vs
KINGSWAY FINANCIAL SERVICES INC(KFS)とVIEMED HEALTHCARE, INC.(VMD)の財務データ比較。上の社名をクリックして会社を切り替えられます
VIEMED HEALTHCARE, INC.の直近四半期売上が大きい($76.2M vs $38.6M、KINGSWAY FINANCIAL SERVICES INCの約2.0倍)。VIEMED HEALTHCARE, INC.の純利益率が高く(7.4% vs -4.1%、差は11.5%)。KINGSWAY FINANCIAL SERVICES INCの前年同期比売上増加率が高い(30.1% vs 25.5%)。過去8四半期でVIEMED HEALTHCARE, INC.の売上複合成長率が高い(22.7% vs 21.4%)
キングスウェイ・フィナンシャル・サービス社は、主に北米市場で事業を展開する専門金融持株会社です。個人向け自動車保険、商業用賠償責任保険をはじめとする損害保険商品を提供し、個人消費者や中小企業経営者を主な顧客層としています。
Viemed Healthcare, Inc.は呼吸ケアソリューションを専門とする医療テクノロジー企業で、携帯型人工呼吸器、呼吸療法機器および関連支援サービスを開発・製造・販売し、北米、欧州、アジア太平洋の急性期ケア、回復期ケア、在宅ケア分野で事業を展開しています。
KFS vs VMD — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $38.6M | $76.2M |
| 純利益 | $-1.6M | $5.6M |
| 粗利率 | — | 57.9% |
| 営業利益率 | 0.8% | 11.0% |
| 純利益率 | -4.1% | 7.4% |
| 売上前年比 | 30.1% | 25.5% |
| 純利益前年比 | -7.8% | 30.7% |
| EPS(希薄化後) | $-0.07 | $0.14 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $38.6M | $76.2M | ||
| Q3 25 | $37.2M | $71.9M | ||
| Q2 25 | $30.9M | $63.1M | ||
| Q1 25 | $28.3M | $59.1M | ||
| Q4 24 | $29.6M | $60.7M | ||
| Q3 24 | $27.1M | $58.0M | ||
| Q2 24 | $26.4M | $55.0M | ||
| Q1 24 | $26.2M | $50.6M |
| Q4 25 | $-1.6M | $5.6M | ||
| Q3 25 | $-2.4M | $3.5M | ||
| Q2 25 | $-3.2M | $3.2M | ||
| Q1 25 | $-3.1M | $2.6M | ||
| Q4 24 | $-1.5M | $4.3M | ||
| Q3 24 | $-2.3M | $3.9M | ||
| Q2 24 | $-2.2M | $1.5M | ||
| Q1 24 | $-2.3M | $1.6M |
| Q4 25 | — | 57.9% | ||
| Q3 25 | — | 57.5% | ||
| Q2 25 | — | 58.3% | ||
| Q1 25 | — | 56.3% | ||
| Q4 24 | — | 59.5% | ||
| Q3 24 | — | 59.3% | ||
| Q2 24 | — | 59.8% | ||
| Q1 24 | — | 58.9% |
| Q4 25 | 0.8% | 11.0% | ||
| Q3 25 | -2.3% | 7.8% | ||
| Q2 25 | -3.6% | 8.1% | ||
| Q1 25 | -2.5% | 6.5% | ||
| Q4 24 | 6.5% | 10.6% | ||
| Q3 24 | -2.5% | 9.7% | ||
| Q2 24 | 0.5% | 6.6% | ||
| Q1 24 | 2.9% | 4.4% |
| Q4 25 | -4.1% | 7.4% | ||
| Q3 25 | -6.5% | 4.9% | ||
| Q2 25 | -10.2% | 5.0% | ||
| Q1 25 | -10.9% | 4.4% | ||
| Q4 24 | -5.0% | 7.1% | ||
| Q3 24 | -8.5% | 6.7% | ||
| Q2 24 | -8.3% | 2.7% | ||
| Q1 24 | -8.9% | 3.2% |
| Q4 25 | $-0.07 | $0.14 | ||
| Q3 25 | $-0.10 | $0.09 | ||
| Q2 25 | $-0.13 | $0.08 | ||
| Q1 25 | $-0.13 | $0.06 | ||
| Q4 24 | $-0.08 | $0.10 | ||
| Q3 24 | $-0.10 | $0.10 | ||
| Q2 24 | $-0.08 | $0.04 | ||
| Q1 24 | $-0.09 | $0.04 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $8.5M | $13.5M |
| 総負債低いほど良い | $70.7M | — |
| 株主資本純資産 | $15.2M | $141.5M |
| 総資産 | $231.5M | $199.2M |
| 負債/資本比率低いほどレバレッジが低い | 4.66× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $8.5M | $13.5M | ||
| Q3 25 | $9.5M | $11.1M | ||
| Q2 25 | $12.3M | $20.0M | ||
| Q1 25 | $6.5M | $10.2M | ||
| Q4 24 | $5.7M | $17.5M | ||
| Q3 24 | $6.7M | $11.3M | ||
| Q2 24 | $9.8M | $8.8M | ||
| Q1 24 | $12.3M | $7.3M |
| Q4 25 | $70.7M | — | ||
| Q3 25 | $70.7M | — | ||
| Q2 25 | $58.3M | — | ||
| Q1 25 | $59.5M | — | ||
| Q4 24 | $57.5M | — | ||
| Q3 24 | $58.5M | — | ||
| Q2 24 | $47.3M | — | ||
| Q1 24 | $47.1M | — |
| Q4 25 | $15.2M | $141.5M | ||
| Q3 25 | $16.6M | $133.6M | ||
| Q2 25 | $17.4M | $139.7M | ||
| Q1 25 | $5.5M | $134.8M | ||
| Q4 24 | $8.4M | $131.4M | ||
| Q3 24 | $9.9M | $125.0M | ||
| Q2 24 | $20.7M | $119.4M | ||
| Q1 24 | $23.6M | $116.3M |
| Q4 25 | $231.5M | $199.2M | ||
| Q3 25 | $235.1M | $202.4M | ||
| Q2 25 | $207.7M | $184.6M | ||
| Q1 25 | $192.1M | $178.1M | ||
| Q4 24 | $186.6M | $177.1M | ||
| Q3 24 | $191.1M | $169.5M | ||
| Q2 24 | $192.3M | $163.9M | ||
| Q1 24 | $198.0M | $154.9M |
| Q4 25 | 4.66× | — | ||
| Q3 25 | 4.25× | — | ||
| Q2 25 | 3.34× | — | ||
| Q1 25 | 10.91× | — | ||
| Q4 24 | 6.84× | — | ||
| Q3 24 | 5.88× | — | ||
| Q2 24 | 2.29× | — | ||
| Q1 24 | 2.00× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $-3.0K | $18.4M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $9.7M |
| FCFマージンFCF / 売上 | — | 12.7% |
| 設備投資強度設備投資 / 売上 | — | 11.5% |
| キャッシュ転換率営業CF / 純利益 | — | 3.27× |
| 直近12ヶ月FCF直近4四半期 | — | $11.9M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $-3.0K | $18.4M | ||
| Q3 25 | $1.5M | $18.4M | ||
| Q2 25 | $337.0K | $12.3M | ||
| Q1 25 | $-1.8M | $2.9M | ||
| Q4 24 | $1.1M | $15.0M | ||
| Q3 24 | $368.0K | $12.7M | ||
| Q2 24 | $557.0K | $10.2M | ||
| Q1 24 | $249.0K | $1.2M |
| Q4 25 | — | $9.7M | ||
| Q3 25 | $1.3M | $10.7M | ||
| Q2 25 | — | $4.1M | ||
| Q1 25 | — | $-12.6M | ||
| Q4 24 | — | $3.2M | ||
| Q3 24 | — | $1.7M | ||
| Q2 24 | — | $1.2M | ||
| Q1 24 | — | $-4.8M |
| Q4 25 | — | 12.7% | ||
| Q3 25 | 3.4% | 14.9% | ||
| Q2 25 | — | 6.5% | ||
| Q1 25 | — | -21.4% | ||
| Q4 24 | — | 5.2% | ||
| Q3 24 | — | 3.0% | ||
| Q2 24 | — | 2.3% | ||
| Q1 24 | — | -9.5% |
| Q4 25 | — | 11.5% | ||
| Q3 25 | 0.5% | 10.6% | ||
| Q2 25 | — | 12.9% | ||
| Q1 25 | — | 26.2% | ||
| Q4 24 | — | 19.5% | ||
| Q3 24 | 0.0% | 19.0% | ||
| Q2 24 | — | 16.3% | ||
| Q1 24 | — | 11.9% |
| Q4 25 | — | 3.27× | ||
| Q3 25 | — | 5.23× | ||
| Q2 25 | — | 3.88× | ||
| Q1 25 | — | 1.09× | ||
| Q4 24 | — | 3.47× | ||
| Q3 24 | — | 3.29× | ||
| Q2 24 | — | 6.94× | ||
| Q1 24 | — | 0.73× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
KFS
| Other | $14.8M | 38% |
| Roundhouse Electric Equipment Co Inc | $9.7M | 25% |
| MLC Plumbing LLC | $5.7M | 15% |
| Systems Products International Incspi | $3.8M | 10% |
| Advanced Plumbing And Drain | $2.9M | 8% |
| Southside Plumbing | $1.7M | 4% |
VMD
セグメントデータなし