | ||
| Q4 24 | $285.2M | — | ||
| Q3 24 | $323.2M | — | ||
| Q2 24 | $342.0M | — | ||
| Q1 24 | $306.8M | — |
| Q4 25 | — | $668.9M | ||
| Q3 25 | $949.8M | $640.8M | ||
| Q2 25 | $926.0M | $594.9M | ||
| Q1 25 | $876.0M | $541.4M | ||
| Q4 24 | $847.1M | $496.3M | ||
| Q3 24 | $851.7M | $483.1M | ||
| Q2 24 | $807.7M | $436.7M | ||
| Q1 24 | $782.7M | $393.8M |
| Q4 25 | — | $1.1B | ||
| Q3 25 | $1.5B | $1.1B | ||
| Q2 25 | $1.5B | $1.0B | ||
| Q1 25 | $1.4B | $965.4M | ||
| Q4 24 | $1.4B | $912.7M | ||
| Q3 24 | $1.5B | $928.2M | ||
| Q2 24 | $1.5B | $869.0M | ||
| Q1 24 | $1.4B | $849.6M |
| Q4 25 | — | — | ||
| Q3 25 | 0.27× | — | ||
| Q2 25 | 0.27× | — | ||
| Q1 25 | 0.31× | — | ||
| Q4 24 | 0.34× | — | ||
| Q3 24 | 0.38× | — | ||
| Q2 24 | 0.42× | — | ||
| Q1 24 | 0.39× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $47.3M | $43.6M |
| フリーキャッシュフロー営業CF - 設備投資 | $44.1M | $41.6M |
| FCFマージンFCF / 売上 | 16.2% | 16.6% |
| 設備投資強度設備投資 / 売上 | 1.2% | 0.8% |
| キャッシュ転換率営業CF / 純利益 | 1.70× | 1.05× |
| 直近12ヶ月FCF直近4四半期 | $145.9M | $161.5M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | — | $43.6M | ||
| Q3 25 | $47.3M | $61.1M | ||
| Q2 25 | $40.5M | $47.4M | ||
| Q1 25 | $22.8M | $22.4M | ||
| Q4 24 | $51.9M | $37.1M | ||
| Q3 24 | $52.5M | $-6.0M | ||
| Q2 24 | $28.1M | $13.8M | ||
| Q1 24 | $22.8M | $17.0M |
| Q4 25 | — | $41.6M | ||
| Q3 25 | $44.1M | $59.3M | ||
| Q2 25 | $36.5M | $42.3M | ||
| Q1 25 | $19.0M | $18.3M | ||
| Q4 24 | $46.3M | $34.9M | ||
| Q3 24 | $48.3M | $-14.4M | ||
| Q2 24 | $23.1M | $12.4M | ||
| Q1 24 | $16.6M | $16.1M |
| Q4 25 | — | 16.6% | ||
| Q3 25 | 16.2% | 19.9% | ||
| Q2 25 | 14.3% | 14.8% | ||
| Q1 25 | 7.9% | 6.6% | ||
| Q4 24 | 17.9% | 14.4% | ||
| Q3 24 | 17.8% | -5.3% | ||
| Q2 24 | 8.4% | 4.3% | ||
| Q1 24 | 6.7% | 6.3% |
| Q4 25 | — | 0.8% | ||
| Q3 25 | 1.2% | 0.6% | ||
| Q2 25 | 1.6% | 1.8% | ||
| Q1 25 | 1.6% | 1.5% | ||
| Q4 24 | 2.2% | 0.9% | ||
| Q3 24 | 1.5% | 3.1% | ||
| Q2 24 | 1.8% | 0.5% | ||
| Q1 24 | 2.5% | 0.4% |
| Q4 25 | — | 1.05× | ||
| Q3 25 | 1.70× | 1.19× | ||
| Q2 25 | 1.55× | 0.98× | ||
| Q1 25 | 0.95× | 0.48× | ||
| Q4 24 | 2.16× | 1.07× | ||
| Q3 24 | 1.66× | -0.13× | ||
| Q2 24 | 0.90× | 0.30× | ||
| Q1 24 | 0.92× | 0.51× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
KAI
| Flow Control | $94.8M | 35% |
| Capital | $83.2M | 31% |
| Material Handling Systems | $70.3M | 26% |
| Transferred Over Time | $17.1M | 6% |
| Other | $6.1M | 2% |
POWL
| Oil And Gas Service | $97.9M | 39% |
| Electricity | $69.3M | 28% |
| Commercial And Other Industrial | $40.6M | 16% |
| Petrochemical | $22.8M | 9% |
| Other Customers | $12.0M | 5% |
| Light Rail Traction Power Customer | $8.6M | 3% |
