vs
KINGSWAY FINANCIAL SERVICES INC(KFS)とQuest Resource Holding Corp(QRHC)の財務データ比較。上の社名をクリックして会社を切り替えられます
Quest Resource Holding Corpの直近四半期売上が大きい($58.9M vs $38.6M、KINGSWAY FINANCIAL SERVICES INCの約1.5倍)。Quest Resource Holding Corpの純利益率が高く(-2.8% vs -4.1%、差は1.3%)。KINGSWAY FINANCIAL SERVICES INCの前年同期比売上増加率が高い(30.1% vs -15.8%)。過去8四半期でKINGSWAY FINANCIAL SERVICES INCの売上複合成長率が高い(21.4% vs -10.0%)
キングスウェイ・フィナンシャル・サービス社は、主に北米市場で事業を展開する専門金融持株会社です。個人向け自動車保険、商業用賠償責任保険をはじめとする損害保険商品を提供し、個人消費者や中小企業経営者を主な顧客層としています。
Quest Resource Holding Corpは北米全域の商業・産業・小売業の顧客に対し、廃棄物管理、リサイクル、持続可能性に関する一貫したソリューションを提供し、顧客の廃棄物量削減、運用コスト削減、環境目標達成を支援しています。
KFS vs QRHC — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $38.6M | $58.9M |
| 純利益 | $-1.6M | $-1.7M |
| 粗利率 | — | 15.5% |
| 営業利益率 | 0.8% | 0.9% |
| 純利益率 | -4.1% | -2.8% |
| 売上前年比 | 30.1% | -15.8% |
| 純利益前年比 | -7.8% | 82.6% |
| EPS(希薄化後) | $-0.07 | $-0.08 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $38.6M | $58.9M | ||
| Q3 25 | $37.2M | $63.3M | ||
| Q2 25 | $30.9M | $59.5M | ||
| Q1 25 | $28.3M | $68.4M | ||
| Q4 24 | $29.6M | $70.0M | ||
| Q3 24 | $27.1M | $72.8M | ||
| Q2 24 | $26.4M | $73.1M | ||
| Q1 24 | $26.2M | $72.7M |
| Q4 25 | $-1.6M | $-1.7M | ||
| Q3 25 | $-2.4M | $-1.3M | ||
| Q2 25 | $-3.2M | $-2.0M | ||
| Q1 25 | $-3.1M | $-10.4M | ||
| Q4 24 | $-1.5M | $-9.5M | ||
| Q3 24 | $-2.3M | $-3.4M | ||
| Q2 24 | $-2.2M | $-1.5M | ||
| Q1 24 | $-2.3M | $-655.0K |
| Q4 25 | — | 15.5% | ||
| Q3 25 | — | 18.1% | ||
| Q2 25 | — | 18.5% | ||
| Q1 25 | — | 16.0% | ||
| Q4 24 | — | 15.3% | ||
| Q3 24 | — | 16.1% | ||
| Q2 24 | — | 18.5% | ||
| Q1 24 | — | 19.3% |
| Q4 25 | 0.8% | 0.9% | ||
| Q3 25 | -2.3% | 1.7% | ||
| Q2 25 | -3.6% | 0.6% | ||
| Q1 25 | -2.5% | -11.9% | ||
| Q4 24 | 6.5% | -10.3% | ||
| Q3 24 | -2.5% | -1.3% | ||
| Q2 24 | 0.5% | 2.4% | ||
| Q1 24 | 2.9% | 2.6% |
| Q4 25 | -4.1% | -2.8% | ||
| Q3 25 | -6.5% | -2.1% | ||
| Q2 25 | -10.2% | -3.3% | ||
| Q1 25 | -10.9% | -15.2% | ||
| Q4 24 | -5.0% | -13.6% | ||
| Q3 24 | -8.5% | -4.7% | ||
| Q2 24 | -8.3% | -2.1% | ||
| Q1 24 | -8.9% | -0.9% |
| Q4 25 | $-0.07 | $-0.08 | ||
| Q3 25 | $-0.10 | $-0.06 | ||
| Q2 25 | $-0.13 | $-0.09 | ||
| Q1 25 | $-0.13 | $-0.50 | ||
| Q4 24 | $-0.08 | $-0.47 | ||
| Q3 24 | $-0.10 | $-0.16 | ||
| Q2 24 | $-0.08 | $-0.07 | ||
| Q1 24 | $-0.09 | $-0.03 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $8.5M | $1.0M |
| 総負債低いほど良い | $70.7M | $64.0M |
| 株主資本純資産 | $15.2M | $40.5M |
| 総資産 | $231.5M | $145.6M |
| 負債/資本比率低いほどレバレッジが低い | 4.66× | 1.58× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $8.5M | $1.0M | ||
| Q3 25 | $9.5M | $1.1M | ||
| Q2 25 | $12.3M | $449.0K | ||
| Q1 25 | $6.5M | $1.4M | ||
| Q4 24 | $5.7M | $396.0K | ||
| Q3 24 | $6.7M | $1.1M | ||
| Q2 24 | $9.8M | $957.5K | ||
| Q1 24 | $12.3M | $581.1K |
| Q4 25 | $70.7M | $64.0M | ||
| Q3 25 | $70.7M | $65.4M | ||
| Q2 25 | $58.3M | $69.7M | ||
| Q1 25 | $59.5M | $74.1M | ||
| Q4 24 | $57.5M | $76.3M | ||
| Q3 24 | $58.5M | $71.9M | ||
| Q2 24 | $47.3M | $70.7M | ||
| Q1 24 | $47.1M | $68.5M |
| Q4 25 | $15.2M | $40.5M | ||
| Q3 25 | $16.6M | $42.0M | ||
| Q2 25 | $17.4M | $42.9M | ||
| Q1 25 | $5.5M | $44.4M | ||
| Q4 24 | $8.4M | $54.2M | ||
| Q3 24 | $9.9M | $62.8M | ||
| Q2 24 | $20.7M | $65.6M | ||
| Q1 24 | $23.6M | $66.3M |
| Q4 25 | $231.5M | $145.6M | ||
| Q3 25 | $235.1M | $149.3M | ||
| Q2 25 | $207.7M | $153.1M | ||
| Q1 25 | $192.1M | $165.7M | ||
| Q4 24 | $186.6M | $175.6M | ||
| Q3 24 | $191.1M | $178.2M | ||
| Q2 24 | $192.3M | $181.8M | ||
| Q1 24 | $198.0M | $179.0M |
| Q4 25 | 4.66× | 1.58× | ||
| Q3 25 | 4.25× | 1.56× | ||
| Q2 25 | 3.34× | 1.62× | ||
| Q1 25 | 10.91× | 1.67× | ||
| Q4 24 | 6.84× | 1.41× | ||
| Q3 24 | 5.88× | 1.15× | ||
| Q2 24 | 2.29× | 1.08× | ||
| Q1 24 | 2.00× | 1.03× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $-3.0K | $1.1M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $1.0M |
| FCFマージンFCF / 売上 | — | 1.7% |
| 設備投資強度設備投資 / 売上 | — | 0.1% |
| キャッシュ転換率営業CF / 純利益 | — | — |
| 直近12ヶ月FCF直近4四半期 | — | $9.3M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $-3.0K | $1.1M | ||
| Q3 25 | $1.5M | $5.7M | ||
| Q2 25 | $337.0K | $3.9M | ||
| Q1 25 | $-1.8M | $-1.1M | ||
| Q4 24 | $1.1M | $-4.8M | ||
| Q3 24 | $368.0K | $-475.0K | ||
| Q2 24 | $557.0K | $808.0K | ||
| Q1 24 | $249.0K | $-1.7M |
| Q4 25 | — | $1.0M | ||
| Q3 25 | $1.3M | $5.6M | ||
| Q2 25 | — | $3.9M | ||
| Q1 25 | — | $-1.2M | ||
| Q4 24 | — | $-5.2M | ||
| Q3 24 | — | $-583.0K | ||
| Q2 24 | — | $-1.4M | ||
| Q1 24 | — | $-3.6M |
| Q4 25 | — | 1.7% | ||
| Q3 25 | 3.4% | 8.9% | ||
| Q2 25 | — | 6.5% | ||
| Q1 25 | — | -1.8% | ||
| Q4 24 | — | -7.4% | ||
| Q3 24 | — | -0.8% | ||
| Q2 24 | — | -2.0% | ||
| Q1 24 | — | -4.9% |
| Q4 25 | — | 0.1% | ||
| Q3 25 | 0.5% | 0.0% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 0.6% | ||
| Q3 24 | 0.0% | 0.1% | ||
| Q2 24 | — | 3.1% | ||
| Q1 24 | — | 2.6% |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
KFS
| Other | $14.8M | 38% |
| Roundhouse Electric Equipment Co Inc | $9.7M | 25% |
| MLC Plumbing LLC | $5.7M | 15% |
| Systems Products International Incspi | $3.8M | 10% |
| Advanced Plumbing And Drain | $2.9M | 8% |
| Southside Plumbing | $1.7M | 4% |
QRHC
| Services | $55.8M | 95% |
| Product Sales And Other | $3.1M | 5% |